National Commodity & Derivatives Exchange Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Finance - Stock Broking | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on National Commodity

DeciZen not available for IPO

10 Year X-Ray of National Commodity:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.1%7%16.5%2.3%5.2%-5.8%1%-5.6%-3.1%-11.5%-
Value Creation
Index
-0.1-0.50.2-0.8-0.6-1.4-0.9-1.4-1.2-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 67.386.111275.373.975.154.237.652.13052
Sales YoY Gr.-28%29.7%-32.6%-1.8%1.6%-27.9%-30.6%38.5%-42.3%-
Adj EPS 8.55.313.624.8-5.30.8-4.9-2.7-8.8-2.7
YoY Gr.--37.6%156.7%-85.2%140.3%-210.1%NA-754.7%NANA-
BVPS (₹) 73.877.187.789.994.488.788.783.580.270.680.2
Adj Net
Profit
4326.868.810.224.5-273.8-24.9-13.8-44.5-14
Cash Flow from Ops. -5.5-58.229.293-127-243-26.8-15.3-18-46.5-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.6%-16.5%-17.9%-42.3%
Adj EPS -200.4%-212.7%-327%NA
BVPS-0.5%-5.6%-7.3%-11.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
12.1716.52.35.2-5.80.8-5.7-3.3-11.6-3.6
Op. Profit
Mgn %
-53.1-9.411.8-54.7-61.1-37.5-56-113-60.6-192.1NAN
Net Profit
Mgn %
63.931.161.613.533.1-35.97-66.2-26.4-148.1-26.5
Debt to
Equity
0000000000-
Working Cap
Days
4772872714396195566008677481,7090
Cash Conv.
Cycle
-38-21-35-1136102819340

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - National Commodity & Derivatives Exchange Ltd.

Standalone Consolidated
TTM EPS (₹) -2.7 0
TTM Sales (₹ Cr.) 52.1 0
BVPS (₹.) 80.2 10
Reserves (₹ Cr.) 356 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 50.7
Face Value (₹) 10
Industry PE 25.2

Management X-Ray of National Commodity:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of National Commodity

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income115145.50173.74135.03121.74107.8181.8763.2480.6048.84
Interest Income67.2586.09111.6675.2873.9275.1154.1837.5952.0530.01
Other Income 47.7559.4162.0859.7547.8232.7027.6925.6528.5518.83
Expenditure 114.83106.78110.21129.41134.42116.42102.7296.4899.16103.02
Interest Expense 0000.11001.060.681.070.88
Operating Expenses 75.3298.86100.82125.67130.26115.71101.5894.5296.86101.64
Provisions 39.517.929.393.634.160.710.081.281.230.50
Exceptional Items 58.10036.359.5445.53-31.1818.35-0.340-4.87
Profit Before Tax 58.2738.7299.8815.1632.85-39.79-2.50-33.58-18.56-59.05
Taxes 15.2911.9331.074.998.36-12.81-6.29-8.70-4.80-14.60
Profit After Tax 42.9826.7968.8110.1724.49-26.983.79-24.88-13.76-44.45
Adjusted EPS (₹)8.55.313.62.04.8-5.30.8-4.9-2.7-8.8
Dividend Payout Ratio (%)18%28%18%17%6%-9%67%-10%-18%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital374.18390.70444.26455.74478.33449.38449.62422.96406.26357.93
Share Capital 50.6850.6850.6850.6850.6850.6850.6850.6850.6850.68
Reserves 323.50340.02393.58405.06427.65398.70398.94372.28355.58307.25
Minority Interest0000000000
Long Term Borrowings100.5286.6271.934.174.58-7.783.18-8.2170.8953.63
Current Liabilities 173.97143.70196.89370.19274.4180.1279.3674.0365.9867.08
Trade Payables16.5917.3216.8919.9416.528.4411.148.355.985.85
Short term borrowings0000000000
Other Liabilities-16.59-17.32-16.89-19.94-16.52-8.44-11.14-8.35-5.98-5.85
Total Liabilities 648.67621.02713.08830.10757.32521.72532.16488.78543.13478.64

Assets

Non Current Asset 130.02128.81163.01182.52375.10289.95360.80314.61390.74362.62
Loan Asset 0000000000
Other Non Current Asset 130.02128.81163.01182.52375.10289.95360.80314.61390.74362.62
Current Asset 518.65492.21550.07647.58382.22231.77171.36174.17152.39116.02
Current Investment210.40151.32254.89369.07288.7048.2737.0336.5024.4026.27
Other Current Asset308.25340.89295.18278.5193.52183.50134.33137.67127.9989.75
Total Assets 648.67621.02713.08830.10757.32521.72532.16488.78543.13478.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -5.53-58.2129.2393-126.62-243.14-26.76-15.27-17.96-46.49
Cash Flow From Investing Activity 24.2754.45-21.60-66.72118.80243.2062.2630.9514.5453.80
Cash Flow From Financing Activity -8.89-8.89-9.15-15.25-2.13-1.83-9.82-7.93-5.89-7.24
Net Cash Flow 9.85-12.65-1.5211.03-9.95-1.7725.687.75-9.310.07
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)851425-51-5-3-9
DPS (₹)2230011110
BVPS (₹)74778890948989838071

Performance Ratios

ROA (%)6.84.210.31.33.1-4.20.7-4.9-2.7-8.7
ROE (%)12.17.016.52.35.2-5.80.8-5.7-3.3-11.6
ROCE (%)16.410.123.93.47.0-8.6-0.3-7.5-4.2-15.2

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.00.0

National Commodity & Derivatives Exchange Ltd Stock News

National Commodity & Derivatives Exchange Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of National Commodity on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of National Commodity stood at ₹0.00.
The latest P/E ratio of National Commodity as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of National Commodity as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of National Commodity is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National Commodity is ₹52.05 ( Cr.) .

About National Commodity & Derivatives Exchange Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.