SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Taylormade Renewables Ltd (541228)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541228 NSE: Electric Equipment | Small Cap | Taylormade Renewable Share Price

₹67.39 -6.86 (-9.24%)

As on 22-Jul'26 16:59

Taylormade Renewables Ltd (541228)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541228 NSE: Electric Equipment | Small Cap | Taylormade Renewable Share Price

₹67.39 -6.86 (-9.24%)

As on 22-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹84 Cr.
Current Price
₹67.4
52-Week Low / High
₹67 / 260
TTM EPS
₹1.4
TTM Sales
₹33.4 Cr.
Book Value per Share
₹77.9
P/E Ratio
49.58
In line with its 5-year historical median
Industry PE
54.2
Price to Book (P/B)
0.87
Lower than its 5-year historical median
Price to Sales (P/S)
2.50
Lower than its 5-year historical median
EV/EBITDA
20.09
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
18.05%
Outperforms industry median
Return on Capital Employed (ROCE)
21.76%
Outperforms industry median
Return on Assets (ROA)
10.42%
Operating Profit Margin
28.5%
Net Profit Margin
17.21%
Gross Profit Margin
27.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
51.54%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
21.54%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.28%
Asset Quality
Promoter Holding
57.84%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹84 Cr.
Equity
₹12.4 Cr.
Face Value
₹10
All Time Low / High
₹2.61 / 855.75

Taylormade Renewables stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Taylormade Renewables Ltd a good quality company?
Taylormade Renewables Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Taylormade Renewables Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Taylormade Renewables Ltd vs industry peers?
Taylormade Renewables Ltd revenue CAGR is 82.71%, compared to the industry median CAGR of 13.01%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Taylormade Renewables Ltd?
Promoters hold 57.84% of the Taylormade Renewables Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Taylormade Renewables Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 78.78% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Taylormade Renewables Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.7%14.9%11.9%7.3%2.8%-6.8%3.7%13.6%35%21.8%-
Value Creation
Index
-0.30.1-0.2-0.5-0.8-1.5-0.70.01.50.6-

Growth Parameters

Sales 12.118.219.725.23.50.46.119.846.971.133
Sales YoY Gr.-50.3%8.2%28.4%-86.2%-88.3%1,380.5%226%137%51.5%-
Adj EPS 0.52.21.51.20.1-1.80.229.99.91.4
YoY Gr.-367.4%-31.6%-16.3%-89.4%-1515.4%NA1076.5%395%0%-
BVPS (₹) 3.422.831.22020.218.318.520.543.870.477.9
Adj Net
Profit
0.10.411.20.1-1.80.221112.22
Cash Flow from Ops. -2.4-0.7-2.4-7.7-1.60.11.22.1-21.9-15.7-
Debt/CF from Ops. -2.2-9.9-2.4-0.1-2.528.83.21.6-0.3-0.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 21.8%82.7%127.1%51.5%
Adj EPS 40.6%137.9%287.6%0%
BVPS40.3%28.4%56.1%60.5%
Share Price - 58.9% -46.1% -73.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.948.6960.6-9.60.910.226.415.61.8
Op. Profit
Mgn %
4.2711.27.723.5-329.416.316.835.628.5-4.1
Net Profit
Mgn %
0.72.24.94.83.6-438.52.71023.417.25
Debt to
Equity
8.47.10.30.10.20.20.20.20.10.10.1
Working Cap
Days
1671632212201,95518,7881,410497474547-40
Cash Conv.
Cycle
1291231491571,60916,1031,12327796200-24

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12.0918.1719.6525.223.490.416.0719.7946.9071.07
Operating Expenses + 11.5816.9017.4423.292.671.775.0816.4730.2350.81
Manufacturing Costs1.550.800.730.420.160.100.230.671.141.30
Material Costs9.2514.7115.1021.140.081.023.079.2021.9942.99
Employee Cost 0.300.480.350.510.390.360.550.771.171.86
Other Costs 0.470.921.251.222.050.291.225.825.934.66
Operating Profit 0.511.262.211.940.82-1.360.993.3216.6720.26
Operating Profit Margin (%) 4.2%7.0%11.2%7.7%23.5%-329.0%16.3%16.8%35.5%28.5%
Other Income + 0.020.020.020.040.090.020.010.020.040.05
Exceptional Items 0000000000
Interest 0.340.500.700.110.420.270.630.460.600.61
Depreciation 0.080.230.160.250.280.220.170.230.371.57
Profit Before Tax 0.110.551.361.610.21-1.820.192.6515.7418.13
Tax 0.020.150.390.410.08-0.010.030.684.765.90
Profit After Tax 0.090.400.971.210.13-1.810.161.9710.9912.23
PAT Margin (%) 0.7%2.2%4.9%4.8%3.6%-438.0%2.7%10.0%23.4%17.2%
Adjusted EPS (₹)0.52.21.51.20.1-1.80.22.09.99.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Taylormade Renewable - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.621.0220.5519.6819.811818.1620.1348.6386.90
Share Capital 0.450.456.589.829.829.829.829.8211.0912.35
Reserves 0.170.5713.969.869.988.178.3410.3137.5474.55
Debt +5.237.265.860.973.944.103.713.337.028.34
Long Term Debt1.743.110.030000.190.193.700.14
Short Term Debt3.494.155.830.973.944.103.523.133.328.21
Minority Interest0000000000
Trade Payables1.721.873.720.110.090.112.176.5815.1820.32
Others Liabilities 0.340.380.01-0.180.040.024.211.5128.7119.70
Total Liabilities 7.9110.5330.1420.5923.8922.2328.2631.5599.54135.26

Fixed Assets

Net Fixed Assets +0.351.401.751.951.671.451.681.703.4613.76
Gross Block0.611.902.422.872.872.873.273.535.6517.52
Accumulated Depreciation0.270.500.670.921.201.421.591.822.193.76
CWIP 00000001.521.682.10
Investments 0.240.240.100.210.210.120.230.2500
Inventories2.723.934.034.195.895.277.1312.6711.5622.57
Trade Receivables4.474.819.797.961312.4115.2610.2428.8260.21
Cash Equivalents 0.010.0213.422.940.070.060.100.400.290.46
Others Assets 0.130.141.053.343.052.923.864.7753.7436.16
Total Assets 7.9110.5330.1420.5923.8922.2328.2631.5599.54135.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.37-0.74-2.42-7.74-1.570.141.162.06-21.94-15.73
PBT 0.110.401.361.610.21-1.820.192.6515.7418.13
Adjustment 0.050.230.830.320.610.460.790.680.351.87
Changes in Working Capital -2.53-1.37-4.24-9.22-2.341.50.21-0.73-38.03-31.57
Tax Paid 00-0.37-0.46-0.050-0.03-0.53-0.01-4.16
Cash Flow From Investing Activity + 0-1.28-0.36-0.530.090.12-0.50-1.79-10.29-4.38
Capex 0-1.28-0.52-0.4500-0.40-1.78-0.60-10.19
Net Investments 000.14-0.1100.11-0.11-0.02-0.16-0.02
Others 000.020.040.090.010.010.01-9.545.83
Cash Flow From Financing Activity + 2.352.0316.19-2.21-1.39-0.27-0.620.0332.1220.28
Net Proceeds from Shares 0018.27-2.07000018.670
Net Proceeds from Borrowing 0.781.37-3.08-0.03-0.9700000
Interest Paid 00-0.69-0.11-0.42-0.27-0.62-0.46-0.53-0.54
Dividend Paid 0000000000
Others 1.570.661.68-0-0000.4913.9720.82
Net Cash Flow -0.020.0113.40-10.48-2.87-0.010.040.31-0.110.17

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.9148.628.9860.64-9.580.9110.2831.9518.05
ROCE (%)9.6714.8911.97.312.8-6.783.7313.5634.9621.76
Asset Turnover Ratio1.951.970.970.990.160.020.240.660.720.61
PAT to CFO Conversion(x)-26.33-1.85-2.49-6.4-12.08N/A7.251.05-2-1.29
Working Capital Days
Receivable Days111.6093.20135.60128.401,094.900832.70235.20152228.60
Inventory Days51.6066.8073.9059.50526.604,925.80372.90182.6094.3087.60
Payable Days48.4044.6067.5033.1047436.80135.40173.50180.60150.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Taylormade Renewables Ltd FAQs

The current trading price of Taylormade Renewable on 22-Jul-2026 16:59 is ₹67.39.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jul-2026 the market cap of Taylormade Renewable stood at ₹83.55 Cr

The latest P/E ratio of Taylormade Renewable as of 21-Jul-2026 is 49.58.

The latest P/B ratio of Taylormade Renewable as of 21-Jul-2026 is 0.87.

The 52-week high of Taylormade Renewable is ₹260.0 and the 52-week low is ₹66.83.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Taylormade Renewable is ₹33.44 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Taylormade Renewables Ltd is a below average quality company.

The key valuation ratios of Taylormade Renewables Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Taylormade Renewables Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Taylormade Renewables Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: