SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kaycee Industries Ltd (504084)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504084 NSE: Electric Equipment | Small Cap | Kaycee Industries Share Price

₹898.95 29.00 (3.33%)

As on 03-Jul'26 16:59

Kaycee Industries Ltd (504084)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504084 NSE: Electric Equipment | Small Cap | Kaycee Industries Share Price

₹898.95 29.00 (3.33%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹285 Cr.
Current Price
₹899
52-Week Low / High
₹632 / 1,506
TTM EPS
₹15.7
TTM Sales
₹60.1 Cr.
Book Value per Share
₹105.2
P/E Ratio
57.27
Higher than its 5-year historical median
Industry PE
53.7
Price to Book (P/B)
8.54
Higher than its 5-year historical median
Price to Sales (P/S)
4.75
Higher than its 5-year historical median
EV/EBITDA
33.15
Higher than its 5-year historical median
Dividend Yield
0.22%
Profitability Efficiency
Return on Equity (ROE)
22.23%
Outperforms industry median
Return on Capital Employed (ROCE)
31.21%
Outperforms industry median
Return on Assets (ROA)
15.60%
Operating Profit Margin
16.2%
Net Profit Margin
11.05%
Gross Profit Margin
16.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.99%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
27.43%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
30.96%
Asset Quality
Promoter Holding
71.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹30 Cr.
Equity
₹3.2 Cr.
Face Value
₹10
All Time Low / High
₹1.58 / 4897.15

Kaycee Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kaycee Industries Ltd a good quality company?
Kaycee Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kaycee Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kaycee Industries Ltd vs industry peers?
Kaycee Industries Ltd revenue CAGR is 17.82%, compared to the industry median CAGR of 13.01%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kaycee Industries Ltd?
Promoters hold 71.70% of the Kaycee Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kaycee Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 31.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaycee Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2%4.6%12.2%14.8%13.8%9%16.4%26.7%29.2%31.2%-
Value Creation
Index
-0.9-0.7-0.10.10.0-0.40.20.91.11.2-

Growth Parameters

Sales 2323.6252523.422.729.441.848.853.260
Sales YoY Gr.-2.7%5.9%-0%-6.4%-3%29.5%42.1%16.8%9%-
Adj EPS -11.93.61.14.82.85.81114.118.515.7
YoY Gr.-NA85.5%-68.2%318.4%-42.4%112.4%88%28.6%31.2%-
BVPS (₹) 36.738.837.140.944.746.852.262.375.191.5105.2
Adj Net
Profit
-0.30.61.10.41.50.91.93.54.55.95
Cash Flow from Ops. 0.50.9-0.12.60.71.10.71.86.25.9-
Debt/CF from Ops. 93.6-460.40.500000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.8%17.8%21.8%9%
Adj EPS NA31.2%46.9%31.2%
BVPS10.7%15.4%20.6%21.8%
Share Price 31.5% 60.3% 55.4% -35.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.65.19.42.911.1611.819.220.622.216
Op. Profit
Mgn %
0.20.67.83.79.45.47.410.713.916.213.1
Net Profit
Mgn %
-1.32.64.51.56.53.86.38.39.211.18.3
Debt to
Equity
0.40.30.20.10000000
Working Cap
Days
23025923820720322818214013413779
Cash Conv.
Cycle
13715412912311914111498908251

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales23242525232329424953
Operating Expenses + 23232324212127374245
Manufacturing Costs3323322344
Material Costs12131414111318263031
Employee Cost 5554544445
Other Costs 3322323335
Operating Profit 0021212479
Operating Profit Margin (%) 0.2%0.6%7.8%3.7%9.4%5.4%7.4%10.7%13.9%16.2%
Other Income + 1102001111
Exceptional Items 0000-000000
Interest 1000000000
Depreciation 0000000011
Profit Before Tax -0022213568
Tax 0-001101112
Profit After Tax -0111112346
PAT Margin (%) -1.2%2.7%4.5%5.4%5.9%3.7%6.4%8.4%9.2%11.1%
Adjusted EPS (₹)-0.92.03.64.34.42.75.911.014.218.5
Dividend Payout Ratio (%)-11.50%4.90%5.60%4.70%13.80%22.50%17%10.90%2.80%10.80%

Valuation of Kaycee Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 12121213141517202429
Share Capital 1111111113
Reserves 11121112141416192326
Debt +4321000000
Long Term Debt0000000000
Short Term Debt4321000000
Minority Interest0000000000
Trade Payables5553454356
Others Liabilities 2121111666
Total Liabilities 23222019202121293541

Fixed Assets

Net Fixed Assets +3323333787
Gross Block7767778131415
Accumulated Depreciation4444455567
CWIP 1100000000
Investments 0000000008
Inventories6643343444
Trade Receivables1010118101011131416
Cash Equivalents 1123334584
Others Assets 1111111111
Total Assets 23222019202121293541

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 01-03111266
PBT -0022213568
Adjustment 00-1-1000011
Changes in Working Capital 00-12-1-0-2-20-1
Tax Paid -0-0-0-0-1-0-1-1-1-2
Cash Flow From Investing Activity + 012-1-1-0-0-5-4-4
Capex -0-0-0-1-0-0-0-5-2-1
Net Investments 00000000-0-8
Others 1120-1-00-0-24
Cash Flow From Financing Activity + -0-1-1-2-1-1-04-1-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-0-0-0-0-0-0-0-0-0
Dividend Paid -0-0-0-0-0-0-0-0-0-1
Others 0-1-1-1-1-005-0-1
Net Cash Flow 100-0-10011-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.335.49.4310.9310.165.8411.8819.2320.6122.23
ROCE (%)2.034.6412.2214.813.838.9816.3726.729.1731.21
Asset Turnover Ratio1.211.061.181.281.221.121.41.651.531.41
PAT to CFO Conversion(x)N/A1-03110.50.671.51
Working Capital Days
Receivable Days132.10155.30149.70138.70138.60158.80132.60103.8099.50103.60
Inventory Days84.1086.707050.1048.5056.8042.8030.7028.5026.10
Payable Days137.70141.60134.8099.50117.90116.2085.1049.7050.5062.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kaycee Industries Ltd FAQs

The current trading price of Kaycee Industries on 03-Jul-2026 16:59 is ₹899.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Kaycee Industries stood at ₹285.3 Cr

The latest P/E ratio of Kaycee Industries as of 02-Jul-2026 is 57.27.

The latest P/B ratio of Kaycee Industries as of 02-Jul-2026 is 8.54.

The 52-week high of Kaycee Industries is ₹1,506.1 and the 52-week low is ₹632.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaycee Industries is ₹60.05 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kaycee Industries Ltd is a average quality company.

The key valuation ratios of Kaycee Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kaycee Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kaycee Industries Ltd

Kaycee Industries, a Mumbai-based company, has a history of more than 60 years leading the electric industry by way of showing new products & new applications. Kaycee Industries is an integral part of CMS Computers Ltd., one of the largest IT firms in India. Kaycee is the leading provider of electrical and electronic components in India for the last 61 years. Kaycee provides service to a wide gamut of industries.

It manufactures limit switch, rotary switch, cam switch, micro switch, toggle switch, on load change-over switch, breaker control switch, push button switches and allied products.

Kaycee is one of the few BSE/ NSE listed electric company having more than 53% stake holding by CMS Group. CMS is a leading IT group having present turnover of more than Rs. 750 C. CMS is a well famous name for providing System Integration & Networking solutions. Further it also offers complete solution for Traffic & Power management.

Kaycee has manufacturing facility located in Mumbai where highly motivated and skilled workforce of around 150 people delivers the products as needed by customer. Its present turnover is more than Rs 165 million ($ 4.1M)with a forecast of Rs. 500 million in next 5 years.

Product range of the company includes:

  • Rotary Switches
  • Cam & Breaker Control Switches
  • Micro & Toggle Switches
  • Limit SwitchesCounters- Stroke counter               -Senior Revolution Counters               -Measuring Machines               -Predetermined Counters               -Road Measures
  • Fuse Fittings
  • Rotary Toggle Switches
  • Time Totalizers
  • Water Meters
  • Panel Meters-Analogue meter                     -Digital Panel meter                     -Multifunction meter                     -Power analyser                     -Transducer

Their new line of panel instruments includes.

  • Analogue Meters – They have both Moving Iron & Moving Coil Type complete line of meters of sizes from 48X48mm & largest being 144X144 mm.
  • Digital Panel Meters - Here also they had launched both 48X96 & 96X96 mm meters. They had lead in this line with having special meters with limit facility enabling user not only to know the reading but it would also indicate whether displayed reading is within set limits or not. All their digital panel meters are TRUE RMS type. They do have communication facility in same.
  • Multifunction Meters - Besides simple VAF meters they do have advanced meter with bar graph indication for load enabling user to know its loading factor against set limits. All communication facilities are available so that data can be downloaded for analysis.
  • Power Analysers - They have also launched high end power analyzers with accuracy class of 0.5% enabling users to get highly accurate reading. Transducers - along with these meters they are also providing its support products like Current Transformers, Shunts, Transducers etc

Achievements/ recognition:

  • First time in India KAYCEE had introduced Rotary Switches thirty years back, same is the case with newer 'CAM' technology.
  • Kaycee is only company who has complete range of micro & Toggle Switches.
  • It has widest types of counters & their associated precision measuring machines like Textile Counters, Road Measurer, Water Meters etc.
  • KAYCEE Micro switches and cam switches have surpassed what is globally considered to be the ultimate examination and testing of devices, systems and materials by UL (Underwriters Laboratories USA.).
  • Kaycee has also been accredited with ISO 9001:2000 certification by UL.
  • Most of their products have approvals from special Government agencies like Railways (RDSO), Defense approvals like CSE, JEE etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: