Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Kirloskar Brothers Ltd (KIRLOSBROS)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500241 NSE: KIRLOSBROS Compressors / Pumps | Small Cap | Kirloskar Brothers Share Price
₹1,727.35 -3.55 (-0.21%)
As on 16-Sep'26 16:59
Kirloskar Brothers Ltd (KIRLOSBROS)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500241 NSE: KIRLOSBROS Compressors / Pumps | Small Cap | Kirloskar Brothers Share Price
₹1,727.35 -3.55 (-0.21%)
As on 16-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹13,745 Cr.
Current Price
₹1,727.4
52-Week Low / High
₹1,333 / 2,192
TTM EPS
₹47
TTM Sales
₹4,664 Cr.
Book Value per Share
₹318.7
P/E Ratio
36.81
Lower than its 5-year historical median
Industry PE
46.9
Price to Book (P/B)
5.43
Lower than its 5-year historical median
Price to Sales (P/S)
2.95
In line with its 5-year historical median
EV/EBITDA
21.67
Lower than its 5-year historical median
Dividend Yield
0.41%
Profitability Efficiency
Return on Equity (ROE)
15.86%
In line with industry median
Return on Capital Employed (ROCE)
19.79%
Underperforms industry median
Return on Assets (ROA)
9.03%
Operating Profit Margin
11.8%
Net Profit Margin
7.96%
Gross Profit Margin
12.9%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.53%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.33%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-10.44%
Asset Quality
Promoter Holding
65.95%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,515 Cr.
Equity
₹15.9 Cr.
Face Value
₹2
All Time Low / High
₹2.23 / 2684.70
Check Before You Invest
Quality
Very GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Weak
Is Kirloskar Brothers Ltd a good quality company?
Kirloskar Brothers Ltd is a good quality company, based on a consistently good multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Kirloskar Brothers Ltd performance compare with that of its Peers?
Revenue growth of Kirloskar Brothers Ltd vs industry peers?
Kirloskar Brothers Ltd revenue CAGR is 10.81%, compared to the industry median CAGR of 14.38%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Kirloskar Brothers Ltd?
Promoters hold 65.95% of the Kirloskar Brothers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Kirloskar Brothers Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 27.3% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kirloskar Brothers Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 8.1% | 11.3% | 13.9% | 12.6% | 12% | 9.9% | 16.2% | 23% | 22.3% | 18.7% | - |
| Value Creation Index ⓘ | -0.4 | -0.2 | 0.0 | -0.1 | -0.2 | -0.3 | 0.2 | 0.7 | 0.7 | 0.4 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 1,735 | 1,913 | 2,223 | 2,097 | 1,800 | 2,166 | 2,540 | 2,720 | 2,901 | 2,828 | 2,881 |
| Sales YoY Gr. | - | 10.2% | 16.3% | -5.7% | -14.2% | 20.3% | 17.3% | 7.1% | 6.7% | -2.5% | - |
| Adj EPS ⓘ | 4.2 | 8.3 | 10.9 | 10.1 | 12.2 | 11.9 | 20.1 | 30.7 | 32.1 | 33.5 | 31 |
| YoY Gr. | - | 96.7% | 30.8% | -7.2% | 20.6% | -2.6% | 69.5% | 52.5% | 4.5% | 4.5% | - |
| BVPS (₹) ⓘ | 105.5 | 112.8 | 118.4 | 123 | 134.5 | 141.7 | 157.6 | 182.9 | 209.4 | 232.8 | 239.6 |
| Adj Net Profit ⓘ | 33.6 | 66 | 86.4 | 80.2 | 96.8 | 94.3 | 160 | 244 | 255 | 266 | 246 |
| Cash Flow from Ops. ⓘ | 118 | 148 | 82.9 | 212 | 243 | 78 | 249 | 211 | 259 | 277 | - |
| Debt/CF from Ops. ⓘ | 1.6 | 1.1 | 1.9 | 1.5 | 0.6 | 3 | 0.5 | 0.2 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 5.6% | 9.5% | 3.7% | -2.5% | ||||
| Adj EPS ⓘ | 25.9% | 22.4% | 18.5% | 4.5% | ||||
| BVPSⓘ | 9.2% | 11.6% | 13.9% | 11.2% | ||||
| Share Price | 27.3% | 36.3% | 28.4% | -15.4% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4.1 | 7.6 | 9.4 | 8.4 | 9.5 | 8.6 | 13.4 | 18 | 16.4 | 15.2 | 13.1 |
| Op. Profit Mgn % ⓘ | 6.2 | 7.1 | 7.3 | 8.2 | 9.6 | 7.3 | 9.7 | 12.4 | 12.4 | 11.8 | 13.8 |
| Net Profit Mgn % ⓘ | 1.9 | 3.5 | 3.9 | 3.8 | 5.4 | 4.4 | 6.3 | 9 | 8.8 | 9.4 | 8.5 |
| Debt to Equity ⓘ | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 274 | 259 | 236 | 251 | 275 | 219 | 184 | 175 | 170 | 180 | 97 |
