SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Minda Sai Ltd. (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

Minda Sai Ltd. (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
20.09%
Current Price
₹0
Return on Equity (ROE)
17.20%
Return on Assets (ROA)
7.04%
Operating Profit Margin
9.8%
Net Profit Margin
4.88%
Gross Profit Margin
9.3%
Book Value per Share
₹0
Sales Growth (YoY)
34.13%
Sales Growth (3 Years)
17.98%
Operating Profit Growth (1 Year)
43.67%
Operating Profit Growth (3 Years)
27.6%
Net Profit Growth (1 Year)
-0.48%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-98.51%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Minda Sai

Based on:

M-Cap below 100cr DeciZen not available

Minda Sai Ltd. (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 26.3%25.7%16.2%12.9%11.6%16.1%20.3%20.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 258330362445516542632848848
Sales YoY Gr.-27.9%9.7%22.9%15.9%5.1%16.5%34.1%-
Adj EPS 65.659.749.124.221.5394658.80
YoY Gr.--9%-17.7%-50.6%-11.5%81.6%18.2%27.8%-
BVPS (₹) 213253.5302.70263.2267.3319.5360.50
Adj Net
Profit
16.818.415.113.51227.632.641.60
Cash Flow from Ops. 10.6-0.8-5.10.342.477.739.735-
Debt/CF from Ops. 5.2-84.2-19.603.61.82.73.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA18.5%18%34.1%
Adj EPS NA3.7%40%27.8%
BVPSNA3.6%11.1%12.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
30.427.517.511.88.516.415.717.30
Op. Profit
Mgn %
11.9118.26.57.79.29.19.8NAN
Net Profit
Mgn %
6.55.64.232.35.15.24.90
Debt to
Equity
10.91.101.10.70.50.5-
Working Cap
Days
014317487841421351470
Cash Conv.
Cycle
0343844505546430

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 848 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 184 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Minda Sai - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales258.25330.22362.21445.27516.18542.43632847.70
Operating Expenses + 227.53293.87332.39416.48476.28492.82574.30764.80
Manufacturing Costs6.128.9810.0122.5928.0425.7730.1037.90
Material Costs180.22230.62260.65314.52347.35350.29407.20553.10
Employee Cost 28.9438.0444.8462.2479.1083.5295.60123.20
Other Costs 12.2516.2316.9017.1321.7933.2441.4050.60
Operating Profit 30.7236.3529.8228.7939.9049.6157.7082.90
Operating Profit Margin (%) 11.9%11.0%8.2%6.5%7.7%9.1%9.1%9.8%
Other Income + 2.682.304.6111.566.6615.3824.407.20
Exceptional Items 00000000
Interest 4.415.365.148.7915.7112.0210.708.80
Depreciation 4.765.536.739.3412.3814.2814.8018
Profit Before Tax 24.2427.7622.5622.2218.4738.6856.6063.30
Tax 6.919.427.445.756.0411.301521.90
Profit After Tax 17.3318.3515.1216.4712.4327.3941.6041.40
PAT Margin (%) 6.7%5.6%4.2%3.7%2.4%5.1%6.6%4.9%
Adjusted EPS (₹)67.859.649.10.022.338.758.858.5
Dividend Payout Ratio (%)0%0%0%0%0%0%25.50%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 55.0878.6293.73135.76147.37189.75226.20255.20
Share Capital 25.5730.7730.7755.7755.7770.7770.8070.80
Reserves 29.5147.8562.9679.9991.60118.97155.40184.40
Debt +52.3567.7297.21142.93134.05118.8585.50115.40
Long Term Debt11.539.247.7167.9548.5229.8920.7010.60
Short Term Debt40.8258.4789.5074.9985.5388.9664.80104.80
Minority Interest00000000
Trade Payables49.6358.5861.4280.3681.8588.17103.30157.90
Others Liabilities 22.2636.0653.6836.9946.8159.87109.40123
Total Liabilities 179.32240.97306.04396.06410.08456.63524.40651.50

Fixed Assets

Net Fixed Assets +48.3352.7563.4189.7587.18100.14101.10114.50
Gross Block73.9882.3698.86132.88143.22169.07115.50146.80
Accumulated Depreciation25.6529.6135.4543.1356.0468.9314.4032.30
CWIP 0.280.494.07013.380.211.901.20
Investments 11.9617.1617.1661.2061.20126.30122.20129.30
Inventories28.2536.9843.9458.0165.8071.7170.4096.40
Trade Receivables70.6770.5084.53106.31122.47142.93140.60205.30
Cash Equivalents 1.601.780.891.291.870.360.500.40
Others Assets 18.2361.3292.0479.5058.1814.9887.70104.40
Total Assets 179.32240.97306.04396.06410.08456.63524.40651.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 10.58-0.84-5.100.3442.4277.6639.7035
PBT 24.2427.7622.5622.2218.4738.685663.30
Adjustment 3.7110.408.699.1223.330.73220.40
Changes in Working Capital -16.92-27.06-27.91-25.135.7437.56-4.6-28.2
Tax Paid -4-11.94-8.44-5.87-5.12-11.04-13.70-20.50
Cash Flow From Investing Activity + -19.15-15.39-19.80-70.83-22.35-66.480.80-34.40
Capex -12.21-10.64-21.10-17-26.05-14.43-4.50-31.10
Net Investments 0-5.200-400-64.90-0.100
Others -6.940.451.30-13.833.7012.845.40-3.30
Cash Flow From Financing Activity + 9.2916.1824.0170.94-19.72-12.19-40.70-0.70
Net Proceeds from Shares 05.2002501500
Net Proceeds from Borrowing 00072.14-15.170-6.10-19.60
Interest Paid -4.11-4.41-4.75-9.58-15.39-11.73-10.40-8.30
Dividend Paid 0000000-10.60
Others 13.4015.3928.76-16.6210.84-15.46-24.2037.80
Net Cash Flow 0.73-0.05-0.890.450.35-1.01-0.20-0.10

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)31.8227.717.6714.438.8116.320.0317.2
ROCE (%)26.2725.6916.2112.8811.5916.1220.3220.09
Asset Turnover Ratio1.591.741.491.421.421.411.451.48
PAT to CFO Conversion(x)0.61-0.05-0.340.023.412.840.950.85
Working Capital Days
Receivable Days90.5070.5069.4069.8073.2079.3072.6072.40
Inventory Days36.2032.6036.2037.3039.6041.1036.4034.90
Payable Days100.5085.608482.3085.2088.6085.8086.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Minda Sai Ltd. (Amalgamated) FAQs

The current trading price of Minda Sai on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Minda Sai stood at ₹0.00 Cr

The latest P/E ratio of Minda Sai as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Minda Sai as of 31-Dec-1969 is 0.00.

The 52-week high of Minda Sai is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Minda Sai is ₹848 ( Cr.) .

About Minda Sai Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×