Impact Automotive Solutions Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Impact Auto. Solns.

M-Cap below 100cr DeciZen not available

Impact Automotive Solutions Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Impact Auto. Solns.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20TTM
ROCE % -15.5%-3.5%-41.4%3.7%-
Value Creation
Index
-2.1-1.3-4.0-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.670.829.612.412
Sales YoY Gr.-187.4%-58.2%-58.1%-
Adj EPS -0.9-0.2-2.20.10
YoY Gr.-NANANA-
BVPS (₹) 66.82.12.80
Adj Net
Profit
-9.2-3-30.30.80
Cash Flow from Ops. -38.8-11.4-11.50.9-
Debt/CF from Ops. 0-0.9-0.912.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-20.4%-58.1%
Adj EPS NANANANA
BVPSNANA-22.6%32.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
-15.5-3.9-49.72.50
Op. Profit
Mgn %
-42.6-5.8-55.4-15.9NAN
Net Profit
Mgn %
-37.5-4.2-102.46.60
Debt to
Equity
00.10.40.3-
Working Cap
Days
03326081,0870
Cash Conv.
Cycle
01483094100

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Impact Automotive Solutions Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 12.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -99 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 90.8

Management X-Ray of Impact Auto. Solns.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Impact Auto. Solns.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20
Sales24.6270.7629.5912.40
Operating Expenses 35.0975.0145.9714.64
Manufacturing Costs3.229.333.881.93
Material Costs21.5142.6117.777.47
Employee Cost 5.475.994.422.46
Other Costs 4.8917.0819.912.79
Operating Profit -10.48-4.25-16.38-2.24
Operating Profit Margin (%) -42.6%-6.0%-55.4%-18.1%
Other Income 2.952.193.532.14
Interest 00.151.231.11
Depreciation 1.550.841.182.29
Exceptional Items 00-49.5013.74
Profit Before Tax -9.07-3.04-64.7610.23
Tax 000-0.10
Profit After Tax -9.07-3.04-64.7610.34
PAT Margin (%) -36.9%-4.3%-218.0%83.4%
Adjusted EPS (₹)-0.9-0.2-4.70.8
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 59.6593.3828.5437.81
Share Capital 100136.75136.75136.75
Reserves -40.35-43.38-108.21-98.94
Minority Interest0000
Debt010.1310.200
Long Term Debt010.1310.200
Short Term Debt0000
Trade Payables22.758.4111.5514.10
Others Liabilities 15.443.3516.6313.14
Total Liabilities 97.84115.2766.9265.04

Fixed Assets

Gross Block5.057.938.708.38
Accumulated Depreciation3.063.855.036.30
Net Fixed Assets1.994.073.672.08
CWIP 0.230.0200
Investments 1.0117.9611
Inventories35.8521.0917.0811.53
Trade Receivables22.9123.9313.688.09
Cash Equivalents 19.7236.0420.8629.50
Others Assets16.1412.1610.6512.85
Total Assets 97.84115.2766.9265.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity -38.76-11.39-11.540.86
PBT -9.07-3.04-64.7610.34
Adjustment 0.730.3553.54-9.79
Changes in Working Capital -30.4-8.5-0.232.35
Tax Paid -0.02-0.20-0.09-2.04
Cash Flow From Investing Activity -8.15-47.1328.8224.43
Capex -0.93-2.45-0.410.62
Net Investments -8.01-16.9614.4313.44
Others 0.79-27.7314.8010.38
Cash Flow From Financing Activity 50.0146.74-17.66-3.76
Net Proceeds from Shares 50.0136.7500
Net Proceeds from Borrowing 0000
Interest Paid 0-0.02-1.16-0.13
Dividend Paid 0000
Others 010-16.50-3.62
Net Cash Flow 3.11-11.79-0.3821.53
PARTICULARSMar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)-15.21-3.98-106.2431.15
ROCE (%)-15.21-3.55-89.3325.9
Asset Turnover Ratio0.290.680.320.19
PAT to CFO Conversion(x)N/AN/AN/A0.08
Working Capital Days
Receivable Days300118232320
Inventory Days469143235421
Payable Days386133205627

Impact Automotive Solutions Ltd. (Amalgamated) Stock News

Impact Automotive Solutions Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Impact Auto. Solns. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Impact Auto. Solns. stood at ₹0.00.
The latest P/E ratio of Impact Auto. Solns. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Impact Auto. Solns. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Impact Auto. Solns. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Impact Auto. Solns. is ₹12.40 ( Cr.) .

About Impact Automotive Solutions Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.