SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shakti Pumps (India) Ltd (SHAKTIPUMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531431 NSE: SHAKTIPUMP Compressors / Pumps | Small Cap | Shakti Pumps (India) Share Price

₹553.55 10.35 (1.91%)

As on 24-Jul'26 16:59

Shakti Pumps (India) Ltd (SHAKTIPUMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531431 NSE: SHAKTIPUMP Compressors / Pumps | Small Cap | Shakti Pumps (India) Share Price

₹553.55 10.35 (1.91%)

As on 24-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6,831 Cr.
Current Price
₹553.6
52-Week Low / High
₹457 / 920
TTM EPS
₹15.6
TTM Sales
₹2,854 Cr.
Book Value per Share
₹131.8
P/E Ratio
35.51
Higher than its 5-year historical median
Industry PE
47.1
Price to Book (P/B)
4.20
Lower than its 5-year historical median
Price to Sales (P/S)
2.39
Lower than its 5-year historical median
EV/EBITDA
19.22
Higher than its 5-year historical median
Dividend Yield
0.18%
Profitability Efficiency
Return on Equity (ROE)
18.44%
Outperforms industry median
Return on Capital Employed (ROCE)
24.28%
Outperforms industry median
Return on Assets (ROA)
10.42%
Operating Profit Margin
14%
Net Profit Margin
9.22%
Gross Profit Margin
13.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.62%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-34.04%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-38.07%
Asset Quality
Promoter Holding
50.36%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,502 Cr.
Equity
₹123.4 Cr.
Face Value
₹10
All Time Low / High
₹0.46 / 1398.00

Shakti Pumps (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Shakti Pumps (India) Ltd a good quality company?
Shakti Pumps (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shakti Pumps (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shakti Pumps (India) Ltd vs industry peers?
Shakti Pumps (India) Ltd revenue CAGR is 24.41%, compared to the industry median CAGR of 16.36%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shakti Pumps (India) Ltd?
Promoters hold 50.36% of the Shakti Pumps (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shakti Pumps (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 36% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shakti Pumps (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 16.2%17.5%15.6%-2.5%27.3%20.3%10.9%29.6%58.5%24.3%-
Value Creation
Index
0.20.30.1-1.21.00.5-0.21.13.30.8-

Growth Parameters

Sales 4094135213578871,1249231,2922,4792,6432,854
Sales YoY Gr.-0.9%26.1%-31.5%148.5%26.7%-17.9%40%91.9%6.6%-
Adj EPS 22.52.9-1.95.652.29.732.719.515.6
YoY Gr.-27.6%14%-164.9%NA-9.2%-56.8%343.6%238.2%-40.3%-
BVPS (₹) 20.522.624.721.827.431.132.956.388.3128.3131.8
Adj Net
Profit
21.827.931.4-20.461.255.624116393241192
Cash Flow from Ops. 52.421.2-6.752.91325.23219.825.6107-
Debt/CF from Ops. 1.75.2-24.83.40.5192.24.253.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 23%24.4%42%6.6%
Adj EPS 29.1%28.6%107.7%-40.3%
BVPS22.6%36.2%57.3%45.3%
Share Price 36% 34.4% 70.4% -38.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
10.111.712.1-822.617.26.822.445.218.212
Op. Profit
Mgn %
14.416.914.30.613.67.96.314.222.71410.4
Net Profit
Mgn %
5.36.76-5.76.952.6915.99.16.7
Debt to
Equity
0.40.40.60.70.20.30.20.10.10.3-
Working Cap
Days
223258238357157174223217183225153
Cash Conv.
Cycle
14116014221372751071058312977

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales4094135213578871,1249231,2922,4792,643
Operating Expenses + 3503434473557661,0358661,1091,9182,273
Manufacturing Costs1218171417212167138174
Material Costs2282343312466468847229001,6041,893
Employee Cost 404350504149507186120
Other Costs 70484845628173719187
Operating Profit 59707421218958183561370
Operating Profit Margin (%) 14.4%16.9%14.3%0.6%13.6%7.9%6.3%14.2%22.6%14.0%
Other Income + 23343117112637
Exceptional Items 0000000000
Interest 16141719141417184051
Depreciation 13141516171717181820
Profit Before Tax 324545-29936930159529337
Tax 101714-9321364213693
Profit After Tax 222831-20615624117394244
PAT Margin (%) 5.3%6.7%6.0%-5.7%6.9%5.0%2.6%9.1%15.9%9.2%
Adjusted EPS (₹)2.02.52.9-1.95.65.02.29.832.819.8
Dividend Payout Ratio (%)16.80%24.40%29.20%0%24%6.60%15.30%6.80%3.10%5.10%

