Laser Power & Infra Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Cable | Small Cap

BSE Share Price
Not Listed

Laser Power & Infra Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Cable | Small Cap

DeciZen - make an informed investing decision on Laser Power & Infra

Based on:

DeciZen not available for IPO

10 Year X-Ray of Laser Power & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23%27.2%26%41.1%44%27.4%19%15.1%18%23.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2683956501,2111,0828389121,2311,6182,4381,211
Sales YoY Gr.-47%64.8%86.2%-10.7%-22.6%8.8%35%31.4%50.7%-
Adj EPS 7.211.82244.689.6371.571.331.263.1168.10
YoY Gr.-64.7%85.7%103%100.8%314.5%-80.8%-56.3%102.5%166.4%-
BVPS (₹) 68.280102146.7236.31,593.8537.4576.7886.31,056.90
Adj Net
Profit
7.612.523.24794.4614117.936.396.7NAN
Cash Flow from Ops. 6.720.4-18.567.222.429.78.413917248.9-
Debt/CF from Ops. 6.43.7-7.92.410.29.537.62.52.19.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.8%17.7%38.8%50.7%
Adj EPS 41.9%13.4%33.1%166.4%
BVPS35.6%34.9%25.3%19.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.21624.235.946.823.914.45.68.617.30
Op. Profit
Mgn %
9.210.28.410.2171811.889.29.6NAN
Net Profit
Mgn %
2.83.23.63.98.77.34.51.52.24NAN
Debt to
Equity
0.60.91.410.91.1110.70.8-
Working Cap
Days
1421571491161743353502712722430
Cash Conv.
Cycle
524936121819194122112960

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Laser Power & Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,211 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 149 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 41.3

Management X-Ray of Laser Power & Infra:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Laser Power & Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Laser Power & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales268.39394.59650.191,210.911,081.99837.77911.821,231.131,617.872,438.46
Operating Expenses 243.72354.42595.501,086.98898.01686.87804.571,132.571,468.412,205.55
Manufacturing Costs18.6412.0324.1535.4928.4118.2219.2031.86181.61271.36
Material Costs203.72284.33460.01856.37662.45525.08653.39971.941,184.061,807.50
Employee Cost 8.2516.8433.6750.8657.6033.5029.1630.6242.9349.60
Other Costs 13.1141.2277.67144.26149.54110.08102.8398.1459.8177.09
Operating Profit 24.6640.1854.69123.94183.98150.90107.2598.56149.46232.92
Operating Profit Margin (%) 9.2%10.2%8.4%10.2%17.0%18.0%11.8%8.0%9.2%9.6%
Other Income 1.781.375.884.066.468.8721.8518.0216.1723.31
Interest 11.2816.8218.3543.6149.8753.1046.5666.3287.7498.57
Depreciation 3.574.316.8711.1316.4419.9218.0318.4126.4025.82
Exceptional Items 0000000000
Profit Before Tax 11.6020.4235.3373.25124.1386.7664.5231.8551.48131.84
Tax 3.837.9512.1726.2329.7123.1916.939.9413.5531.30
Profit After Tax 7.7712.4723.1747.0294.4263.5747.5921.9237.94100.53
PAT Margin (%) 2.9%3.2%3.6%3.9%8.7%7.6%5.2%1.8%2.3%4.1%
Adjusted EPS (₹)7.411.822.044.689.6387.382.738.166.0174.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 71.8384.30107.47154.49248.91261.63309.12331.73509.79607.94
Share Capital 5.855.855.855.855.850.913.206.396.396.39
Reserves 65.9878.45101.62148.64243.06260.72305.92325.34503.40601.55
Minority Interest0000000000
Debt41.3675.58146.17160.01216.26281.83316.99342.41347.32448.95
Long Term Debt9.9813.9140.0149.1566.0263.0661.0276.5067.26113.11
Short Term Debt31.3861.67106.15110.86150.24218.77255.96265.91280.06335.84
Trade Payables46.34120.52199.40331.26298.47245.49310.60437.10573.29741.66
Others Liabilities 8.5031.3632.4847.3777.68281.07116.7496.59362.99291.34
Total Liabilities 168.03311.76485.51693.13841.321,070.021,053.451,207.821,793.402,089.89

Fixed Assets

Gross Block37.6655.9867.66113.52153.21122.69120.55167.43236.81234.25
Accumulated Depreciation19.2023.3129.1740.0852.0916.1831.3946.4082.2790.38
Net Fixed Assets 18.4632.6738.5073.44101.12106.5189.16121.03154.54143.87
CWIP 5.722.2320.331.931.171.084.971.894.9036.19
Investments 8.377.057.017.012.722.022.523.544.073.97
Inventories46.7168.2685.55101.1957.56260.51214321.56529.31476.71
Trade Receivables59.49154.92278.18433.74602.89577.63605.57516.93706.931,017.80
Cash Equivalents 9.7929.4142.6064.7366.7590.5479.19131.18170.51116.98
Others Assets 19.4917.2113.3411.109.1131.7358.05111.68223.14294.38
Total Assets 168.03311.76485.51693.13841.321,070.021,053.451,207.821,793.402,089.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.6720.43-18.5067.2022.3829.738.42139.30171.6348.86
PBT 11.6020.4235.3373.25124.1386.7664.5231.8551.48131.84
Adjustment 10.0914.5216.9144.5355.4665.5359.8679.16103.86114.59
Changes in Working Capital -8.36-10.22-65.28-26.49-135.94-103.21-98.4636.7439.59-176.31
Tax Paid -6.41-4.29-5.46-24.09-21.33-21.94-17.49-8.46-23.31-21.26
Cash Flow From Investing Activity -9.84-31.39-37.98-46.25-35.12-31.711.96-98.74-52.69-59.87
Capex -9.58-15.01-27.20-27.56-43.31-12.57-12.58-51.72-23.09-17.22
Net Investments 2.890000000-39.50-21.75
Others -3.14-16.38-10.78-18.698.19-19.1414.53-47.029.90-20.89
Cash Flow From Financing Activity 2.4339.7469.671.1812.812.17-11.40-40.91-118.6713.62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000054.84015.47-10.1145.85
Interest Paid -8.01-11.58-15.71-37.04-44.98-52.67-46.56-66.32-87.74-96.68
Dividend Paid 0000000000
Others 10.4451.3185.3838.2257.78035.169.95-20.8264.46
Net Cash Flow -0.7428.7713.1922.130.060.19-1.02-0.350.262.61

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.4315.9724.1635.946.8124.916.676.849.0217.99
ROCE (%)22.9827.1625.9741.1444.0127.4318.9915.118.0123.55
Asset Turnover Ratio1.921.771.92.471.660.880.861.091.081.26
PAT to CFO Conversion(x)0.861.64-0.81.430.240.470.186.354.520.49
Working Capital Days
Receivable Days689210489148257237166138129
Inventory Days58493723236995799675
Payable Days84107127113173189155140156133

Laser Power & Infra Ltd Stock News

Laser Power & Infra Ltd FAQs

The current trading price of Laser Power & Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Laser Power & Infra stood at ₹0.00.
The latest P/E ratio of Laser Power & Infra as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Laser Power & Infra as of 31-Dec-1969 is 0.00.
The 52-week high of Laser Power & Infra is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laser Power & Infra is ₹1,211 ( Cr.) .

About Laser Power & Infra Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×