Powerica Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

Powerica Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Powerica

Based on:

DeciZen not available for IPO

10 Year X-Ray of Powerica:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.5%14.5%12.2%9.3%8.4%4.6%9.5%23.1%33.8%20.4%-
Value Creation
Index
-0.30.0-0.1-0.3-0.4-0.7NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2001,3071,2381,3241,2448901,4882,3552,1952,496890
Sales YoY Gr.-8.9%-5.3%7%-6.1%-28.4%67.1%58.3%-6.8%13.7%-
Adj EPS 0.40.80.543.3-2.11.17.51511.9-3.9
YoY Gr.-100%-30.8%646.3%-18.6%-163.4%NA554.4%100.9%-20.4%-
BVPS (₹) 4.65.56.164.167.354.351.659.983.296.1197.2
Adj Net
Profit
64.911982.961.549.9-28.815.399.7163130-6
Cash Flow from Ops. 158213122139169220229265294223-
Debt/CF from Ops. 1.80.90.50.11.11.81.71.10.61.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.5%14.9%18.8%13.7%
Adj EPS 46.3%29.5%118.8%-20.4%
BVPS40.1%7.4%23.1%15.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.414.79.46.45-3.22.113.419.113.3-2.7
Op. Profit
Mgn %
16.315.814.512.113.814.612.514.416.612NAN
Net Profit
Mgn %
5.49.16.74.64-3.214.27.45.2-0.7
Debt to
Equity
0.40.20.100.20.50.60.40.20.3-
Working Cap
Days
120104112121146216145991101070
Cash Conv.
Cycle
363340395160252334400

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Powerica Ltd.

Standalone Consolidated
TTM EPS (₹) -3.9 0
TTM Sales (₹ Cr.) 890 0
BVPS (₹.) 197.2 5
Reserves (₹ Cr.) 732 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7.6
Face Value (₹) 5
Industry PE 52.9

Management X-Ray of Powerica:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Powerica - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Powerica

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,200.451,307.131,237.681,324.061,243.85890.171,487.582,354.632,195.072,495.81
Operating Expenses 1,005.161,100.451,058.111,163.871,073.61762.331,301.452,014.841,848.172,196.11
Manufacturing Costs64.2585.1380.9990.1584.6575.61127.25283.59191.87181.79
Material Costs812.92872.49822.76885.09834.95572.831,032.281,555.241,437.521,812.82
Employee Cost 78.6795.5197.99101.7586.0661.9078.5994.77111.11107.97
Other Costs 49.3347.3356.3686.8767.9551.9963.3381.24107.6793.53
Operating Profit 195.29206.68179.57160.20170.24127.84186.13339.79346.90299.70
Operating Profit Margin (%) 16.3%15.8%14.5%12.1%13.7%14.4%12.5%14.4%15.8%12.0%
Other Income 18.6434.3032.6822.2429.3237.4636.7644.51146.8163.09
Interest 25.5922.1910.124.0415.7539.6547.0355.8839.7832.40
Depreciation 99.3389.1488.9290.66107.10111116.77135.51127.94116.01
Exceptional Items 0000000000
Profit Before Tax 89.01129.66113.2087.7376.7114.6459.09192.91325.99214.38
Tax 218.5813.6418.3414.2029.6138.6879.86112.8772.70
Profit After Tax 68.01121.0799.5669.3962.51-14.9620.41113.05213.12141.68
PAT Margin (%) 5.7%9.3%8.0%5.2%5.0%-1.7%1.4%4.8%9.7%5.7%
Adjusted EPS (₹)0.40.80.74.64.1-1.11.58.519.613.0
Dividend Payout Ratio (%)62%0%0%32%15%0%47%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 780.71834.09933.92976.651,025.57749.51689.20800.80905.171,045.83
Share Capital 8.437.627.6219.0519.0517.2516.7016.7013.6013.60
Reserves 772.28826.47926.30957.601,006.53732.26672.50784.10891.571,032.23
Minority Interest0000000000
Debt97.93140.3534.260162.81359.08258.8756.70135.62234.92
Long Term Debt97.9340.3517.290162.81359.08258.8755.60135.62234.81
Short Term Debt010016.9600001.1000.11
Trade Payables129.72125.76144.40130.10136.07112.55269.25233.52304.88257.48
Others Liabilities 442.18265.75156.66396.97458.93510.02927.481,025.68717.48778.43
Total Liabilities 1,450.541,365.941,269.241,503.721,783.381,731.152,144.802,116.702,063.152,316.66