Valuation of Shakti Pumps (India) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 2262492722403023433636761,0611,583
Share Capital 1818181818181820120123
Reserves 2082312542222843243456569411,459
Debt +8110415817060936880127416
Long Term Debt61310141052000
Short Term Debt769114815650886680127416
Minority Interest0000000000
Trade Payables58496552187285125476488677
Others Liabilities 524746427683107169159170
Total Liabilities 4184495425046268046641,4021,8352,846

Fixed Assets

Net Fixed Assets +121119128129124121116119153184
Gross Block188199223240251263272292320360
Accumulated Depreciation678195111127142156173167176
CWIP 00111121804
Investments 21018201919274677202
Inventories85100115129117193182271308402
Trade Receivables1561521721142503622186291,0251,261
Cash Equivalents 10201536364015188151646
Others Assets 434893768069104131121148
Total Assets 4184495425046268046641,4021,8352,846

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 5221-7531325322026107
PBT 324545-29936930159529337
Adjustment 46242930282024244850
Changes in Working Capital -20-31-655832-80-3-131-428-148
Tax Paid -6-16-16-5-22-3-19-32-123-133
Cash Flow From Investing Activity + -19-21-34-3520-11-45-171-246
Capex -16-11-25-16-12-14-12-33-56-45
Net Investments -3-3-1-181286-2-99-109
Others 0-6-8-027-4-10-16-92
Cash Flow From Financing Activity + -33635-15-1226-411958523
Net Proceeds from Shares 00000002000289
Net Proceeds from Borrowing -86-15-5-12-2-200
Interest Paid -12-10-13-16-11-10-10-13-29-41
Dividend Paid -6-4-8-110-15-4-4-8-12
Others -715578-10643-251444288
Net Cash Flow 16-631212-20170-138384

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)11.1511.7312.05-7.9622.5517.246.822.5545.3118.44
ROCE (%)16.1617.5315.6-2.4827.2520.3210.8729.5758.4624.28
Asset Turnover Ratio1.040.951.050.681.571.571.261.251.531.13
PAT to CFO Conversion(x)2.360.75-0.23N/A2.160.091.330.170.070.44
Working Capital Days
Receivable Days111.60136113.50146.2074.8099.30114.70119.60121.80157.90
Inventory Days75.5081.8075.20124.6050.5050.2074.106442.7049
Payable Days65.5083.2062.8087.2061.8090.8098.30100.6096.4095.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shakti Pumps (India) Ltd FAQs

The current trading price of Shakti Pumps (India) on 24-Jul-2026 16:59 is ₹553.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jul-2026 the market cap of Shakti Pumps (India) stood at ₹6,830.7 Cr

The latest P/E ratio of Shakti Pumps (India) as of 23-Jul-2026 is 35.51.

The latest P/B ratio of Shakti Pumps (India) as of 23-Jul-2026 is 4.20.

The 52-week high of Shakti Pumps (India) is ₹919.6 and the 52-week low is ₹457.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shakti Pumps (India) is ₹2,854 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shakti Pumps (India) Ltd is a good quality company.

The key valuation ratios of Shakti Pumps (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shakti Pumps (India) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Shakti Pumps (India) Ltd

Shakti Pumps was incorporated in 1982 by the Patidar family of Rao (Indore) to manufacture submersible pumps and electric control panels. In 1995, the company went public with an issue of Rs 500 lakh.

Later in 1996, company expanded its portfolio by manufacturing of stainless steel submersible pumps and motors. In the same year, Shakti Pumps started its export operation.

In the year 2006, company was acknowledged with one star export house status. In the same year, the company established a branch office in Australia and Turkey.

Today, the company is engaged in the business of manufacturing of submersible pumps along with submersible motors and associated controls panels under the name ‘Shakti’.

It manufactures pumps and motors (0.5-150HP) in different sizes of 100-300 mm. The company is second largest stainless steel submersible pump sets manufacturer in the world.

The company has also obtained BIS certificate for ISI mark in 1989 and through continuous process improvement and streamlining the quality system at par the international standards have now acquired ISO: 9001:2000 certifications.

The company manufactures and exports energy efficient pumps and motors such as submersible pumps, SRN-booster pumps or submersible motors and many more. It  also specialises in manufacturing stainless steel submersible pump sets ranging between 0.5 H.P. to 60 H.P. It exports pumpsets to more than 50 countries.

The company manufactures 4”, 6”, 8”, 10” and 12” submersible pumps that are exported to more than 40 countries. These pumps are used in construction of main hydraulic component impellers.

The company’s factory is located at sector III, Pithampur Industrial Area in Madhya Pradesh India. It has also started new unit in SEZ (special economic zone) Pithampur in Madhya Pradesh.

Shakti Pumps operates marketing offices in Kenya, Australia and Turkey.  Domestically, the company’s products are marketed through 150 distributors and dealers in 12 states. Globally, Shakti Pumps market its products to countries namely Turkey, Spain, US, the Netherlands, Germany, France, Italy and Australia, among others.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: