Accurate Transformers Ltd - Stock Valuation and Financial Performance

BSE: 530513 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Accurate Transformer

M-Cap below 100cr DeciZen not available

Accurate Transformers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.2 Cr.
52-wk low:
24.4
52-wk high:
24.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Accurate Transformer:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 25%21.8%20.6%17.3%15.9%12.2%10%11.3%10.6%1.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1721801851912212491992001915050
Sales YoY Gr.-4.6%2.5%3.6%15.6%12.7%-20.2%0.7%-4.7%-73.8%-
Adj EPS 21.223.422.920.920.110.8-0.62.91.8-58.9-58.9
YoY Gr.-10.3%-2.2%-8.6%-3.9%-46.1%-105.3%NA-37.6%-3391.6%-
BVPS (₹) 83.2107129.5151.2171.3182.3183.1185.9187.7128.8187.7
Adj Net
Profit
6.47.176.263.2-0.20.90.5-17.5-17
Cash Flow from Ops. -5.6-19.79.8-5.6-17.7-46-52.8-78.1-52.7-69.2-
Debt/CF from Ops. -4.5-24.2-9.9-4.3-2.6-3.2-2.1-3.2-3.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.8%-25.7%-36.9%-73.8%
Adj EPS -212%-224%NA-3391.6%
BVPS5%-5.5%-11.1%-31.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
28.524.219.714.812.46.1-0.31.61-37.2-37.2
Op. Profit
Mgn %
79.611.211.511.510.314.617.417.411.713.2
Net Profit
Mgn %
3.73.93.83.32.71.3-0.10.40.3-35-35
Debt to
Equity
11.21.11.21.52.23.12.937-
Working Cap
Days
1551841962052142593974214561,9900
Cash Conv.
Cycle
15567275891262452823031,3990

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Accurate Transformers Ltd.

Standalone Consolidated
TTM EPS (₹) -58.9 -
TTM Sales (₹ Cr.) 50 -
BVPS (₹.) 187.7 -
Reserves (₹ Cr.) 53 -
P/BV 0.13 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 24.35 / 24.35
All Time Low / High (₹) 15.50 / 241.90
Market Cap (₹ Cr.) 7.2
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 77.1

Management X-Ray of Accurate Transformer:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Accurate Transformer

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales172.14180.12184.70191.25221.02249.02198.67200.08190.6950.01
Operating Expenses 160.02162.79164.10169.32195.70223.40169.75165.21157.5944.16
Manufacturing Costs5.134.595.306.759.3711.366.757.015.212.08
Material Costs138.05147.43146.26154.02177.32202.52155.76149.88143.2639.08
Employee Cost 1.902.532.923.243.053.103.263.473.202.01
Other Costs 14.948.249.625.315.966.423.974.855.920.99
Operating Profit 12.1217.3220.6121.9225.3225.6128.9234.8733.105.85
Operating Profit Margin (%) 7.0%9.6%11.2%11.5%11.5%10.3%14.6%17.4%17.4%11.7%
Other Income 2.170.470.710.631.201.261.611.131.247.12
Interest 6.249.0312.3113.3317.3121.6628.4634.0632.7129.77
Depreciation 0.700.700.961.120.941.010.940.770.970.75
Exceptional Items 0000000000
Profit Before Tax 7.358.068.068.128.284.211.121.160.66-17.55
Tax 0.910.961.111.902.300.971.290.310.13-0.04
Profit After Tax 6.447.106.956.215.973.24-0.170.850.53-17.51
PAT Margin (%) 3.7%3.9%3.8%3.2%2.7%1.3%-0.1%0.4%0.3%-35.0%
Adjusted EPS (₹)21.723.923.220.920.110.9-0.62.91.8-58.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 24.7031.8138.774550.9754.2154.4455.2955.8238.31
Share Capital 2.972.972.993333333
Reserves 21.7428.8435.784247.9751.2151.4452.2952.8335.32
Minority Interest0000000000
Debt25.1839.3841.2055.1576.70118.97166.86161.64168.34269.47
Long Term Debt25.1839.3841.2055.158.568.587.917.386.435.70
Short Term Debt000068.15110.39158.95154.26161.92263.77
Trade Payables5339.1346.8742.0457.5756.1831.5238.6137.6317.62
Others Liabilities 4.982.312.292.975.676.881.531.361.080.78
Total Liabilities 107.87112.63129.13145.15190.90236.24254.35256.91262.88326.19

