Topsun Energy Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

Topsun Energy Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Topsun Energy

Based on:

DeciZen not available for IPO

10 Year X-Ray of Topsun Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.1%25.6%19.8%18.5%0.6%9.1%7.4%-0.6%12.6%27.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 89.114415015276.410993.166.210521789
Sales YoY Gr.-61.9%4.1%1.6%-49.9%43.2%-15%-28.8%58.7%106.5%-
Adj EPS 1.72.82.52.7-2.11.20.4-1.41.870
YoY Gr.-65.5%-12.7%7.3%-180.4%NA-63.8%-423.8%NA281.5%-
BVPS (₹) 1113.915.317.915.816.917.415.917.824.80
Adj Net
Profit
2.94.84.24.5-3.620.7-2.33.111.9NAN
Cash Flow from Ops. 9.9-16.66.516.77.77.44.6-4.3-16.85.7-
Debt/CF from Ops. 1.8-2.16.42.34.145.5-6.5-2.78.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.4%23.2%32.6%106.5%
Adj EPS 17%NA155.7%281.5%
BVPS9.4%9.5%12.7%39.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
17.722.71716-12.67.12.5-8.210.9330
Op. Profit
Mgn %
10.28.88.78.71.85.65.618.910.7NAN
Net Profit
Mgn %
3.23.32.82.9-4.71.80.8-3.535.5NAN
Debt to
Equity
11.51.61.21.210.911.51.2-
Working Cap
Days
1631191661622811721852422321840
Cash Conv.
Cycle
76659591156911061681581030

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Topsun Energy Ltd

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 89.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 7 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 52.9

Management X-Ray of Topsun Energy:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Topsun Energy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Topsun Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales89.08144.20150.10152.4576.40109.4293.0666.23105.12217.12
Operating Expenses 80.04131.49136.98139.1375103.2687.8565.5895.86193.84
Manufacturing Costs1.431.334.197.766.036.785.202.996.9816.29
Material Costs64.57107.58116.87118.7460.2387.4975.5655.5679.47163.96
Employee Cost 3.714.775.954.342.8433.283.844.615.50
Other Costs 10.3317.819.988.295.905.993.813.194.818.09
Operating Profit 9.0412.7113.1213.321.406.165.210.659.2623.27
Operating Profit Margin (%) 10.1%8.8%8.7%8.7%1.8%5.6%5.6%1.0%8.8%10.7%
Other Income 0.800.610.630.550.460.540.420.480.351.15
Interest 4.736.866.196.233.984.053.162.704.116.65
Depreciation 1.191.291.301.351.461.451.481.451.371.32
Exceptional Items 0000000000
Profit Before Tax 3.915.176.266.29-3.581.201-3.034.1416.45
Tax 1.030.392.091.820.02-0.750.29-0.791.034.58
Profit After Tax 2.884.774.174.47-3.591.950.71-2.243.1111.87
PAT Margin (%) 3.2%3.3%2.8%2.9%-4.7%1.8%0.8%-3.4%3.0%5.5%
Adjusted EPS (₹)1.72.82.52.7-2.11.20.4-1.31.87.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 18.6323.4025.7530.2226.6328.5829.2926.9030.0141.88
Share Capital 11.2511.2511.2511.2511.2511.2511.2511.2511.2516.88
Reserves 7.3812.1514.5018.9715.3817.3318.0415.6518.7625
Minority Interest0000000000
Debt15.6533.2640.8237.3331.4129.2425.4627.3043.5647.43
Long Term Debt7.2224.7113.5914.1716.227.6112.119.9722.1517.32
Short Term Debt8.438.5527.2323.1615.1921.6413.3517.3321.4230.12
Trade Payables8.8824.551915.9913.6910.7011.033.3423.4145.05
Others Liabilities 7.086.418.776.646.213.583.613.587.558.67
Total Liabilities 50.2487.6294.3490.1877.9472.1169.3961.11104.53143.03

Fixed Assets

Gross Block19.9620.6521.5224.0424.6624.9825.4824.9423.8925.82
Accumulated Depreciation3.184.475.777.118.339.7811.1412.0912.8213.96
Net Fixed Assets 16.7816.1815.7616.9316.3315.1914.3412.8611.0811.86
CWIP 0000000000
Investments 0.280.280.310.310.360.360.360.360.360.43
Inventories9.5018.9523.2316.4516.1711.9516.658.263.185.66
Trade Receivables16.6843.9339.7736.1027.0525.7821.3829.4981.14110.62
Cash Equivalents 4.415.687.228.328.246.4910.574.233.411.81
Others Assets 2.582.608.0612.089.7912.346.105.915.3612.65
Total Assets 50.2487.6294.3490.1877.9472.1169.3961.11104.53143.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 9.87-16.596.5416.727.727.394.64-4.32-16.805.66
PBT 3.915.176.266.29-3.581.201-3.034.1416.45
Adjustment 5.207.506.987.064.995.224.333.504.625.56
Changes in Working Capital 1.56-29.02-2.895.146.30.97-0.69-4.65-25.3-11.83
Tax Paid -0.79-0.24-3.81-1.780-00-0.14-0.25-4.52
Cash Flow From Investing Activity -2.34-0.11-5.50-6.061.94-2.595.971.480.26-3.64
Capex -2.71-0.69-0.89-2.51-0.85-0.31-0.600.040.38-2.18
Net Investments 00-0.03-0-0.05-0.010.011.92-1.22-2.60
Others 0.380.58-4.58-3.542.84-2.276.56-0.481.101.13
Cash Flow From Financing Activity -9.2717.960.51-9.56-9.73-6.56-6.53-0.0414.38-1.83
Net Proceeds from Shares 2000000000
Net Proceeds from Borrowing 0000000012.18-4.83
Interest Paid -4.73-6.86-6.19-6.23-3.98-4.05-3.16-2.42-3.51-5.35
Dividend Paid 0000000000
Others -6.5424.836.70-3.33-5.75-2.51-3.372.385.718.35
Net Cash Flow -1.731.271.541.09-0.08-1.754.08-2.89-2.160.19

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.7322.7116.9815.98-12.647.072.45-7.9610.9433.02
ROCE (%)21.0525.5519.8418.480.649.057.38-0.5912.6427.67
Asset Turnover Ratio1.452.091.651.650.911.461.321.011.271.75
PAT to CFO Conversion(x)3.43-3.481.573.74N/A3.796.54N/A-5.40.48
Working Capital Days
Receivable Days12377102911518892140192161
Inventory Days2936514878475669207
Payable Days89576854905152476176

Topsun Energy Ltd Stock News

Topsun Energy Ltd FAQs

The current trading price of Topsun Energy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Topsun Energy stood at ₹0.00.
The latest P/E ratio of Topsun Energy as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Topsun Energy as of 31-Dec-1969 is 0.00.
The 52-week high of Topsun Energy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Topsun Energy is ₹89.08 ( Cr.) .

About Topsun Energy Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×