SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Emerson Network Power (Pune) Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Electric Equipment | Small Cap | Emerson Network Share Price

BSE Share Price
Not Listed

Emerson Network Power (Pune) Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Electric Equipment | Small Cap | Emerson Network Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹215 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
53.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
18.13%
Return on Capital Employed (ROCE)
27.62%
Return on Assets (ROA)
13.24%
Operating Profit Margin
20.8%
Net Profit Margin
13.02%
Gross Profit Margin
20.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.65%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.34%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
0.54%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹166 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Emerson Network Power (Pune) Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 50.6%44.5%26%31.7%25.9%32.9%27.6%-

Growth Parameters

Sales 155164147181156189215215
Sales YoY Gr.-6.3%-10.4%22.6%-13.7%21.2%13.7%-
Adj EPS 75.472.85174.273.2111.2111.90
YoY Gr.--3.5%-30%45.6%-1.4%52%0.6%-
BVPS (₹) 192251.2302.2376.5449.7560.9672.70
Adj Net
Profit
18.918.212.818.618.327.8280
Cash Flow from Ops. 0018.312.935.734.4-3.4-
Debt/CF from Ops. 000.20000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA5.5%5.9%13.7%
Adj EPS NA9%14.6%0.6%
BVPSNA21.8%21.4%19.9%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
39.332.918.421.917.72218.10
Op. Profit
Mgn %
20.118.316.616.418.823.320.8NAN
Net Profit
Mgn %
12.211.18.710.311.714.7130
Debt to
Equity
0.20.100000-
Working Cap
Days
02152261752502342070
Cash Conv.
Cycle
0113-1,602-2,187-4,176-2,863-20,5940

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales154.67164.39147.36180.69155.97188.97214.77
Operating Expenses + 123.59134.32122.89151.09126.62144.90170.11
Manufacturing Costs34.8335.8700000
Material Costs88.6098.2503.88-2.390.77-4.12
Employee Cost 0000000
Other Costs 0.170.19122.89147.21129.01144.13174.22
Operating Profit 31.0730.0724.4629.6029.3444.0744.66
Operating Profit Margin (%) 20.1%18.3%16.6%16.4%18.8%23.3%20.8%
Other Income + 0000.86000
Exceptional Items 0000000
Interest 0000000
Depreciation 1.662.135.483.012.492.472.05
Profit Before Tax 29.4227.9418.9827.4526.8641.6042.61
Tax 10.569.736.248.898.5613.7914.65
Profit After Tax 18.8618.2112.7518.5618.3027.8127.96
PAT Margin (%) 12.2%11.1%8.7%10.3%11.7%14.7%13.0%
Adjusted EPS (₹)75.472.851.074.273.2111.2111.9
Dividend Payout Ratio (%)13.30%13.70%0%0%0%0%0%

Valuation of Emerson Network - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 47.9962.8175.5694.12112.41140.22168.18
Share Capital 2.502.502.502.502.502.502.50
Reserves 45.4960.3173.0691.62109.91137.72165.68
Debt +10.204.7030.300.170.060
Long Term Debt10.204.7030.300.170.060
Short Term Debt0000000
Minority Interest0000000
Trade Payables22.6022.0731.7623.4629.3036.1639.71
Others Liabilities 32.3034.5113.2513.5916.0821.3016.81
Total Liabilities 113.09124.08123.58131.46157.97197.73224.71

Fixed Assets

Net Fixed Assets +12.5116.9617.4317.5316.7014.6413.33
Gross Block20.6827.1029.8131.533333.1233.78
Accumulated Depreciation8.1710.1412.3814.0116.3018.4720.45
CWIP 0.170.1900000
Investments 0.090.0916.7210.720.0700
Inventories24.9423.7524.8324.1226.3625.4434.81
Trade Receivables55.8151.3754.2759.1643.6449.4053.83
Cash Equivalents flag 2.8910.293.8815.1615.4766.7884.57
Others Assets 16.6821.446.454.7855.7341.4638.17
Total Assets 113.09124.08123.58131.46157.97197.73224.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 18.2812.8835.7134.38-3.42
PBT 18.9827.4526.8641.6042.61
Adjustment 2.482.20-1.05-3.91-4.87
Changes in Working Capital 2.8-8.6319.049.7-23.53
Tax Paid -5.99-8.14-9.14-13.01-17.63
Cash Flow From Investing Activity + -18.883.80-35.1716.9821.96
Capex -2.81-3.22-1.68-0.55-0.74
Net Investments -16.29-39.5610.4500
Others 0.2246.59-43.9417.5322.70
Cash Flow From Financing Activity + -5.81-2.77-0.06-0.32-0.27
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid -0.57-0.190.06-0.20-0.10
Dividend Paid -2.930000
Others -2.32-2.58-0.13-0.13-0.17
Net Cash Flow -6.4113.920.4851.0418.27

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)39.332.8618.4221.8817.7222.0218.13
ROCE (%)50.5544.4525.9931.7225.9232.8727.62
Asset Turnover Ratio1.371.391.191.421.081.061.02
PAT to CFO Conversion(x)0.970.712.81.85-0.1900
Working Capital Days
Receivable Days131.70119130.80114.60120.3089.9087.70
Inventory Days58.9054.1060.2049.4059.105051.20
Payable Days93.108302,596.80-4,035.600-3,363.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emerson Network Power (Pune) Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Emerson Network on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Emerson Network stood at ₹0.00 Cr

The latest P/E ratio of Emerson Network as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Emerson Network as of 31-Dec-1969 is 0.00.

The 52-week high of Emerson Network is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emerson Network is ₹215 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Emerson Network Power (Pune) Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: