SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Industrial Cables (India) Ltd (504060)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504060 NSE: Cable | Small Cap | Industrial Cable Share Price

BSE Share Price
Not Listed

Industrial Cables (India) Ltd (504060)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504060 NSE: Cable | Small Cap | Industrial Cable Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.9
TTM Sales
₹1.6 Cr.
Book Value per Share
₹-13.2
P/E Ratio
0.55
Industry PE
54.6
Price to Book (P/B)
-0.12
Price to Sales (P/S)
0.83
EV/EBITDA
-0.76
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
15.58%
Operating Profit Margin
-60.3%
Net Profit Margin
151.61%
Gross Profit Margin
160.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
24.81%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
154.17%
Asset Quality
Promoter Holding
92.45%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-19 Cr.
Equity
₹8.4 Cr.
Face Value
₹10
All Time Low / High
₹1.60 / 105.00

Industrial Cables (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -2.3%-8.8%13.5%58.2%21.5%38.9%-282.3%0%0%0%-
Value Creation
Index
-1.2NA0.0NANA1.8NANANANA-

Growth Parameters

Sales 44.55.710.15.52.61.31.71.11.31.62
Sales YoY Gr.--87.2%77.8%-45.2%-53.4%-50.6%30.7%-35.5%20.6%24.8%-
Adj EPS -9.3-9.83.5-1.6-0.32.9-1.7-0.51.10.62.9
YoY Gr.-NANA-146.1%NANA-158.7%NANA-49.1%-
BVPS (₹) 1.6-7.1-17.2-14.1-12-9-10.8-11.2-9.6-6.7-13.2
Adj Net
Profit
-7.8-8.22.9-1.4-0.22.4-1.4-0.410.52
Cash Flow from Ops. -922.2-015-0.2-0.716.9-0.20-0.2-
Debt/CF from Ops. -4.92.3-7551.1-93.8-24.10000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -30.8%-8.9%-1%24.8%
Adj EPS NANANA-49.1%
BVPS-217.6%NANANA
Share Price - - - -

Key Financial Parameters

Jun'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-95.9-198.7-51.413.22.8-33.721.15.4-13-8.2-29.5
Op. Profit
Mgn %
-8-108.911.9-29-17.5-76.8-117.9-172.7-133.5-60.3-8.2
Net Profit
Mgn %
-17.5-14529-24.4-9.5189.1-85.5-38.97430.4151.8
Debt to
Equity
25.8-9.5-1.7-1.4-1.6-2.40000-
Working Cap
Days
2322,5218861,2592,1823,9352,9724,3793,4942,7340
Cash Conv.
Cycle
1411,229-9558861,8523,7182,8134,2723,4602,6890

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales55.564.2510.085.522.571.271.661.071.291.61
Operating Expenses + 59.998.889.257.493.222.263.702.923.012.58
Manufacturing Costs4.650.340.080.100.100.461.530.710.430.29
Material Costs45.624.353.321.540.650.180.360.320.380.41
Employee Cost 6.582.161.041.0110.991.061.201.301.42
Other Costs 3.152.034.814.851.480.630.750.680.900.46
Operating Profit -4.44-4.630.83-1.97-0.65-0.99-2.05-1.85-1.72-0.97
Operating Profit Margin (%) -8.0%-108.0%8.2%-35.7%-25.2%-77.4%-123.0%-172.0%-133.0%-60.3%
Other Income + 0.911.622.376.522.104.110.691.422.823.55
Exceptional Items 3.48000-0.0200000
Interest 4.912.150.090.010.0200000
Depreciation 1.150.970.280.390.280.090.120.150.140.14
Profit Before Tax -6.11-6.132.834.161.143.03-1.48-0.570.962.44
Tax 1.100.030.171.910.270.630-0.1900
Profit After Tax -7.21-6.162.662.250.882.40-1.48-0.380.962.44
PAT Margin (%) -13.0%-145.0%26.4%40.8%34.1%188.7%-89.5%-35.9%74.3%151.6%
Adjusted EPS (₹)-8.6-7.43.22.71.12.9-1.8-0.51.22.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Industrial Cable - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 6.30-0.09-11.28-9.12-8.29-5.99-7.47-7.85-6.89-5.06
Share Capital 8.878.878.878.878.878.878.878.878.878.87
Reserves -2.57-8.96-20.14-17.98-17.16-14.85-16.33-16.72-15.76-13.92
Debt +54.7837.5923.400000000
Long Term Debt54.7837.5923.400000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables3.5615.920.350.300.310.280.28000
Others Liabilities 4.542.6913.5427.8224.4922.5523.5123.5421.7821.48
Total Liabilities 69.1756.1026.0219.0116.5016.8516.3315.6914.8916.42

Fixed Assets

Net Fixed Assets +11.6610.693.410.621.831.842.192.091.580.78
Gross Block49499.1911.676.806.924.954.294.293.67
Accumulated Depreciation37.3438.315.7811.054.975.092.762.192.712.89
CWIP 1.411.4100000000
Investments 13.3413.340.950.580.580.580.580.430.430.43
Inventories22.7620.1714.9413.7713.2913.1212.7512.4312.0411.63
Trade Receivables9.722.540.200.160.010.01000.020.02
Cash Equivalents 3.172.670.730.650.470.590.410.640.673.30
Others Assets 7.125.295.793.240.320.720.390.090.150.25
Total Assets 69.1756.1026.0219.0116.5016.8516.3315.6914.8916.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -11.2916.66-0.0315.02-0.17-0.6916.94-0.230-0.19
PBT -9.68-6.132.834.161.143.03-1.48-0.570.962.44
Adjustment 5.991.802.06-5.21-1.34-3.110.03-0.89-1.89-2.72
Changes in Working Capital -6.5921.2-3.1716.040.16-0.0518.451.040.930.17
Tax Paid -1.01-0.21-0.04-0.24-0.10-0.56-0.060.19-0-0.08
Cash Flow From Investing Activity + -1.86-0.178.258.300.49-0.20-0.130.160.310.18
Capex -1.46-0.017.405.81-0.21-0.20-0.56-0.05-0.012.80
Net Investments 00000000.190.010
Others -0.40-0.160.852.480.700.010.430.020.31-2.62
Cash Flow From Financing Activity + 14.52-17.15-8.06-23.40-0.501-16.60000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000001-16.60000
Interest Paid -3.24-1.5100000000
Dividend Paid 0000000000
Others 17.76-15.64-8.06-23.40-0.5000000
Net Cash Flow 1.38-0.670.16-0.08-0.170.110.21-0.070.31-0.01

Financial Ratio

PARTICULARSJun'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-137.89N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-2.32N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.920.080.250.250.140.080.10.070.080.1
PAT to CFO Conversion(x)N/AN/A-0.016.68-0.19-0.29N/AN/A0-0.08
Working Capital Days
Receivable Days67.30457.2049.6011.8011.903.50004.904.80
Inventory Days127.401,601.10635.50948.801,917.903,783.402,848.704,296.103,457.702,684.30
Payable Days66.20817.4089477.60171.70602.50284.30160.701.600.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Industrial Cables (India) Ltd FAQs

The current trading price of Industrial Cable on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Industrial Cable stood at ₹1.34 Cr

The latest P/E ratio of Industrial Cable as of 31-Dec-1969 is 0.55.

The latest P/B ratio of Industrial Cable as of 31-Dec-1969 is -0.12.

The 52-week high of Industrial Cable is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Industrial Cable is ₹1.61 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Industrial Cables (India) Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×