SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jyoti Ltd (504076)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504076 NSE: Compressors / Pumps | Small Cap | Jyoti Share Price

₹62.31 1.22 (2.00%)

As on 05-Jun'26 09:07

Jyoti Ltd (504076)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504076 NSE: Compressors / Pumps | Small Cap | Jyoti Share Price

₹62.31 1.22 (2.00%)

As on 05-Jun'26 09:07

Key Metrics
Valuation Multiples
Market Cap
₹141 Cr.
Current Price
₹62.3
52-Week Low / High
₹49 / 133
TTM EPS
₹7.7
TTM Sales
₹277 Cr.
Book Value per Share
₹-16.5
P/E Ratio
7.93
Lower than its 5-year historical median
Industry PE
44.4
Price to Book (P/B)
-3.70
Lower than its 5-year historical median
Price to Sales (P/S)
0.51
Lower than its 5-year historical median
EV/EBITDA
11.04
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
8.57%
Underperforms industry median
Return on Assets (ROA)
4.68%
Operating Profit Margin
7.4%
Net Profit Margin
5.52%
Gross Profit Margin
7.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
39.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
40.61%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
62.7%
Asset Quality
Promoter Holding
24.21%
Pledged shares (%) of Promoter's holding (%)
97.41%
Reserves
₹-61 Cr.
Equity
₹23.1 Cr.
Face Value
₹10
All Time Low / High
₹2.38 / 208.15

Jyoti stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Jyoti Ltd a good quality company?
Jyoti Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jyoti Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jyoti Ltd vs industry peers?
Jyoti Ltd revenue CAGR is 17.91%, compared to the industry median CAGR of 14.24%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Jyoti Ltd?
Promoters hold 24.21% of the Jyoti Ltd, with 97.41% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Jyoti Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jyoti Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.3%-15.2%1.3%-2.2%-5.5%0.7%4.2%2.6%4.9%8.6%-
Value Creation
Index
NANA-0.9NANA-1.0-0.7-0.8-0.7-0.4-

Growth Parameters

Sales 215269260170107115120155175245277
Sales YoY Gr.-25.3%-3.4%-34.7%-36.7%7%4.5%28.5%13.5%39.7%-
Adj EPS -48.3-46.23.9-1.9-5.30.70.63.83.55.97.7
YoY Gr.-NANA-148.9%NANA-4.6%511.3%-7.9%68.8%-
BVPS (₹) -145.5-217.5-216.4-142.5-147.9-136.9-35.6-33.7-30.1-24.2-16.5
Adj Net
Profit
-82.8-79.26.7-4.4-12.11.51.48.88.113.618
Cash Flow from Ops. 36.1-10.937.250.42.632.839.71623.213.4-
Debt/CF from Ops. 16.7-56.615.710.4197.614.56.81610.416.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.5%17.9%26.8%39.7%
Adj EPS NANA111.8%68.8%
BVPSNANANANA
Share Price 2.8% 38% 29.9% -50.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4527.6-1.91.33.8-0.5-0.8-11.5-11.6-23.1-37.8
Op. Profit
Mgn %
2.18.26.91.9-5.34.74.96.27.37.48.4
Net Profit
Mgn %
-38.5-29.42.6-2.6-11.31.31.25.74.65.66.4
Debt to
Equity
-2.4-1.7-1.6-1.6-1.5-1.5-3.3-3.3-3.5-4-
Working Cap
Days
8095885757891,093893756527434329153
Cash Conv.
Cycle
476333318452666548404219181139-40

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales215269260170107115120155175245
Operating Expenses + 210247242167113110114145163227
Manufacturing Costs5464322567
Material Costs159195188122747985112123174
Employee Cost 31313130231818212430
Other Costs 16181711131097916
Operating Profit 422183-656101318
Operating Profit Margin (%) 2.1%8.1%6.9%1.9%-5.3%4.7%4.9%6.2%7.3%7.3%
Other Income + 4443469922
Exceptional Items 0-64-8-20-20-700
Interest 797532221111
Depreciation 14111010987765
Profit Before Tax -84-1240-7-13-163713
Tax -1-0-1-1-1-15-1-1-1
Profit After Tax -83-1241-6-12014814
PAT Margin (%) -38.5%-46.0%0.4%-3.3%-11.3%0.4%1.2%2.7%4.7%5.5%
Adjusted EPS (₹)-48.3-72.30.6-2.4-5.30.20.61.83.65.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Jyoti - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -245-368-367-325-337-312-78-74-66-52
Share Capital 17171723232323232323
Reserves -262-386-384-348-360-335-101-97-89-75
Debt +529618583525521477271126760
Long Term Debt279233191161178119216126760
Short Term Debt25038539236334335855000
Minority Interest0000000000
Trade Payables1071121011128674817778113
Others Liabilities 22621220014413111420146184243
Total Liabilities 617573517455401353294275273304

Fixed Assets

Net Fixed Assets +97898273655747413735
Gross Block185187189190190190170169171156
Accumulated Depreciation8898108117126133123128134120
CWIP 3432292626150000
Investments 1111111111
Inventories60442620201117121429
Trade Receivables343318300289253232169155160197
Cash Equivalents 1319179111512203130
Others Assets 69696236252247462912
Total Assets 617573517455401353294275273304

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 36-11375033340162313
PBT -84-1240-7-13-163713
Adjustment 891512110710-46610
Changes in Working Capital 28-371848102120410-8
Tax Paid 3-1-1-1-231720-1
Cash Flow From Investing Activity + 30123588-1-2
Capex -0-3-3-1-1-0-0-1-3-3
Net Investments 00000-0-00-0-0
Others 3333359821
Cash Flow From Financing Activity + -4411-36-55-4-34-54-16-14-22
Net Proceeds from Shares 00035021222000
Net Proceeds from Borrowing 00-42-3017-5997-16-50-76
Interest Paid -54-2-1-32-1-11-69-0-0-1
Dividend Paid 0000000000
Others 10138-29-2015-30403755
Net Cash Flow -512-314-689-10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.340.470.480.350.250.310.370.540.640.85
PAT to CFO Conversion(x)N/AN/A37N/AN/AN/A4042.880.93
Working Capital Days
Receivable Days570.40430.20433.80633.50921.10769.90607.90382.40328.60266.50
Inventory Days113.7067.204950.2068.4049.3042.7034.3027.6032.20
Payable Days276205.30205.70316.20485370.50332.40257.50229.70201.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.4197.4197.4197.4197.4197.4197.4197.4197.4197.41
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jyoti Ltd FAQs

The current trading price of Jyoti on 05-Jun-2026 09:07 is ₹62.31.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Jyoti stood at ₹141.1 Cr

The latest P/E ratio of Jyoti as of 04-Jun-2026 is 7.93.

The latest P/B ratio of Jyoti as of 04-Jun-2026 is -3.70.

The 52-week high of Jyoti is ₹133.0 and the 52-week low is ₹48.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jyoti is ₹277 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jyoti Ltd is a average quality company.

The key valuation ratios of Jyoti Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jyoti Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Jyoti Ltd

Jyoti made a modest beginning, as an engineering department of Alembic Chemical Works Ltd. Vadodara, under the leadership of (late )Rajmitra Bhailalbhai Amin. In 1943, the engineering department blossomed into an independent private ltd. company, starting with the manufacture of hydraulic pumps.

Jyoti Ltd is a leading ISO 9001: 2008 engineering company offering reliable quality products and services to clients in India and in the international market.

The Jyoti Group of Companies is a conglomeration of industrial units involved in manufacturing and marketing a wide range of electrical and hydraulic engineering equipment used extensively in the vital sectors of national and international economy.

Jyoti’s pro/engineer design service center is the first of its kind in the western region of the country. The center aims at virtual engineering by providing CAD/CAM/CAE solutions i.e. to improve designs, manufacturing process and enhance the product quality on one hand to reduce cost and time on the other hand.

The wide range of products and services offered are engineered by different product and service groups manned by competent professionals specializing in their respective fields. Jyoti has a country wide marketing network of zonal and branch offices and system houses. System houses serve as an extended arm of the network catering to the complete technical and commercial needs of customers.

Jyoti today is serving the vital sectors of national and international economy such as:

  • Power (Thermal, Hydel and Nuclear) generation, Transmission and Distribution.
  • Agriculture, providing irrigation through pumping systems.
  • Water supply and sewerage schemes.
  • Defense-particularly Naval and marine establishments.
  • Railways.
  • Core industries like steel, cement, paper, sugar, fertilizers, chemicals and Petro-chemicals.

Product range of the company includes:

  • Pumps
  • Rotating Electrical Machines
  • Hydel System
  • L.T Switch Board
  • Switchgear
  • Minimum Oil Circuit Breakers (MOCBs)
  • Vacuum Circuit Breakers (VCBs) and Vacuum Contactors
  • Other electrical equipments

Achievements/ recognition:

  • Awards Received In Recognition of Significant Contributions.
  • Diffferent awards for fulfillment of Social Responsibilities
  • National Awards from Government of India.
  • ASSOCHAM Award.
  • FICCI Award.
  • Confederation of India Industry (CII, Formally known as AIEI) award.
  • Award for outstanding contribution as equipment manufacturer for the development of Small Hydro Power (SHP) in India.
  • Award for development of computer aided design for 6 MW Generator and 1400mm diameter Francis Turbine.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×