Wilo Mather And Platt Pumps Ltd (532469) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532469 | NSE: | Compressors / Pumps | Small Cap

BSE Share Price
Not Listed

Wilo Mather And Platt Pumps Ltd (532469) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532469 | NSE: | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on Wilo Mather And Plat

Based on:

M-Cap below 100cr DeciZen not available

Wilo Mather And Platt Pumps stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.87
Market Cap:
227.9 Cr.
52-wk low:
246.6
52-wk high:
247.4

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Wilo Mather And Plat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.1%8.6%15.1%9%17.6%22.2%21.2%10.5%13.5%18.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4994805155787077107838681,0691,190480
Sales YoY Gr.--3.8%7.4%12.1%22.3%0.4%10.3%10.9%23.2%11.4%-
Adj EPS 18.425.541.232.454.68177.155.980.6120.320.8
YoY Gr.-38.4%61.8%-21.4%68.4%48.3%-4.7%-27.5%44%49.3%-
BVPS (₹) 287.6384425.8451.9503.9548.2623.9676.5756.2875.445.2
Adj Net
Profit
14.419.932.325.442.756.854.139.356.584.419
Cash Flow from Ops. 45.340.544.320.9-5.531.24344.813690.7-
Debt/CF from Ops. 0.30.20.2000.30.62.10.70.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.2%11%15%11.4%
Adj EPS 23.2%17.1%16%49.3%
BVPS13.2%11.7%12%15.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.76.810.17.411.414.613.28.611.214.74.5
Op. Profit
Mgn %
6.25.4107.89.513.513.17.78.711.911.9
Net Profit
Mgn %
2.94.26.34.4686.94.55.37.14
Debt to
Equity
0.1000000.10.20.20.1-
Working Cap
Days
2122612282262382812812742171880
Cash Conv.
Cycle
82104726570899510671690

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Wilo Mather And Platt Pumps Ltd.

Standalone Consolidated
TTM EPS (₹) 20.8 -
TTM Sales (₹ Cr.) 480 -
BVPS (₹.) 45.2 -
Reserves (₹ Cr.) 32 -
P/BV 5.46 -
PE 11.87 -
From the Market
52 Week Low / High (₹) 246.55 / 247.35
All Time Low / High (₹) 3.05 / 279.85
Market Cap (₹ Cr.) 228
Equity (₹ Cr.) 9.2
Face Value (₹) 10
Industry PE 40

Management X-Ray of Wilo Mather And Plat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Wilo Mather And Plat - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Wilo Mather And Plat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales623.13479.63515.23577.69706.76709.71782.62867.781,068.651,190.06
Operating Expenses 584.61454.82463.79540.32639.96614.06681.22800.96975.941,048.34
Manufacturing Costs30.4422.6230.2224.6125.5927.0825.5923.2028.5342.90
Material Costs394.07297.74304.12363.77452.59433.37505.51591.76733.30745.70
Employee Cost 83.5772.1271.2180.1087.2387.9489.9696.40107.11127.01
Other Costs 76.5362.3458.2471.8374.5565.6860.1689.59107132.73
Operating Profit 38.5124.8151.4437.3866.8095.65101.4066.8392.72141.72
Operating Profit Margin (%) 6.2%5.2%10.0%6.5%9.5%13.5%13.0%7.7%8.7%11.9%
Other Income 23.1815.1912.418.4513.7711.449.187.2010.7610.17
Interest 3.191.331.701.350.994.193.884.093.888.45
Depreciation 1613.8014.8414.7414.7019.6618.5317.1222.4529.54
Exceptional Items 000000-1.29-2.6900
Profit Before Tax 42.5124.8647.3129.7364.8883.2386.8850.1377.15113.89
Tax 14.225.6614.709.2220.9725.3733.3212.2819.8129.08
Profit After Tax 28.2919.2032.6120.5243.9157.8653.5637.8557.3484.81
PAT Margin (%) 4.5%4.0%6.3%3.6%6.2%8.2%6.8%4.4%5.4%7.1%
Adjusted EPS (₹)36.124.541.726.256.282.576.353.981.7120.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 284.18303.38333.33353.73393.94384.72437.80474.71530.64614.33
Share Capital 7.837.837.837.837.827.027.027.027.027.02
Reserves 276.36295.55325.50345.90386.12377.71430.78467.70523.63607.31
Minority Interest0000000000
Debt9.977.987.32009.4924.3193.3299.9272.20
Long Term Debt000000083.3272.1038.90
Short Term Debt9.977.987.32009.4924.311027.8233.31
Trade Payables117.23102.7198.36120.53193.75181.13222.31206.87236.20197.25
Others Liabilities 71.7845.9145.0261.6875.2283.30101.9591.6889.9497.76
Total Liabilities 483.16459.98484.03535.93662.91658.65786.36866.58956.71981.55

Fixed Assets

Gross Block169.55179.4598.49110.27123.50148.09161.78174.32195.33440.37
Accumulated Depreciation79.2090.0414.8429.5743.1155.7969.7983.4099.50122.90
Net Fixed Assets 90.3589.4283.6480.7180.4092.3091.9990.9295.83317.46
CWIP 2.011.131.510.940.372.4226.21105.16191.7319.50
Investments 00000.500.500.240.310.310
Inventories72.2560.3665.1381.08105.73113.5685.66143.47158.61147.21
Trade Receivables227.03195.40121.37149.34256.30296.15413.54307.51301.87375.29
Cash Equivalents 9.1930.3866.6570.5642.2310.3115.4120.3249.7735.10
Others Assets 82.3283.29145.71153.30177.39143.40153.31198.90158.5986.98
Total Assets 483.16459.98484.03535.93662.91658.65786.36866.58956.71981.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 56.5740.5344.3220.89-5.5231.194344.84136.1490.71
PBT 42.5124.8647.3129.7364.8883.2386.8850.1377.15113.89
Adjustment 27.4512.5710.5220.0319.8331.4823.2932.1626.8960.51
Changes in Working Capital -7.8118.882.57-15.21-78.11-54.26-46.11-2.3852.51-54.74
Tax Paid -5.58-15.78-16.08-13.67-12.12-29.26-21.06-35.08-20.41-28.95
Cash Flow From Investing Activity -7.78-18.91-12.828.63-21.42-4.43-50.06-101.26-105.82-66.79
Capex -15.57-11.87-11.09-12.44-12.93-13.42-44.36-101.84-105.99-68.36
Net Investments 000.140-12.5011.880.020-0.420.31
Others 7.79-7.04-1.8821.074.01-2.88-5.720.590.591.26
Cash Flow From Financing Activity -51.11-10.04-2.19-8.68-1.87-58.4712.0760.76-1.39-39.34
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -4.11-1.14-1.70-1.35-0.99-2.50-2.75-3.19-3.88-7.93
Dividend Paid 0000000000
Others -47-8.90-0.48-7.32-0.89-55.9714.8263.952.49-31.42
Net Cash Flow -2.3111.5929.3120.84-28.82-31.725.024.3428.92-15.42

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.586.610.295.9711.7514.8613.028.311.4114.82
ROCE (%)15.068.6315.18.9517.6222.1821.210.5313.5218.58
Asset Turnover Ratio1.351.071.141.131.181.071.081.051.171.23
PAT to CFO Conversion(x)22.111.361.02-0.130.540.81.182.371.07
Working Capital Days
Receivable Days12615310786105142165152104104
Inventory Days38484346485646485247
Payable Days113135112931101431281139793

Wilo Mather And Platt Pumps Ltd Stock News

Wilo Mather And Platt Pumps Ltd FAQs

The current trading price of Wilo Mather And Plat on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Wilo Mather And Plat stood at ₹227.9.
The latest P/E ratio of Wilo Mather And Plat as of 31-Dec-1969 is 11.87.
The latest P/B ratio of Wilo Mather And Plat as of 31-Dec-1969 is 5.46.
The 52-week high of Wilo Mather And Plat is ₹247.3 and the 52-week low is ₹246.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wilo Mather And Plat is ₹479.6 ( Cr.) .

About Wilo Mather And Platt Pumps Ltd

The company was incorporated as Datum Trading Private Limited on October 17, 1996. The name of the company was changed to Mather & Platt Pumps Private Limited on Sept.13, 2001 and further to Mather and Platt Pumps Limited on October 5, 2001.

The company is primarily engaged in the business of design, development, manufacture, installation and servicing of centrifugal pumps, pump sets, valves and executing the contracts of pumping systems on turnkey basis. The company offers a wide range of pumps and valves to core industries such as power, petrochemicals and fertilizers, and pumps for sectors such as fire fighting, steel, mining, water supply, irrigation, municipal services and paper.

Mather + Platt, a subsidiary of WILO SE is one of the leading manufacturers of centrifugal pumps up to 50,000 m3/hr, valves up to 2600 mm diameter and pumping systems for water supply, irrigation, energy, industry, building sector and wastewater fields and is also pioneer and leader in the field of fire fighting systems from small buildings to large industrial plants.

WILO SE is one of the leading manufacturers of pumps and pump systems for heating, cooling and air-conditioning technology and for water supply and sewage disposal. The company was founded in 1872 by Louis Opländer as a copper and brass goods factory and now has subsidiaries in more than 50 countries and employs about 6,000 personnel throughout the world. WILO SE is the holding company of the current WILO Group, which was formed with the merger of WILO - Salmson SE and WILO GmbH in 2002. In 2006, turnover amounted to 873 million euros. In November 2005, WILO SE acquired management control of Mather & Platt Pumps Limited

Mather & Platt Pumps is a major exporter of pumps to the countries in South East Asia, Middle East, Africa, Australia & Canada.

An ISO 9001, ISO 14001 & ‘CE’ compliance certified company offers a wide range of pumps (up to 50,000 m3/hr ) & valves (up to 2600 mm)

Product range of the company includes:

  • Axially Split Casing Pumps
  • Norm Pumps 
  • Ring Section Pumps
  • Sewage Pumps 
  • Vertical Turbine Pumps
  • Butterfly & Check Valves
  • Fire Systems
  • Pump Systems
  • Wilo Pump Range 

Milestones of the company:

  • In 1940, manufacturing in India commences with a factory at Kolkata. And in 1959 second manufacturing unit set up at Chinchwad, Pune.
  • In 1978 it changed its share holding pattern to become an Indian company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×