MoneyWorks4Me

Marine Electricals (India) Ltd (MARINE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MARINE Electric Equipment | Small Cap | Marine Electricals Share Price

BSE Share Price
Not Listed

Marine Electricals (India) Ltd (MARINE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MARINE Electric Equipment | Small Cap | Marine Electricals Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5,866 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.6
TTM Sales
₹969 Cr.
Book Value per Share
₹36.5
P/E Ratio
91.62
Higher than its 5-year historical median
Industry PE
54.5
Price to Book (P/B)
11.49
Higher than its 5-year historical median
Price to Sales (P/S)
6.05
Higher than its 5-year historical median
EV/EBITDA
47.88
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
11.83%
Outperforms industry median
Return on Capital Employed (ROCE)
16.63%
Outperforms industry median
Return on Assets (ROA)
5.71%
Operating Profit Margin
8.9%
Net Profit Margin
4.97%
Gross Profit Margin
8.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
31.26%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
32.45%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
47.94%
Asset Quality
Promoter Holding
68.20%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹482 Cr.
Equity
₹28 Cr.
Face Value
₹2
All Time Low / High
₹0.00 / 0.00

Marine Electricals (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Marine Electricals (India) Ltd a good quality company?
Marine Electricals (India) Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Marine Electricals (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Marine Electricals (India) Ltd vs industry peers?
Marine Electricals (India) Ltd revenue CAGR is 23.88%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Marine Electricals (India) Ltd?
Promoters hold 68.20% of the Marine Electricals (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Marine Electricals (India) Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 62.27% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marine Electricals (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.7%22.3%22.8%12.5%9.1%11%13.7%17%18.1%18.6%-
Value Creation
Index
0.60.70.7-0.1-0.4-0.20.00.20.30.3-

Growth Parameters

Sales 193209288323206200323391534701834
Sales YoY Gr.-8.3%37.4%12.4%-36.3%-2.9%61.6%21.2%36.4%31.3%-
Adj EPS 0.90.91.30.60.20.60.91.422.74.2
YoY Gr.-5.8%45.7%-55.2%-63.3%168.2%55.9%50%47.8%33.8%-
BVPS (₹) 5.86.88.410.110.210.911.813.916.826.633.8
Adj Net
Profit
7.57.912.17.42.77.311.317.42737.659
Cash Flow from Ops. 0.89.331-46.521.4-2.938-6.21.145.6-
Debt/CF from Ops. 37.53.41.1-0.91.6-15.20.8-966.60.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.4%27.8%29.5%31.3%
Adj EPS 13.6%65.5%43.7%33.8%
BVPS18.3%21%31.3%58.3%
Share Price - 62.3% 87.8% 113%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.314.5187.42.25.68.110.713.412.613.9
Op. Profit
Mgn %
9.59.98.85.58.111.38.48.98.98.910.9
Net Profit
Mgn %
3.93.84.22.31.33.63.54.45.15.47.1
Debt to
Equity
0.60.50.40.30.30.30.20.30.30.1-
Working Cap
Days
139157209257405422259239241233127
Cash Conv.
Cycle
415844551061209786797470

Valuation of Marine Electricals - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales250272369400263251376443622767
Operating Expenses + 229246337378241224345404570699
Manufacturing Costs243133224569
Material Costs167178286317187174283330470558
Employee Cost 14152829312531344557
Other Costs 25222028212327354975
Operating Profit 21263122222731395269
Operating Profit Margin (%) 8.3%9.6%8.5%5.5%8.5%10.8%8.3%8.7%8.3%8.9%
Other Income + 22346855713
Exceptional Items 0000000000
Interest 35781197101214
Depreciation 5555109981016
Profit Before Tax 1418231381719253652
Tax 576423681114
Profit After Tax 91116961413172638
PAT Margin (%) 3.7%4.1%4.4%2.3%2.2%5.4%3.5%3.8%4.1%5.0%
Adjusted EPS (₹)1.11.21.80.80.51.11.11.42.02.8
Dividend Payout Ratio (%)0%0%0%0%0%19%0%0%10.20%10.80%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 637596155150163175204251393
Share Capital 17171825252525252728
Reserves 465878130126138150178224366
Debt +28354353464931599247
Long Term Debt97313894222721
Short Term Debt19284041384027376526
Minority Interest1576677654
Trade Payables3582164134149127123145215197
Others Liabilities 21304426313737515278
Total Liabilities 149227354373382383372465614720

Fixed Assets

Net Fixed Assets +43563943474344617070
Gross Block6178738153606791109125
Accumulated Depreciation1822333861723303954
CWIP 0014140020616
Investments 00331133366
Inventories13354856757979649279
Trade Receivables71110184190169173172226317331
Cash Equivalents 75241715149192355
Others Assets 1521415065716392101162
Total Assets 149227354373382383372465614720
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 31631-5323247-3-755
PBT 1418231381719253652
Adjustment 9111020241818192736
Changes in Working Capital -15-75-79-7-3016-40-61-16
Tax Paid -5-6-6-8-2-3-6-7-9-17
Cash Flow From Investing Activity + -8-18-231-11-18-27-21-95
Capex -8-15-7-8-0-4-10-22-24-21
Net Investments 00-167-16-8-5-3-84
Others 0-3010-00169
Cash Flow From Financing Activity + 52344-19-7-31313252
Net Proceeds from Shares 005430001114105
Net Proceeds from Borrowing -0-2-611-32-5152-6
Interest Paid -3-5-7-8-11-9-7-9-12-14
Dividend Paid 000000-200-3
Others 9911-2-5-0-161428-31
Net Cash Flow -0-111-93-3-31412
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.0116.1819.047.323.878.657.878.8811.3411.83
ROCE (%)20.1821.7222.7412.059.1212.3712.514.4915.7216.63
Asset Turnover Ratio1.711.441.271.10.70.6611.061.151.15
PAT to CFO Conversion(x)0.331.451.94-5.893.830.143.62-0.18-0.271.45
Working Capital Days
Receivable Days95.30121.90145.50170.80249.60249167.60164.10159.30154.10
Inventory Days25.3032.7041.1047.2090.70111.8076.8058.9045.8040.70
Payable Days86.40120.60157171.40275.60289.80161.20148.70139.80134.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marine Electricals (India) Ltd FAQs

The current trading price of Marine Electricals on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marine Electricals stood at ₹5,865.8 Cr

The latest P/E ratio of Marine Electricals as of 31-Dec-1969 is 99.90.

The latest P/B ratio of Marine Electricals as of 31-Dec-1969 is 12.41.

The 52-week high of Marine Electricals is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marine Electricals is ₹834 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Marine Electricals (India) Ltd is a average quality company.

The key valuation ratios of Marine Electricals (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Marine Electricals (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Marine Electricals (India) Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now