| Cash Conv. Cycle ⓘ | 20 | 27 | 31 | 38 | 38 | 39 | 37 | 38 | 39 | 38 | 41 |
Valuation of Kirloskar Brothers - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,526 | 2,742 | 3,349 | 3,135 | 2,717 | 3,058 | 3,730 | 4,001 | 4,492 | 4,538 |
| Operating Expenses ⓘ + | 2,431 | 2,592 | 3,221 | 2,928 | 2,476 | 2,852 | 3,331 | 3,501 | 3,883 | 4,004 |
| Operating Profit ⓘ | 95 | 150 | 128 | 207 | 240 | 206 | 399 | 500 | 609 | 534 |
| Operating Profit Margin (%) | 3.8% | 5.5% | 3.8% | 6.6% | 8.9% | 6.7% | 10.7% | 12.5% | 13.6% | 11.8% |
| Other Income ⓘ + | 31 | 22 | 24 | 38 | 54 | 32 | 27 | 78 | 72 | 87 |
| Interest ⓘ | 45 | 40 | 47 | 52 | 44 | 33 | 35 | 26 | 25 | 30 |
| Depreciation ⓘ | 65 | 59 | 64 | 71 | 68 | 70 | 69 | 78 | 89 | 100 |
| Profit Before Tax ⓘ | 16 | 73 | 41 | 121 | 182 | 135 | 318 | 481 | 559 | 452 |
| Tax ⓘ | 18 | 27 | 46 | 53 | 28 | 54 | 93 | 141 | 156 | 91 |
| Profit After Tax | -2 | 46 | -5 | 68 | 154 | 82 | 225 | 340 | 403 | 361 |
| PAT Margin (%) | -0.1% | 1.7% | -0.2% | 2.2% | 5.7% | 2.7% | 6.0% | 8.5% | 9.0% | 8.0% |
| Adjusted EPS (₹) | 0.5 | 6.2 | 0.4 | 9.1 | 20.3 | 11.9 | 29.6 | 43.8 | 52.3 | 47.1 |
| Dividend Payout Ratio (%) | 207.60% | 40.20% | 570.20% | 27.60% | 14.80% | 25.30% | 15.20% | 13.70% | 13.40% | 14.90% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 898 | 942 | 909 | 943 | 1,105 | 1,177 | 1,404 | 1,719 | 2,093 | 2,464 | |
| Debt + | 355 | 330 | 363 | 550 | 272 | 338 | 216 | 151 | 125 | 185 | |
| Minority Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 9 | 12 | |
| Trade Payables | 550 | 575 | 675 | 535 | 550 | 591 | 602 | 663 | 604 | 784 | |
| Others Liabilities ⓘ | 622 | 669 | 670 | 785 | 738 | 712 | 750 | 759 | 799 | 925 | |
| Total Liabilities ⓘ | 2,427 | 2,520 | 2,620 | 2,816 | 2,667 | 2,821 | 2,975 | 3,297 | 3,629 | 4,370 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 478 | 458 | 454 | 499 | 478 | 532 | 531 | 634 | 655 | 702 | |
| CWIP ⓘ | 4 | 13 | 25 | 51 | 73 | 27 | 82 | 32 | 34 | 58 | |
| Investments ⓘ | 46 | 49 | 57 | 104 | 195 | 333 | 317 | 410 | 619 | 758 | |
| Inventories | 431 | 520 | 617 | 616 | 603 | 644 | 714 | 852 | 854 | 872 | |
| Trade Receivables | 532 | 543 | 610 | 490 | 464 | 515 | 488 | 524 | 493 | 663 | |
| Cash Equivalents | 73 | 91 | 74 | 321 | 175 | 164 | 253 | 293 | 349 | 405 | |
| Others Assets ⓘ | 865 | 845 | 784 | 736 | 680 | 606 | 589 | 552 | 627 | 911 | |
| Total Assets ⓘ | 2,427 | 2,520 | 2,620 | 2,816 | 2,667 | 2,821 | 2,975 | 3,297 | 3,629 | 4,370 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 100 | 110 | 62 | 305 | 317 | 114 | 329 | 370 | 386 | 334 |
| Cash Flow From Investing Activity ⓘ + | -33 | -45 | -57 | -171 | -144 | -182 | -76 | -171 | -240 | -209 |
| Cash Flow From Financing Activity ⓘ + | -58 | -52 | -23 | 125 | -315 | 30 | -169 | -159 | -92 | -44 |
| Net Cash Flow ⓘ | 9 | 12 | -19 | 259 | -143 | -38 | 84 | 40 | 54 | 81 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -0.19 | 5.05 | -0.57 | 7.37 | 15.03 | 7.15 | 17.44 | 21.75 | 21.17 | 15.86 |
| ROCE (%) | 4.8 | 8.89 | 6.79 | 12.34 | 15.46 | 11.42 | 22.03 | 28.69 | 28.5 | 19.79 |
| Asset Turnover Ratio | 1.09 | 1.13 | 1.32 | 1.17 | 0.99 | 1.11 | 1.3 | 1.29 | 1.31 | 1.15 |
| PAT to CFO Conversion(x) | N/A | 2.39 | N/A | 4.49 | 2.06 | 1.39 | 1.46 | 1.09 | 0.96 | 0.93 |
| Working Capital Days | ||||||||||
| Receivable Days | 75.50 | 70.10 | 62.20 | 63 | 64.10 | 58.40 | 48.60 | 45.60 | 40.80 | 45.90 |
| Inventory Days | 54.50 | 62 | 61.40 | 70.60 | 81.90 | 74.40 | 65.80 | 70.60 | 68.50 | 68.60 |
| Payable Days | 153.70 | 140.80 | 124.70 | 134.50 | 136.60 | 123.90 | 111.40 | 116.40 | 105.20 | 113 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Kirloskar Brothers Ltd FAQs
The current trading price of Kirloskar Brothers on 16-Sep-2026 16:59 is ₹1,727.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Sep-2026 the market cap of Kirloskar Brothers stood at ₹13,744.9 Cr
The latest P/E ratio of Kirloskar Brothers as of 15-Sep-2026 is 55.90.
The latest P/B ratio of Kirloskar Brothers as of 15-Sep-2026 is 7.22.
The 52-week high of Kirloskar Brothers is ₹2,192.3 and the 52-week low is ₹1,333.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Brothers is ₹2,881 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Kirloskar Brothers Ltd is a good quality company.
The key valuation ratios of Kirloskar Brothers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kirloskar Brothers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Kirloskar Brothers Ltd
Kirloskar Brothers (KBL), established in 1888, is engaged in manufacturing pumps. KBL was incorporated in the year 1920 it is part of $2.2 billion Kirloskar group. It is India’s largest manufacturer and exporter of pumps and valves. KBL Sales in 2010-2011 exceeded US $ 590 Million with a market capitalization of more than US $ 350 million. The core business of KBL is manufacturing of project and engineered pumps, industrial pumps, agriculture and domestic pumps, valves, hydro turbines, power generation and anti corrosion products.
The company is one of the three manufacturers in the world to manufacture and install 200 KW canned motor pumps for nuclear application. KBL is India’s largest manufacturer and exporter of pumps and also the largest infrastructure pumping project contractor in Asia. To its credit KBL has created the world’s largest pumping scheme which will irrigate more than two million hectares of land and supply water to 4620 towns and villages in the state of Gujarat in India. The scheme was known as Sardar Sarovar Narmada Nigam Scheme.
KBL’s subsidiary in England, SPP Pumps which was acquired in 2003 is the undisputed leader in the Fire-fighting and Water Supply segments in Europe and the Middle East. Together KBL and SPP represent the world’s largest fire fighting pump business for onshore and offshore applications. KBL is one of the three manufacturers in the world who have manufactured and installed 200 kW Canned motor pumps for nuclear application. KBL is the first company to introduce Concrete Volute Pumps in India.
In April 2010, Kirloskar Brothers through its wholly owned subsidiary - Kirloskar Brothers International B. V., Netherlands, had acquired 90% shares in Braybar, based in South Africa.
In December 2010, Kirloskar Brothers disposed off its 100% shares of the wholly owned subsidiaries -- Pressmatic Electro Stampings and Quadromatic Engineering -- to its wholly owned subsidiary -- Hematic Motors -- at its acquisition cost, at an aggregate price of about Rs 30 crore.
During March 2011, the company had manufactured the largest horizontal split-case pump for the Indian market. The pumps of the same size have already been supplied by KBL in the export markets which are operational in Portugal and Sudan.
In June 2011, Kirloskar Brothers had opened a new plant at Coimbatore for manufacturing small pumps.
Awards & Milestones
- National Award for Excellence in Energy Management 2008 - Innovative Product / Service Award.
- In Jan 2008, The innovative siphon breaking and siphon arrangement system of KBL, wins the Golden Peacock Award for Innovative Product. It also won two gold and one silver at the ABCI Awards.
- The company won National Excellence in energy management by Confederation of Indian Industry (CII).
- It won All India Award for Export Excellence given by Engineering Export Promotion Council.
2010
Kirloskar Systech Ltd. has been incorporated as a Wholly Owned Subsidiary of Kirloskar Brothers Ltd.
2011
KBL launches innovative design Tamper Proof Kinetic Air Valve
KBL Launches Mobile Pump Controller
Kirloskar Brothers Limited wins prestigious SAP ACE Award 2011
KBL honoured with the Golden Peacock Award 2010 (CSR)
KBL wins National Energy Management Award 2009
Mr. Srivastava, Director, Kirloskar Brothers honoured with the "Power Persona of the Year Award"
2012
KBL Launches web based troubleshooting guide for pumps.
Kirloskar Brothers Limited inauguratesits first Authorised Refurbishment Centre (ARC) at Vadodara
KBL gets trademark registration for JALVERTER.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