Fixed Assets

Gross Block10.5710.9613.6314.5414.8315.6315.8316.9016.9016.90
Accumulated Depreciation5.025.726.677.798.739.059.9910.7611.7212.47
Net Fixed Assets5.555.256.966.756.116.585.846.145.174.42
CWIP 0000001.07000
Investments 0.090.090.090.090.090.090.090.090.090.09
Inventories3.8710.5720.0722.7723.8024.1655.5554.1954.1952.36
Trade Receivables69.8275.9067.3173.64109.27151.82141.48150.58151.93198.01
Cash Equivalents 16.027.8517.0424.5328.5323.3717.2012.4516.934.82
Others Assets12.5012.9717.6717.3623.1030.2133.1233.4534.5766.48
Total Assets 107.87112.63129.13145.15190.90236.24254.35256.91262.88326.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -5.63-19.679.75-5.56-17.66-45.99-52.81-78.14-52.74-69.15
PBT 7.358.068.068.128.284.211.121.160.66-17.55
Adjustment 6.949.7313.2714.4518.2422.6629.4034.8233.7030.53
Changes in Working Capital -13.14-271.74-13.75-26.87-49.08-54.53-243.38-54.19-52.36
Tax Paid -0.55-1.43-1.01-1.050-2.13-0.33-0.35-0.200
Cash Flow From Investing Activity -0.37-0.38-2.66-0.90-0.29-1.44-1.260.010.010.01
Capex -0.37-0.39-2.67-0.91-0.30-1.44-1.27000
Net Investments 0000000000
Others 00.010.010.010.010.010.010.010.010.01
Cash Flow From Financing Activity 11.4811.881.8413.9621.9542.2747.8973.3857.2157.02
Net Proceeds from Shares 2.28-2.320.020.010.4000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 9.2014.201.8213.9521.5542.2747.8973.3857.2157.02
Net Cash Flow 5.49-8.188.937.504-5.16-6.18-4.744.48-12.11
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)29.9825.1519.714.8512.466.18-0.311.560.96-37.23
ROCE (%)31.4427.7326.9523.8222.4217.1514.9916.0815.134.59
Asset Turnover Ratio1.891.671.581.421.371.20.820.790.740.17
PAT to CFO Conversion(x)-0.87-2.771.4-0.9-2.96-14.19N/A-91.93-99.51N/A
Working Capital Days
Receivable Days1231451371321451862672622881,249
Inventory Days1114294037347399103380
Payable Days1331141071051031031038597258

Accurate Transformers Ltd Stock News

Accurate Transformers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Accurate Transformer on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Accurate Transformer stood at ₹7.24.
The latest P/E ratio of Accurate Transformer as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Accurate Transformer as of 01-Jan-1970 05:30 is 0.13.
The 52-week high of Accurate Transformer is ₹24.35 and the 52-week low is ₹24.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Accurate Transformer is ₹50.01 ( Cr.) .

About Accurate Transformers Ltd

Accurate Transformers the flagship company of the Delhi based Accurate group was incorporated on April 18, 1988 as Private Limited Company under the name of Accurate Transformers Private Limited. C.L.Sharma is the chief promoter of the company.

Accurate group which has diversified interest in transformers, overhead line conductors, energy meters, insulating oils & chemicals. Accurate Transformers pioneered the manufacture of Transformers at a time when most electrical equipment was imported. The total personnel strength was then around 50 and Turnover was a mere Rupees One Crore.

The first plant of the company was set up at Ghaziabad.Since then further plants have been added which are situated at Greater Noida , Sikandrabad, Dehradun and Haridwar.

The company was maintaining closely held status till 1995 and came out with its first IPO of Equity Shares of Rs.10 each at a premium of Rs.5 Per Share. The issue was oversubscribed and Pro-rata alotment was made to subscribers.The Equity Shares of the company are listed at BSE, Delhi, Jaipur, Kanpur and Ahmedabad Stock Exchanges.

Accurate Transformers is a Multi Loactional company having its Plants at Ghaziabad, Greater Noida, Dehradun, Sikandrabad and Haridwar. Accurate Tansformers continues to grow from strength to strength. By building on diverse engineering and managerial capabilities, it is now amongst the foremost manufacturers of Power and Distribution Transformers.

Accurate Transformers is a dynamic organisation and there are ongoing efforts to keep pace with relevant technological changes. These are intended not only to expand current capabilities, but also to continuously enhance already established standards of quality Transformers.

Product range of the company includes:

Power transformers - Power transformers above 10MVA, 33KV class and upto 50MVA, 132KV class are manufactured in Greater Noida unit with present installed annual capacity of 2500MVA. ATL have already supplied over 30 Nos of 132KV class transformers, which are running successfully at various substations across the country. The first 40MVA, 132/33KV ‘Accurate Make’ transformer installed at Greater Noida sub station of UPPCL, has already completed 4 years of service after successful commissioning in year 2004.

Power Transformers ranging from 3.15MVA to 10MVA in 11 & 33KV Class are manufactured at our plant in Haridwar. The total installed annual capacity of this plant is 2000MVA. ATL has an installed base of over 3000 power transformers across the country in this range.

Distribution transformers - Distribution transformers in the range 5KVA to 2500KVA, 11KV Class are manufactured at our units located in Haridwar and Dehradun. The total installed base is well over 1.5 Lakh transformers in this range. We are also manufacturing ‘star rated’ transformers that are designed for extremely low losses

Clientele:

  • State Electricity Boards
  • Utilities
  • Public Sector Undertaking
  • Consultants
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.