MoneyWorks4Me

Marine Electricals (India) Ltd (MARINE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MARINE Electric Equipment | Small Cap | Marine Electricals Share Price

BSE Share Price
Not Listed

Marine Electricals (India) Ltd (MARINE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MARINE Electric Equipment | Small Cap | Marine Electricals Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹6,109 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.6
TTM Sales
₹969 Cr.
Book Value per Share
₹36.5
P/E Ratio
95.42
Higher than its 5-year historical median
Industry PE
52.3
Price to Book (P/B)
11.97
Higher than its 5-year historical median
Price to Sales (P/S)
6.30
Higher than its 5-year historical median
EV/EBITDA
49.89
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
13.23%
Outperforms industry median
Return on Capital Employed (ROCE)
18.40%
Outperforms industry median
Return on Assets (ROA)
7.31%
Operating Profit Margin
10.8%
Net Profit Margin
6.68%
Gross Profit Margin
10.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.62%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
37.77%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
53.82%
Asset Quality
Promoter Holding
68.20%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹482 Cr.
Equity
₹28 Cr.
Face Value
₹2
All Time Low / High
₹0.00 / 0.00

Marine Electricals (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Marine Electricals (India) Ltd a good quality company?
Marine Electricals (India) Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Marine Electricals (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Marine Electricals (India) Ltd vs industry peers?
Marine Electricals (India) Ltd revenue CAGR is 28.40%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Marine Electricals (India) Ltd?
Promoters hold 68.20% of the Marine Electricals (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Marine Electricals (India) Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 63.95% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marine Electricals (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ22.3%22.8%12.5%9.1%11%13.7%17%18.1%18.6%18.9%-
Value Creation
Index ⓘ
0.70.7-0.1-0.4-0.20.00.20.30.30.4-

Growth Parameters ⓘ

Sales ⓘ209288323206200323391534701747834
Sales YoY Gr.-37.4%12.4%-36.3%-2.9%61.6%21.2%36.4%31.3%6.6%-
Adj EPS ⓘ0.91.30.60.20.60.91.422.83.84.2
YoY Gr.-45.7%-55.2%-63.3%168.2%55.9%50%47.8%39.2%33.5%-
BVPS (₹) ⓘ6.88.410.110.210.911.813.916.826.632.633.8
Adj Net
Profit ⓘ
7.912.17.42.77.311.317.42739.253.159
Cash Flow from Ops. ⓘ9.331-46.521.4-2.938-6.21.145.6-28.9-
Debt/CF from Ops. ⓘ3.41.1-0.91.6-15.20.8-966.60.6-2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ15.2%30.2%24.1%6.6%
Adj EPS ⓘ17%45.1%40%33.5%
BVPSⓘ18.9%24.5%32.9%22.6%
Share Price - 64% 94.6% 94.6%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
14.5187.42.25.68.110.713.413.112.712.7
Op. Profit
Mgn % ⓘ
9.98.85.58.111.38.48.98.98.910.910.9
Net Profit
Mgn % ⓘ
3.84.22.31.33.63.54.45.15.67.17.1
Debt to
Equity ⓘ
0.50.40.30.30.30.20.30.30.10.1-
Working Cap
Days ⓘ
157209257405422259239241233244127
Cash Conv.
Cycle ⓘ
584455106120978679748670

Valuation of Marine Electricals - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales272369400263251376443622767877
Operating Expenses ⓘ + 246337378241224345404570699782
Manufacturing Costs313322456911
Material Costs178286317187174283330470558619
Employee Cost 15282931253134455771
Other Costs ⓘ 22202821232735497582
Operating Profit ⓘ 26312222273139526994
Operating Profit Margin (%) 9.6%8.5%5.5%8.5%10.8%8.3%8.7%8.3%8.9%10.8%
Other Income ⓘ + 234685571316
Exceptional Items ⓘ 000000000-1
Interest ⓘ 578119710121419
Depreciation ⓘ 55510998101615
Profit Before Tax ⓘ 1823138171925365276
Tax ⓘ 7642368111417
Profit After Tax 111696141317263859
PAT Margin (%) 4.1%4.4%2.3%2.2%5.4%3.5%3.8%4.1%5.0%6.7%
Adjusted EPS (₹)1.21.80.80.51.11.11.42.02.84.2
Dividend Payout Ratio (%)0%0%0%0%19%0%0%10.20%10.80%7.20%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 7596155150163175204251393493
Share Capital ⓘ 17.1818.0424.5324.5324.5324.5325.2626.5327.5927.99
Reserves ⓘ 5878130126138150178224366465
Debt +35435346493159924780
Long Term Debt731389422272120
Short Term Debt28404138402737652661
Minority Interest5766776549
Trade Payables82164134149127123145215197229
Others Liabilities ⓘ 30442631373751527874
Total Liabilities ⓘ 227354373382383372465614720885

Fixed Assets

Net Fixed Assets ⓘ +56394347434461707088
Gross Block78738153606791109125156
Accumulated Depreciation2233386172330395468
CWIP ⓘ 01414002061619
Investments ⓘ 03311333663
Inventories35485675797964927985
Trade Receivables110184190169173172226317331428
Cash Equivalents 5241715149192355148
Others Assets ⓘ 21415065716392101162113
Total Assets ⓘ 227354373382383372465614720885
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 1631-5323247-3-755-16
PBT ⓘ 1823138171925365276
Adjustment ⓘ 11102024181819273630
Changes in Working Capital ⓘ -75-79-7-3016-40-61-16-100
Tax Paid ⓘ -6-6-8-2-3-6-7-9-17-22
Cash Flow From Investing Activity ⓘ + -18-231-11-18-27-21-95-17
Capex -15-7-8-0-4-10-22-24-21-27
Net Investments 0-167-16-8-5-3-841
Others ⓘ -3010-001699
Cash Flow From Financing Activity ⓘ + 2344-19-7-3131325237
Net Proceeds from Shares ⓘ 0543000111410531
Net Proceeds from Borrowing ⓘ -2-611-32-5152-6-0
Interest Paid ⓘ -5-7-8-11-9-7-9-12-14-19
Dividend Paid ⓘ 00000-200-3-4
Others ⓘ 911-2-5-0-161428-3130
Net Cash Flow ⓘ -111-93-3-314124
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)16.1819.047.323.878.657.878.8811.3411.8313.23
ROCE (%)21.7222.7412.059.1212.3712.514.4915.7216.6318.4
Asset Turnover Ratio1.441.271.10.70.6611.061.151.151.09
PAT to CFO Conversion(x)1.451.94-5.893.830.143.62-0.18-0.271.45-0.27
Working Capital Days
Receivable Days121.90145.50170.80249.60249167.60164.10159.30154.10157.90
Inventory Days32.7041.1047.2090.70111.8076.8058.9045.8040.7034.10
Payable Days120.60157171.40275.60289.80161.20148.70139.80134.70125.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marine Electricals (India) Ltd FAQs

The current trading price of Marine Electricals on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marine Electricals stood at ₹6,109.3 Cr

The latest P/E ratio of Marine Electricals as of 31-Dec-1969 is 104.0.

The latest P/B ratio of Marine Electricals as of 31-Dec-1969 is 12.93.

The 52-week high of Marine Electricals is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marine Electricals is ₹834 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Marine Electricals (India) Ltd is a average quality company.

The key valuation ratios of Marine Electricals (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Marine Electricals (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Marine Electricals (India) Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now