Legrand (India) Pvt. Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Legrand (India) Pvt. Ltd.

M-Cap below 100cr DeciZen not available

egrand (India) Pvt. Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Legrand (India) Pvt. Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'03Dec'04Dec'07Dec'08Dec'09Mar'11TTM
ROCE % 18.2%22.2%23.7%10%31.5%51.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 107142317389419591419
Sales YoY Gr.-32.7%123.3%22.8%7.6%41.1%-
Adj EPS 3041.876.944.3131.8218.60
YoY Gr.-39.2%84.1%-42.3%197.1%65.9%-
BVPS (₹) 152.9193.8403.9409.2360506.60
Adj Net
Profit
10.81527.71647.478.70
Cash Flow from Ops. 18.810.314.5087.330.1-
Debt/CF from Ops. 0.30.60.900.20.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA40.7%23.1%41.1%
Adj EPS NA48.8%41.7%65.9%
BVPSNA27.1%7.9%40.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'03Dec'04Dec'07Dec'08Dec'09Mar'11TTM
Return on
Equity %
19.624.125.710.934.3550
Op. Profit
Mgn %
16.918.413.98.417.719.1NAN
Net Profit
Mgn %
10.110.68.74.111.313.30
Debt to
Equity
0.10.10.10.10.10.1-
Working Cap
Days
01091041611461120
Cash Conv.
Cycle
03938-1,3788860,6390

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Legrand (India) Pvt. Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 419 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 224 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 90.8

Management X-Ray of Legrand (India) Pvt. Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Legrand (India) Pvt. Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'03Dec'04Dec'07Dec'08Dec'09Mar'11
Sales106.94141.89316.78388.86418.54738.26
Operating Expenses 89.48116.25272.70356.17344.58597.39
Manufacturing Costs2.733.415.7306.180
Material Costs59.0480.13201.240258.50-36.42
Employee Cost 13.6714.8726.63037.410
Other Costs 14.0417.8339.09356.1742.48633.81
Operating Profit 17.4625.6444.0932.7073.97140.87
Operating Profit Margin (%) 16.3%18.1%13.9%8.4%17.7%19.1%
Other Income 458.75013.320
Interest 0.100.090.0900.540
Depreciation 4.985.078.497.5410.7414.96
Exceptional Items 000000
Profit Before Tax 16.3925.4944.2525.1676125.91
Tax 5.8110.7515.769.1927.0527.54
Profit After Tax 10.5814.7428.4915.9648.9598.37
PAT Margin (%) 9.9%10.4%9.0%4.1%11.7%13.3%
Adjusted EPS (₹)29.440.979.144.3136.0273.3
Dividend Payout Ratio (%)0%0%0%0%116%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'03Dec'04Dec'07Dec'08Dec'09Mar'11

Equity and Liabilities

Shareholders Fund 55.0369.77145.39147.31129.58227.95
Share Capital 3.603.603.603.603.603.60
Reserves 51.4366.17141.79143.71125.98224.35
Minority Interest000000
Debt4.786.2213.0913.5313.5313.53
Long Term Debt4.786.2213.0913.5313.5313.53
Short Term Debt000000
Trade Payables18.7120.4563.10080.82127.87
Others Liabilities 14.7018.4820.5299.8535.7518.91
Total Liabilities 93.22114.92242.09260.69259.68388.27

Fixed Assets

Gross Block42.6647.6067.777598.97114.38
Accumulated Depreciation22.9327.0942.7148.9857.2068.23
Net Fixed Assets19.7320.5225.0626.0241.7746.15
CWIP 1.191.094.8124.835.1413.31
Investments 007.947.947.9447.94
Inventories12.6117.0739.5556.7342.6389.54
Trade Receivables27.1833.94104.75116.08115.80148.66
Cash Equivalents 30.4938.0748.5214.1627.244.56
Others Assets2.034.2411.4614.9319.1538.11
Total Assets 93.22114.92242.09260.69259.68388.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'03Dec'04Dec'07Dec'08Dec'09Mar'11
Cash Flow From Operating Activity 18.8410.3014.51087.3037.65
PBT 16.3925.4944.25076125.91
Adjustment 1.801.302.1506.788.82
Changes in Working Capital 4.65-14.24-10.21021.47-44.54
Tax Paid -4-2.24-21.680-16.95-52.54
Cash Flow From Investing Activity -1.06-2.68-12.930-6.99-58.90
Capex -3.09-6.28-9.610-11.10-24.92
Net Investments 00000-40
Others 2.033.60-3.3104.116.02
Cash Flow From Financing Activity -0.41-0.04-0.340-67.23-1.43
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 00.43-0.24000
Interest Paid -0.10-0.09-0.090-0.54-1.43
Dividend Paid 0000-570
Others -0.31-0.38-0.010-9.690
Net Cash Flow 17.377.581.24013.08-22.69
PARTICULARSDec'03Dec'04Dec'07Dec'08Dec'09Mar'11
Ratios
ROE (%)19.2223.6226.4810.9135.3655.03
ROCE (%)27.5637.6637.8215.7650.3765.48
Asset Turnover Ratio1.31.562.081.551.752.28
PAT to CFO Conversion(x)1.780.70.5101.780.38
Working Capital Days
Receivable Days8269681049365
Inventory Days383328454033
Payable Days1168976057-1,046

Legrand (India) Pvt. Ltd. - (Amalgamated) Stock News

Legrand (India) Pvt. Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Legrand (India) Pvt. Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Legrand (India) Pvt. Ltd. stood at ₹0.00.
The latest P/E ratio of Legrand (India) Pvt. Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Legrand (India) Pvt. Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Legrand (India) Pvt. Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Legrand (India) Pvt. Ltd. is ₹418.5 ( Cr.) .

About Legrand (India) Pvt. Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.