SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Topsun Energy Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Electric Equipment | Small Cap | Topsun Energy Share Price

BSE Share Price
Not Listed

Topsun Energy Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Electric Equipment | Small Cap | Topsun Energy Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹89.1 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
56.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
33.02%
Return on Capital Employed (ROCE)
27.67%
Return on Assets (ROA)
9.59%
Operating Profit Margin
10.7%
Net Profit Margin
5.47%
Gross Profit Margin
8.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
106.54%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
151.3%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
281.67%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹7 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.1%25.6%19.8%18.5%0.6%9.1%7.4%-0.6%12.6%27.7%-

Growth Parameters

Sales 89.114415015276.410993.166.210521789
Sales YoY Gr.-61.9%4.1%1.6%-49.9%43.2%-15%-28.8%58.7%106.5%-
Adj EPS 1.72.82.52.7-2.11.20.4-1.41.870
YoY Gr.-65.5%-12.7%7.3%-180.4%NA-63.8%-423.8%NA281.5%-
BVPS (₹) 1113.915.317.915.816.917.415.917.824.80
Adj Net
Profit
2.94.84.24.5-3.620.7-2.33.111.9NAN
Cash Flow from Ops. 9.9-16.66.516.77.77.44.6-4.3-16.85.7-
Debt/CF from Ops. 1.8-2.16.42.34.145.5-6.5-2.78.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.4%23.2%32.6%106.5%
Adj EPS 17%NA155.7%281.5%
BVPS9.4%9.5%12.7%39.6%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
17.722.71716-12.67.12.5-8.210.9330
Op. Profit
Mgn %
10.28.88.78.71.85.65.618.910.7NAN
Net Profit
Mgn %
3.23.32.82.9-4.71.80.8-3.535.5NAN
Debt to
Equity
11.51.61.21.210.911.51.2-
Working Cap
Days
1631191661622811721852422321840
Cash Conv.
Cycle
76659591156911061681581030

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales89.08144.20150.10152.4576.40109.4293.0666.23105.12217.12
Operating Expenses + 80.04131.49136.98139.1375103.2687.8565.5895.86193.84
Manufacturing Costs1.431.334.197.766.036.785.202.996.9816.29
Material Costs64.57107.58116.87118.7460.2387.4975.5655.5679.47163.96
Employee Cost 3.714.775.954.342.8433.283.844.615.50
Other Costs 10.3317.819.988.295.905.993.813.194.818.09
Operating Profit 9.0412.7113.1213.321.406.165.210.659.2623.27
Operating Profit Margin (%) 10.1%8.8%8.7%8.7%1.8%5.6%5.6%1.0%8.8%10.7%
Other Income + 0.800.610.630.550.460.540.420.480.351.15
Exceptional Items 0000000000
Interest 4.736.866.196.233.984.053.162.704.116.65
Depreciation 1.191.291.301.351.461.451.481.451.371.32
Profit Before Tax 3.915.176.266.29-3.581.201-3.034.1416.45
Tax 1.030.392.091.820.02-0.750.29-0.791.034.58
Profit After Tax 2.884.774.174.47-3.591.950.71-2.243.1111.87
PAT Margin (%) 3.2%3.3%2.8%2.9%-4.7%1.8%0.8%-3.4%3.0%5.5%
Adjusted EPS (₹)1.72.82.52.7-2.11.20.4-1.31.87.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Topsun Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 18.6323.4025.7530.2226.6328.5829.2926.9030.0141.88
Share Capital 11.2511.2511.2511.2511.2511.2511.2511.2511.2516.88
Reserves 7.3812.1514.5018.9715.3817.3318.0415.6518.7625
Debt +15.6533.2640.8237.3331.4129.2425.4627.3043.5647.43
Long Term Debt7.2224.7113.5914.1716.227.6112.119.9722.1517.32
Short Term Debt8.438.5527.2323.1615.1921.6413.3517.3321.4230.12
Minority Interest0000000000
Trade Payables8.8824.551915.9913.6910.7011.033.3423.4145.05
Others Liabilities 7.086.418.776.646.213.583.613.587.558.67
Total Liabilities 50.2487.6294.3490.1877.9472.1169.3961.11104.53143.03

Fixed Assets

Net Fixed Assets +16.7816.1815.7616.9316.3315.1914.3412.8611.0811.86
Gross Block19.9620.6521.5224.0424.6624.9825.4824.9423.8925.82
Accumulated Depreciation3.184.475.777.118.339.7811.1412.0912.8213.96
CWIP 0000000000
Investments 0.280.280.310.310.360.360.360.360.360.43
Inventories9.5018.9523.2316.4516.1711.9516.658.263.185.66
Trade Receivables16.6843.9339.7736.1027.0525.7821.3829.4981.14110.62
Cash Equivalents 4.415.687.228.328.246.4910.574.233.411.81
Others Assets 2.582.608.0612.089.7912.346.105.915.3612.65
Total Assets 50.2487.6294.3490.1877.9472.1169.3961.11104.53143.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 9.87-16.596.5416.727.727.394.64-4.32-16.805.66
PBT 3.915.176.266.29-3.581.201-3.034.1416.45
Adjustment 5.207.506.987.064.995.224.333.504.625.56
Changes in Working Capital 1.56-29.02-2.895.146.30.97-0.69-4.65-25.3-11.83
Tax Paid -0.79-0.24-3.81-1.780-00-0.14-0.25-4.52
Cash Flow From Investing Activity + -2.34-0.11-5.50-6.061.94-2.595.971.480.26-3.64
Capex -2.71-0.69-0.89-2.51-0.85-0.31-0.600.040.38-2.18
Net Investments 00-0.03-0-0.05-0.010.011.92-1.22-2.60
Others 0.380.58-4.58-3.542.84-2.276.56-0.481.101.13
Cash Flow From Financing Activity + -9.2717.960.51-9.56-9.73-6.56-6.53-0.0414.38-1.83
Net Proceeds from Shares 2000000000
Net Proceeds from Borrowing 0000000012.18-4.83
Interest Paid -4.73-6.86-6.19-6.23-3.98-4.05-3.16-2.42-3.51-5.35
Dividend Paid 0000000000
Others -6.5424.836.70-3.33-5.75-2.51-3.372.385.718.35
Net Cash Flow -1.731.271.541.09-0.08-1.754.08-2.89-2.160.19

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.7322.7116.9815.98-12.647.072.45-7.9610.9433.02
ROCE (%)21.0525.5519.8418.480.649.057.38-0.5912.6427.67
Asset Turnover Ratio1.452.091.651.650.911.461.321.011.271.75
PAT to CFO Conversion(x)3.43-3.481.573.74N/A3.796.54N/A-5.40.48
Working Capital Days
Receivable Days123.3076.70101.8090.80150.8088.1092.50140.20192.10161.20
Inventory Days29.403651.3047.5077.9046.9056.1068.6019.907.40
Payable Days89.4056.706853.8089.9050.9052.5047.2061.4076.20

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Topsun Energy Ltd FAQs

The current trading price of Topsun Energy on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Topsun Energy stood at ₹0.00 Cr

The latest P/E ratio of Topsun Energy as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Topsun Energy as of 31-Dec-1969 is 0.00.

The 52-week high of Topsun Energy is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Topsun Energy is ₹89.08 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Topsun Energy Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×