Minda Sai Ltd. (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Minda Sai

Based on:

M-Cap below 100cr DeciZen not available

Minda Sai Ltd. (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Minda Sai:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 26.3%25.7%16.2%12.9%11.6%16.1%20.3%20.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 258330362445516542632848848
Sales YoY Gr.-27.9%9.7%22.9%15.9%5.1%16.5%34.1%-
Adj EPS 65.659.749.124.221.5394658.80
YoY Gr.--9%-17.7%-50.6%-11.5%81.6%18.2%27.8%-
BVPS (₹) 213253.5302.70263.2267.3319.5360.50
Adj Net
Profit
16.818.415.113.51227.632.641.60
Cash Flow from Ops. 10.6-0.8-5.10.342.477.739.735-
Debt/CF from Ops. 5.2-84.2-19.603.61.82.73.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA18.5%18%34.1%
Adj EPS NA3.7%40%27.8%
BVPSNA3.6%11.1%12.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
30.427.517.511.88.516.415.717.30
Op. Profit
Mgn %
11.9118.26.57.79.29.19.8NAN
Net Profit
Mgn %
6.55.64.232.35.15.24.90
Debt to
Equity
10.91.101.10.70.50.5-
Working Cap
Days
014317487841421351470
Cash Conv.
Cycle
0343844505546430

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Minda Sai Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 848 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 184 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 46.7

Management X-Ray of Minda Sai:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Minda Sai - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Minda Sai

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales258.25330.22362.21445.27516.18542.43632847.70
Operating Expenses 227.53293.87332.39416.48476.28492.82574.30764.80
Manufacturing Costs6.128.9810.0122.5928.0425.7730.1037.90
Material Costs180.22230.62260.65314.52347.35350.29407.20553.10
Employee Cost 28.9438.0444.8462.2479.1083.5295.60123.20
Other Costs 12.2516.2316.9017.1321.7933.2441.4050.60
Operating Profit 30.7236.3529.8228.7939.9049.6157.7082.90
Operating Profit Margin (%) 11.9%11.0%8.2%6.5%7.7%9.1%9.1%9.8%
Other Income 2.682.304.6111.566.6615.3824.407.20
Interest 4.415.365.148.7915.7112.0210.708.80
Depreciation 4.765.536.739.3412.3814.2814.8018
Exceptional Items 00000000
Profit Before Tax 24.2427.7622.5622.2218.4738.6856.6063.30
Tax 6.919.427.445.756.0411.301521.90
Profit After Tax 17.3318.3515.1216.4712.4327.3941.6041.40
PAT Margin (%) 6.7%5.6%4.2%3.7%2.4%5.0%6.6%4.9%
Adjusted EPS (₹)67.859.649.10.022.338.758.858.5
Dividend Payout Ratio (%)0%0%0%0%0%0%26%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 55.0878.6293.73135.76147.37189.75226.20255.20
Share Capital 25.5730.7730.7755.7755.7770.7770.8070.80
Reserves 29.5147.8562.9679.9991.60118.97155.40184.40
Minority Interest00000000
Debt52.3567.7297.21142.93134.05118.8585.50115.40
Long Term Debt11.539.247.7167.9548.5229.8920.7010.60
Short Term Debt40.8258.4789.5074.9985.5388.9664.80104.80
Trade Payables49.6358.5861.4280.3681.8588.17103.30157.90
Others Liabilities 22.2636.0653.6836.9946.8159.87109.40123
Total Liabilities 179.32240.97306.04396.06410.08456.63524.40651.50

Fixed Assets

Gross Block73.9882.3698.86132.88143.22169.07115.50146.80
Accumulated Depreciation25.6529.6135.4543.1356.0468.9314.4032.30
Net Fixed Assets 48.3352.7563.4189.7587.18100.14101.10114.50
CWIP 0.280.494.07013.380.211.901.20
Investments 11.9617.1617.1661.2061.20126.30122.20129.30
Inventories28.2536.9843.9458.0165.8071.7170.4096.40
Trade Receivables70.6770.5084.53106.31122.47142.93140.60205.30
Cash Equivalents 1.601.780.891.291.870.360.500.40
Others Assets 18.2361.3292.0479.5058.1814.9887.70104.40
Total Assets 179.32240.97306.04396.06410.08456.63524.40651.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 10.58-0.84-5.100.3442.4277.6639.7035
PBT 24.2427.7622.5622.2218.4738.685663.30
Adjustment 3.7110.408.699.1223.330.73220.40
Changes in Working Capital -16.92-27.06-27.91-25.135.7437.56-4.6-28.2
Tax Paid -4-11.94-8.44-5.87-5.12-11.04-13.70-20.50
Cash Flow From Investing Activity -19.15-15.39-19.80-70.83-22.35-66.480.80-34.40
Capex -12.21-10.64-21.10-17-26.05-14.43-4.50-31.10
Net Investments 0-5.200-400-64.90-0.100
Others -6.940.451.30-13.833.7012.845.40-3.30
Cash Flow From Financing Activity 9.2916.1824.0170.94-19.72-12.19-40.70-0.70
Net Proceeds from Shares 05.2002501500
Net Proceeds from Borrowing 00072.14-15.170-6.10-19.60
Interest Paid -4.11-4.41-4.75-9.58-15.39-11.73-10.40-8.30
Dividend Paid 0000000-10.60
Others 13.4015.3928.76-16.6210.84-15.46-24.2037.80
Net Cash Flow 0.73-0.05-0.890.450.35-1.01-0.20-0.10

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)31.8227.717.6714.438.8116.320.0317.2
ROCE (%)26.2725.6916.2112.8811.5916.1220.3220.09
Asset Turnover Ratio1.591.741.491.421.421.411.451.48
PAT to CFO Conversion(x)0.61-0.05-0.340.023.412.840.950.85
Working Capital Days
Receivable Days9171697073797372
Inventory Days3633363740413635
Payable Days10186848285898686

Minda Sai Ltd. (Amalgamated) Stock News

Minda Sai Ltd. (Amalgamated) FAQs

The current trading price of Minda Sai on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Minda Sai stood at ₹0.00.
The latest P/E ratio of Minda Sai as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Minda Sai as of 31-Dec-1969 is 0.00.
The 52-week high of Minda Sai is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Minda Sai is ₹847.7 ( Cr.) .

About Minda Sai Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×