Elgi Equipments Ltd (ELGIEQUIP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522074 | NSE: ELGIEQUIP | Compressors / Pumps | Small Cap

Elgi Equipments Share Price

496.35 4.35 0.88%
as on 05-Dec'25 12:22

Elgi Equipments Ltd (ELGIEQUIP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522074 | NSE: ELGIEQUIP | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on Elgi Equipments

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Elgi Equipments stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
44.35
Market Cap:
15,591.9 Cr.
52-wk low:
390.1
52-wk high:
660.2

Is Elgi Equipments Ltd an attractive stock to invest in?

1. Is Elgi Equipments Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Elgi Equipments Ltd is a good quality company.

2. Is Elgi Equipments Ltd undervalued or overvalued?

The key valuation ratios of Elgi Equipments Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Elgi Equipments Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Elgi Equipments Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Elgi Equipments:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elgi Equipments Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%15.9%17.3%17.9%17.6%16.8%26.7%31.4%30.1%28.5%-
Value Creation
Index
-0.60.10.20.30.30.21.01.31.71.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8668921,0241,1771,0811,1001,5831,7571,8432,0812,149
Sales YoY Gr.-3%14.8%15%-8.2%1.8%43.9%11%4.9%12.9%-
Adj EPS 1.62.22.52.73.13.25.57.9101111.1
YoY Gr.-40%16.1%8.3%12.1%2.9%75.6%42.1%27.1%10.3%-
BVPS (₹) 15.417.118.920.922.425.73138.546.354.357.9
Adj Net
Profit
4968.879.786.596.999.8175249317349351
Cash Flow from Ops. 13586.927.810773116105235255339-
Debt/CF from Ops. 0.50.63.10.41.30.900.40.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.2%14%9.6%12.9%
Adj EPS 24.4%29.2%25.8%10.3%
BVPS15%19.4%20.5%17.3%
Share Price 21.9% 29.8% 0.4% -23.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.613.41413.714.113.119.522.623.521.919.8
Op. Profit
Mgn %
13.212.713.212.311.114.215.51821.82120.1
Net Profit
Mgn %
5.77.77.87.499.111.114.217.216.816.4
Debt to
Equity
0.10.10.10.10.10.100.10.100
Working Cap
Days
146127145154184201167189194169119
Cash Conv.
Cycle
5744586376827279797191

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 25.84%

Return on Equity has declined versus last 3 years average to 19.80%

Sales growth has been subdued in last 3 years 9.55%

Sales growth is not so good in last 4 quarters at 7.01%

Latest Financials - Elgi Equipments Ltd.

Standalone Consolidated
TTM EPS (₹) 11.1 12.3
TTM Sales (₹ Cr.) 2,149 3,675
BVPS (₹.) 57.9 63.4
Reserves (₹ Cr.) 1,803 1,976
P/BV 8.50 7.76
PE 44.35 40.02
From the Market
52 Week Low / High (₹) 390.05 / 660.20
All Time Low / High (₹) 1.06 / 799.00
Market Cap (₹ Cr.) 15,592
Equity (₹ Cr.) 31.7
Face Value (₹) 1
Industry PE 40

Management X-Ray of Elgi Equipments:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.810.810.810.670.670.670.670.670.670.67
* Pledged shares as % of Promoter's holding (%)

Valuation of Elgi Equipments - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Elgi Equipments

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8668921,0241,1771,0811,1001,5831,7571,8432,081
Operating Expenses 7547798921,0359619441,3371,4411,4411,644
Manufacturing Costs616265848091140152134159
Material Costs5045186006926246399499889781,099
Employee Cost 106118138156163156170193212232
Other Costs 838188103945878108117154
Operating Profit 112113132142120156245316402437
Operating Profit Margin (%) 12.9%12.7%12.9%12.0%11.1%14.2%15.5%18.0%21.8%21.0%
Other Income 14141616492446836970
Interest 4224553773
Depreciation 37373634373537383636
Exceptional Items -550-30000000
Profit Before Tax 2988108121128140251354428468
Tax 2020313627356281106118
Profit After Tax 9687785100105189272322350
PAT Margin (%) 1.1%7.7%7.5%7.2%9.3%9.6%12.0%15.5%17.5%16.8%
Adjusted EPS (₹)0.32.22.42.73.23.36.08.610.211.0
Dividend Payout Ratio (%)169%23%25%24%26%24%19%23%20%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4885416006627108159831,2201,4661,720
Share Capital 16161616163232323232
Reserves 4725255846466947849511,1891,4351,689
Minority Interest0000000000
Debt64488542981010901100
Long Term Debt0000000000
Short Term Debt64488542981010901100
Trade Payables117114141164129180192166216210
Others Liabilities 638093989592145186216251
Total Liabilities 7317839199661,0321,1891,3201,6632,0082,181

