SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Delta Power Solutions India Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Electric Equipment | Small Cap | Delta Power-Amalgama Share Price

BSE Share Price
Not Listed

Delta Power Solutions India Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Electric Equipment | Small Cap | Delta Power-Amalgama Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹965 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
53.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
14.73%
Return on Capital Employed (ROCE)
23.45%
Return on Assets (ROA)
7.55%
Operating Profit Margin
6.8%
Net Profit Margin
3.93%
Gross Profit Margin
6.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.59%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
79%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
51.65%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹134 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Delta Power Solutions India Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 10.1%9.1%-2.4%-8.5%-2.9%8%17.2%29%16.5%23.5%-
Value Creation
Index
-0.3-0.4-1.2-1.6-1.2-0.40.21.10.20.7-

Growth Parameters

Sales 2674344242772836116629229651,038965
Sales YoY Gr.-62.6%-2.4%-34.5%2%116.1%8.3%39.2%4.7%7.6%-
Adj EPS 0.50.8-0.9-1-0.31.21.72.61.52.50
YoY Gr.-64.6%-217.7%NANANA42.9%50%-39.6%61.7%-
BVPS (₹) 8.311.210.29.49.110.111.413.915.718.20
Adj Net
Profit
5.99.6-11.4-15.6-4.519.527.841.825.240.80
Cash Flow from Ops. -13.5-22.9-26.133.714.6-41.789.60.9-23.216.9-
Debt/CF from Ops. -0.7-1.3-2.300-0.70000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.3%29.7%16.2%7.6%
Adj EPS 20.1%NA13.6%61.7%
BVPS9.1%14.8%16.8%15.9%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
7.97.3-8.7-11.2-312.415.820.110.414.70
Op. Profit
Mgn %
3.54.20.3-3.3-3.53.56.26.74.16.8NAN
Net Profit
Mgn %
2.22.2-2.7-5.6-1.63.24.24.52.63.90
Debt to
Equity
0.10.20.5000.20000-
Working Cap
Days
1211601712241911381561111411570
Cash Conv.
Cycle
-5,793-6,914-4,135-1,756-3,26836262437530

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales333.61434.03423.63277.43282.84611.07661.97921.57964.891,038.13
Operating Expenses + 322.09415.95422.33286.64292.59595.54629.48859.60925.31967.28
Manufacturing Costs000003.9210.142.542.462.65
Material Costs0015.3311.69-3.27491.68512.90706.69752.05783.55
Employee Cost 0000040.0945.8859.2966.1778.38
Other Costs 322.09415.95407274.96295.8659.8460.5691.07104.64102.71
Operating Profit 11.5118.071.30-9.22-9.7615.5332.4961.9739.5870.85
Operating Profit Margin (%) 3.5%4.2%0.3%-3.3%-3.4%2.5%4.9%6.7%4.1%6.8%
Other Income + 2.371.300.591.9512.263.524.943.106.701.36
Exceptional Items 0000000000
Interest 1.711.244.041.2400.751.590.351.402.12
Depreciation 3.915.436.047.066.855.244.634.876.297.21
Profit Before Tax 8.2712.70-8.20-15.57-4.3513.0731.2059.8538.5962.89
Tax 0.913.083.1800.15-2.349.1818.1211.6622.05
Profit After Tax 7.369.62-11.38-15.57-4.5015.4022.0241.7426.9340.84
PAT Margin (%) 2.2%2.2%-2.7%-5.6%-1.6%2.5%3.3%4.5%2.8%3.9%
Adjusted EPS (₹)0.60.8-0.9-1.0-0.30.91.32.61.62.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Delta Power-Amalgama - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 126.67136.29124.91153.84149.34164.74186.76228.50256.82297.65
Share Capital 122122122163.86163.86163.86163.86163.86163.86163.86
Reserves 4.6714.292.91-10.03-14.520.8822.9064.6392.96133.79
Debt +12.27306000300000
Long Term Debt12.273000000000
Short Term Debt006000300000
Minority Interest0000000000
Trade Payables115.6894.2963.9944.7565.40198.06161.59202.49239.67211.12
Others Liabilities 4.556.968.995.477.1416.5121.3334.3142.4934.06
Total Liabilities 259.17267.55257.89204.06221.88409.31369.68465.29538.97542.84

Fixed Assets

Net Fixed Assets +54.1254.6055.1351.2145.9847.0448.4852.8555.6153.54
Gross Block58.2864.1470.6373.7870.2775.2680.2686.5961.8966.98
Accumulated Depreciation4.159.5415.5022.5724.2828.2231.7833.736.2713.44
CWIP 1.370.650.661.6401.0500.900.640.10
Investments 0.010.010.010.010.0100000
Inventories83.4982.9971.3854.8369.75157.10120.68165.27219.48167.55
Trade Receivables79.9894.1498.5953.9752.24157.59111.81163.75207.44247.32
Cash Equivalents 23.2811.774.548.2822.624.6860.3655.5323.6834.09
Others Assets 16.9323.3927.5734.1231.2841.8328.3526.9832.1140.24
Total Assets 259.17267.55257.89204.06221.88409.31369.68465.29538.97542.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -16.88-22.92-26.1233.6714.60-41.6589.590.91-23.1616.85
PBT 8.2712.70-8.20-15.57-4.5013.0731.2059.8538.5962.89
Adjustment 13.9013.7929.3812.62-2.5212.294.6013.2218.8419.39
Changes in Working Capital -35.97-47.24-42.4837.2723.08-65.5960.29-55.83-66-39.89
Tax Paid -3.09-2.16-4.82-0.65-1.46-1.42-6.51-16.33-14.60-25.53
Cash Flow From Investing Activity + -38.77-5.08-7.07-13.19-0.26-5.55-2.90-5.74-7.28-4.33
Capex -47.34-5.95-7.07-4.45-2.19-7.41-5.03-8.12-8.83-4.74
Net Investments 0000000-000
Others 8.570.87-0-8.751.931.872.132.381.550.40
Cash Flow From Financing Activity + 70.2916.4925.96-16.74029.25-31.010-1.40-2.12
Net Proceeds from Shares 600041.86000000
Net Proceeds from Borrowing 00300000000
Interest Paid -1.71-1.24-4.04-1.240-0.75-1.010-1.40-2.12
Dividend Paid 0000000000
Others 1217.730-57.36030-30000
Net Cash Flow 14.64-11.51-7.233.7414.34-17.9455.68-4.83-31.8410.40

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)7.927.32-8.71-11.17-2.979.8112.5320.111.114.73
ROCE (%)10.079.14-2.36-8.46-2.878.0317.192916.4823.45
Asset Turnover Ratio2.031.651.611.21.332.131.852.422.11.96
PAT to CFO Conversion(x)-2.29-2.38N/AN/AN/A-2.74.070.02-0.860.41
Working Capital Days
Receivable Days44.4073.2083100.4068.505768.1049.8064.3078.30
Inventory Days547066.508380.4061.6070.2051.6066.7066.70
Payable Days001,884.601,698-6,149.4097.8012894107.30105

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Delta Power Solutions India Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Delta Power-Amalgama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Delta Power-Amalgama stood at ₹0.00 Cr

The latest P/E ratio of Delta Power-Amalgama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Delta Power-Amalgama as of 31-Dec-1969 is 0.00.

The 52-week high of Delta Power-Amalgama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Delta Power-Amalgama is ₹965 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Delta Power Solutions India Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: