SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Integra Switchgear Ltd (517423)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517423 NSE: Electric Equipment | Small Cap | Integra Switchgear Share Price

₹143.05 0.00 (0.00%)

As on 25-May'26 16:59

Integra Switchgear Ltd (517423)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517423 NSE: Electric Equipment | Small Cap | Integra Switchgear Share Price

₹143.05 0.00 (0.00%)

As on 25-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹41 Cr.
Current Price
₹143.1
52-Week Low / High
₹88 / 175
TTM EPS
₹-1
TTM Sales
₹0 Cr.
Book Value per Share
₹5.3
P/E Ratio
0.00
Industry PE
56.3
Price to Book (P/B)
27.19
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
-142.65
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.84%
Underperforms industry median
Return on Capital Employed (ROCE)
0.83%
Underperforms industry median
Return on Assets (ROA)
0.70%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
68.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹2.9 Cr.
Face Value
₹10
All Time Low / High
₹3.40 / 260.00

Integra Switchgear stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Integra Switchgear Ltd a good quality company?
Integra Switchgear Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Integra Switchgear Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Integra Switchgear Ltd vs industry peers?
Integra Switchgear Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 24.05%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Integra Switchgear Ltd?
Promoters hold 68.60% of the Integra Switchgear Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Integra Switchgear Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 206.66% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integra Switchgear Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7.9%-10.6%-3%-4.7%-5.3%-6.6%-6.4%79.8%-7.2%0.8%-
Value Creation
Index
-1.6-1.8-1.2-1.3-1.4-1.5-1.54.7-1.5-0.9-

Growth Parameters

Sales 00000000000
Sales YoY Gr.-0%50%-33.3%-100%NANANANANA-
Adj EPS -0.5-0.6-0.2-0.3-0.3-0.6-0.4-1-0.80.1-1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 4.74.13.93.332.31.976.26.35.3
Adj Net
Profit
-0.2-0.2-0.1-0.1-0.1-0.2-0.1-0.3-0.20-0
Cash Flow from Ops. -0.1-0.1-0.1-0.1-0.1-0.2-0.22-0.2-0-
Debt/CF from Ops. -2.8-4.6-8.2-9-7.1-5.9-7.9000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPS3.2%16.2%48.3%0.8%
Share Price - - 201.7% 54.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-9.7-14.1-5.6-7.2-9.2-18.9-15.7-20.6-10.50.8-17.4
Op. Profit
Mgn %
-712.5-1022.4-229.7-526.3000000NAN
Net Profit
Mgn %
-718.9-1022.6-210.7-526.9000000-INF
Debt to
Equity
0.30.40.50.60.91.31.70000
Working Cap
Days
11,64111,9236,34313,0940000000
Cash Conv.
Cycle
11,17111,4616,06912,3890000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.020.020.030.02000000
Operating Expenses + 0.160.210.110.100.100.120.121.220.200.11
Manufacturing Costs0.070.060.040.020.0200.01000
Material Costs0.010.0900000000
Employee Cost 0.020.010.01000.010.0300.010
Other Costs 0.070.050.060.070.080.100.081.220.190.11
Operating Profit -0.14-0.19-0.07-0.08-0.10-0.12-0.12-1.22-0.20-0.11
Operating Profit Margin (%) -712.0%-1,022.4%-229.0%-526.0%------
Other Income + 000.0200002.850.050.13
Exceptional Items 00000-0.010000
Interest 000000.050000
Depreciation 0000000000
Profit Before Tax -0.15-0.19-0.05-0.08-0.10-0.18-0.121.62-0.150.02
Tax 00000000.170.070
Profit After Tax -0.15-0.19-0.05-0.08-0.10-0.18-0.121.45-0.220.02
PAT Margin (%) -718.0%-1,022.6%-164.0%-526.0%------
Adjusted EPS (₹)-0.5-0.6-0.2-0.3-0.3-0.6-0.45.0-0.80.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Integra Switchgear - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1.431.241.191.101.010.830.712.161.941.96
Share Capital 3.033.033.033.033.033.033.033.033.033.03
Reserves -1.61-1.80-1.85-1.93-2.03-2.21-2.33-0.88-1.09-1.08
Debt +0.390.490.570.640.901.041.190.0200
Long Term Debt0000000000
Short Term Debt0.390.490.570.640.901.041.190.0200
Minority Interest0000000000
Trade Payables0.010.0100.0200.02-0-000.09
Others Liabilities 0.030.020.010.010.010.01-0.030.360.300.03
Total Liabilities 1.861.761.761.781.911.891.862.532.242.07

Fixed Assets

Net Fixed Assets +1.071.071.071.071.121.121.120.250.250.25
Gross Block1.601.601.601.601.651.651.650.250.250.25
Accumulated Depreciation0.530.530.530.530.530.530.53000
CWIP 0.130.130.130.130.130.130.13000
Investments 0000000000
Inventories0.08000000000
Trade Receivables0.540.530.530.530.530.530.530.340.340
Cash Equivalents flag 0.0100.010.010.090.050.051.881.641.61
Others Assets 0.020.020.020.030.040.050.030.060.010.21
Total Assets 1.861.761.761.781.911.891.862.532.242.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.14-0.11-0.07-0.07-0.13-0.17-0.151.99-0.22-0.03
PBT -0.15-0.19-0.05-0.08-0.10-0.18-0.121.62-0.150.02
Adjustment -0-000000000
Changes in Working Capital 00.08-0.020.01-0.030-0.030.54-0.01-0.04
Tax Paid 0000000-0.17-0.070
Cash Flow From Investing Activity + 0000-0.0500100
Capex 0000-0.0500100
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0.150.100.070.080.250.140.15-1.17-0.020
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.150.100.070.080.250.140.15-1.17-0.020
Net Cash Flow 0.01-0.0100.010.07-0.03-01.83-0.24-0.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-9.71-14.12-4.33-7.7-10.77-23.38-19.59113.33-11.370.84
ROCE (%)-7.92-10.59-3-4.69-5.31-6.64-6.3879.78-7.240.83
Asset Turnover Ratio0.010.010.020.01000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A1.37N/A-1.5
Working Capital Days
Receivable Days9,697.7006,096.500000000
Inventory Days1,497.608064.200000000
Payable Days27224.30384.904,666.80000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Integra Switchgear Ltd FAQs

The current trading price of Integra Switchgear on 25-May-2026 16:59 is ₹143.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-May-2026 the market cap of Integra Switchgear stood at ₹41.22 Cr

The latest P/E ratio of Integra Switchgear as of 24-May-2026 is 0.00.

The latest P/B ratio of Integra Switchgear as of 24-May-2026 is 27.19.

The 52-week high of Integra Switchgear is ₹175.0 and the 52-week low is ₹88.08.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integra Switchgear is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integra Switchgear Ltd is a below average quality company.

The key valuation ratios of Integra Switchgear Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Integra Switchgear Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Integra Switchgear Ltd

Integra Switchgear Limited a BOSMA Group company established first as a private limited company and was incorporated as a public limited company in the year 1994. The main objective of the company is to supply the most qualitative products with user friendly features. The company gives special emphasis on developing and manufacturing odd ratings, special requirements for specific and dedicated application.

In the electrical market, the thrust and trust now is on consistency of quality and development of advanced switchgear products. BOSMA group of companies addressed this market by launching 'Integra Switchgear Limited' a manufacturing set up for Miniature Circuit Breaker (MCBs) and Distribution Boards (DBs).The group's experience varies from design & development to production to marketing to after sales service.

The company has a manufacturing facility at an industrial area at village Por, about 15 km from Vadodara, situated on the National Highway 8 ( Ahmedabad–Mumbai ). This plant, having about 50,000 sq fft of land, has in-house facilities to carry out most of the functions required to manufacture the products.

It is equipped with moulding machine, spot welding machines, coil winding machines, pneumatic press, riveting machine, pad printing machine, air compressor to aid the production.

“Integra Switchgear Limited” offers one of the best quality MCBs with 10 KA universal breaking capacity on the entire range starting from 0.3 A to 63A in SP, SPN, DP, TP, TPN, FP formats, Isolators 40, 63, 80A in SP,DP,TP,FP, and Plug- Socket Distribution Box.

The company specialise in providing MCBs of an Odd and Non-Standard ratings, tripping characteristics of ‘B’,’C’ & ‘D’ and can also supply you MCBs with specific thermal and magnetic tripping characteristics. This is possible because of our full-fledge in-house laboratory, which enables us to give consistent high quality MCBs to consumers.

The company along with standard Distribution Boards, can offer Tailor-Made Distribution Boards with special design, layout and colour scheme.  

For ensuring consistent quality, the company’s engineers extensively use equipment like profile projector, spring testing machine and so on. It has full-fledged laboratory to test the products as per relevant Indian standard and as per IEC. Activities from component design to assembly in drawing stage to making press tool and mould, are executed by employing modern technology and machinery to achieve consistent quality end products.

The company was amongst the first few in successfully getting ISI mark as per IS: 8828-1996 for its MCBs. This Indian Standard is identical to International Standard IEC: 898 (1995). This approval makes the product in-line with the international requirements.

Product range of the company includes:

  • MCBs (Miniture Circuit Breakers)- 240/415V,50 Hz.B,C & D Series,10 KA Standard Ratings (Amps) 0.3/0.5/0.75/1/1.5/2/2.5/3/3.5/4/5/6/8/10/13/16/20/25/32/40/50/63
  • Isolators- 240/415V,50 Hz.Stadard Ratings (Amps) 40 / 63 / 80
  • Distribution Boards- Esteem & Excta range consumer units, SPSP, TPTP, Plug & Socket Box and MCB Box
  • Accessories- Blanking Plate, Busbar, Busbar (high rating), Panel Lock, Sealing Screw, Neutral Link ( Din Rail Type ), Incomer Terminal,(35sq mm with shroud)
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×