Fixed Assets

Gross Block293310321352403417442495523561
Accumulated Depreciation3671104138174211248285319354
Net Fixed Assets 257239217214228205194210204208
CWIP 10264473951
Investments 118138156175174178181184190231
Inventories98100119112130139172167186214
Trade Receivables160159253286256330424444499460
Cash Equivalents 3854615245160118255643720
Others Assets 6093112122196173223400275298
Total Assets 7317839199661,0321,1891,3201,6632,0082,181

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 135872810773116105235255339
PBT 2988108121128140251354428468
Adjustment 9728283212612-9-11-23
Changes in Working Capital 30-13-73-6-22-31-94-19-3810
Tax Paid -20-16-35-39-34-19-65-91-125-117
Cash Flow From Investing Activity -46-38-61-53-71-536-287-91-244
Capex -17-19-21-38-35-16-25-36-32-81
Net Investments 3-1-25-2-23-5814-285-107-224
Others -32-17-14-12-122118354861
Cash Flow From Financing Activity -71-3515-650-5-12949-69-208
Net Proceeds from Shares 0000000138
Net Proceeds from Borrowing 0000000000
Interest Paid -3-2-2-2-4-4-2-5-5-3
Dividend Paid -16-16-16-19-46-0-25-36-63-63
Others -52-1832-4451-1-10289-4-150
Net Cash Flow 1915-18-11258-19-395-114

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.8413.2913.4813.4314.6413.7821.0624.7423.9921.97
ROCE (%)5.5915.8517.2717.8817.5916.7826.7331.4230.0628.5
Asset Turnover Ratio1.181.251.221.251.080.991.261.1810.99
PAT to CFO Conversion(x)151.280.361.260.731.10.560.860.790.97
Working Capital Days
Receivable Days65617384919787909384
Inventory Days42383836414536353535
Payable Days71817780868872667171

Elgi Equipments Ltd Stock News

Elgi Equipments Ltd FAQs

The current trading price of Elgi Equipments on 05-Dec-2025 12:22 is ₹496.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Elgi Equipments stood at ₹15,591.9.
The latest P/E ratio of Elgi Equipments as of 04-Dec-2025 is 44.35.
The latest P/B ratio of Elgi Equipments as of 04-Dec-2025 is 8.50.
The 52-week high of Elgi Equipments is ₹660.2 and the 52-week low is ₹390.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elgi Equipments is ₹2,149 ( Cr.) .

About Elgi Equipments Ltd

Elgi Equipments incorporated in 1960; is engaged in manufacturing of air compressors and automobile service station equipment.

Products manufactured by company has wide applications in the area of mining, pharmaceuticals, ship building, power, oil, chemicals, textiles, printing,  paper, transport, electronics, telecommunications, defence, medical, railways, food and beverages and plastics.

ELGI has received ISO 9001:2000 certification for its quality management. The company has network of 114 dealers.

The company has global presence in countries namely Europe, North America, Latin America, Africa, Australia, Middle East, South East Asia, West Asia and the Far East.

Products Rotary Screw Air Compressors- Under this company designs and manufactures electric and diesel powered screw air compressor. Under this the company manufactures wide range of products such as electric powered screw air compressors, airends, oil-free screw air compressor, centrifugal air compressor and portable screw air compressor.  The company has also manufactured worlds smallest screw air compressor known as ELGI Micro Rotary.

Reciprocating Air Compressors- Under this, EEL manufactures a range of compressors namely horizon series reciprocating air compressors, borewell compressors, ELGIPET air power systems, high pressure / volume reciprocating air compressors, high volume tank mounted compressors, tractor mounted air compressors, high pressure reciprocating air compressor and bare compressor pumps.

Automotive Equipments- Under this the company manufactures equipments for two, three and four wheelers that provides a total service station solutions.  Company is engaged in production of automotive equipments such as body shop equipment, service station equipment, wheel servicing equipment, test lanes, pneumatic equipment are among others.

Railway Compressor- ELGI manufactures Railway Compressors and a variety of compressor solutions for railway applications like circuit breakers, engine starting etc. The company manufactures products such as electrical locomotives, diesel locomotives, expressors, auxillary compressor, exhausters, wind Screen wipers and water raising apparatus.

After sales services- ELGI provides after sales services in area of service agreements, monitoring solutions, energy saving products and air solutions.

Important events

In 2010 Elgi Equipments has acquired Belair of France, a company engaged in assembly, sales and service of industrial compressors, piping, fittings and accessories.

In 2011 Company has incorporated a wholly owned subsidiary in Australia under the name and style of ELGI EQUIPMENTS AUSTRALIA PTY LTD.
-Elgi succeeds in launching the first Oil-free screw air compressor.

2012
-The Company has acquired 100% of Rotair S.p.a. The acquisition is through a 100% subsidiary incorporated in Italy, Elgi Compressors Italy.
-Elgi Equipmnt - Acquisition of Patton's Inc. in USA by Elgi Equipments Ltd.
-Elgi Equipement buys Italian Company.
-Elgi launches the compact, silent and energy efficient EN Series screw air compressors."

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×