Fixed Assets

Gross Block2,234.491,378.161,377.401,681.121,682.211,965.861,953.972,307.862,148.442,168.44
Accumulated Depreciation1,498.59624.99703.67789.62884.55985.321,096.081,221.311,202.831,311.61
Net Fixed Assets 735.90753.17673.73891.49797.66980.53857.891,086.55945.61856.83
CWIP 12.136.8915.545.9236.9611.15320.624.6423.69349.97
Investments 228.11222.08138.65155.29408.30209.21243.70412.79335.50364.67
Inventories117.42110.70112.35131.33157.1884.21147.71189.40260.43202.72
Trade Receivables169173.42190.41160.18192.59131.14256.51260.26315.60389.25
Cash Equivalents 16.7040.237.626.85-12.1731.6840.1920.7622.5818.47
Others Assets 171.2759.46130.94152.66202.86283.24278.18142.30159.74134.75
Total Assets 1,450.541,365.941,269.241,503.721,783.381,731.152,144.802,116.702,063.152,316.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 158.08213.16122.16139.02169.43219.98228.64265293.97222.58
PBT 89.01129.66113.2087.7376.7114.6459.09192.91325.99214.38
Adjustment 101.8771.4569.6376.25104.31114.98139.16158.6145.0495.81
Changes in Working Capital -15.5931.02-34-10.90.1591.5721-83.19-27.3-54.55
Tax Paid -17.20-24.65-30.66-22.20-15.75-8.39-3.75-22.68-59.52-50.48
Cash Flow From Investing Activity -53.083.25-4.27-69.25-331.19-95.42-95.77-114.98-20.03-306.77
Capex -16.62-45.04-92.03-45.19-88.45-238.91-61.99-46.47-128.82-301.32
Net Investments -36.4648.8294.34-6.31-239.07213.62-31.71-161.74105.84-7.24
Others -0-0.54-6.57-17.75-3.67-70.13-2.0793.232.951.79
Cash Flow From Financing Activity -119.10-191.95-150.46-70.64141.57-80.68-135.54-165.02-267.0481.07
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-183.42-139.44-40.03162.91218.61-83.04-107.45-111.28119.12
Interest Paid -26.20-22.44-11.01-4.20-9.86-35.71-42.83-57.57-47.10-36.27
Dividend Paid -42.1200-26.41-11.480-9.68000
Others -50.7813.91000-263.58-00-108.66-1.78
Net Cash Flow -14.1024.46-32.57-0.87-20.1943.89-2.68-156.90-3.12

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.811511.267.266.24-1.692.8415.1724.9914.52
ROCE (%)10.514.4512.29.258.414.619.5423.0933.8320.35
Asset Turnover Ratio0.910.960.960.760.510.771.111.051.14
PAT to CFO Conversion(x)2.321.761.2322.71N/A11.22.341.381.57
Working Capital Days
Receivable Days43445348526648404852
Inventory Days36303234424928263734
Payable Days55536057587968596857

Powerica Ltd Stock News

Powerica Ltd FAQs

The current trading price of Powerica on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Powerica stood at ₹0.00.
The latest P/E ratio of Powerica as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Powerica as of 31-Dec-1969 is 0.00.
The 52-week high of Powerica is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Powerica is ₹890.2 ( Cr.) .

About Powerica Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×