Varroc Lighting Systems (India) Pvt Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

Varroc Lighting Systems (India) Pvt Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Varroc Lighting Sys.

Based on:

M-Cap below 100cr DeciZen not available

Varroc Lighting Systems (India) Pvt Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Varroc Lighting Sys.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % -3.6%-20.7%-30.7%9.5%32.5%14.7%34.9%13.7%-
Value Creation
Index
-1.3-2.5-3.2-0.31.30.11.50.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7682.7124201171203247209209
Sales YoY Gr.-8.9%49.6%62.5%-15.1%18.7%21.7%-15.3%-
Adj EPS -1,547.5-5,967.4-567.349.2213.3114.7298.3130.90
YoY Gr.-NANANA334%-46.2%160%-56.1%-
BVPS (₹) 8,984.92,943.1537.8554.3973.41,038.91,347.21,444.20
Adj Net
Profit
-3.1-11.9-252.29.45.113.15.80
Cash Flow from Ops. 19.3-4.7-1.29.325.518.74115.6-
Debt/CF from Ops. 2.9-12.3-33.551.10.50.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA11.1%7%-15.3%
Adj EPS NANA-15%-56.1%
BVPSNA21.9%14.1%7.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
-17.2-100-169927.911.4259.40
Op. Profit
Mgn %
2.6-9-10.68.39.88.811.48.3NAN
Net Profit
Mgn %
-4.1-14.4-20.21.15.52.55.32.80
Debt to
Equity
3.19.81.71.90.70.20.20-
Working Cap
Days
02231761261381401462730
Cash Conv.
Cycle
0-5-19-38-42-35-45-720

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Varroc Lighting Systems (India) Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 209 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 63 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Varroc Lighting Sys.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Varroc Lighting Sys. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Varroc Lighting Sys.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales75.9782.71123.74201.01170.69202.64246.58208.95
Operating Expenses 74.0490.35136.84186.40153.92187.49218.48192.94
Manufacturing Costs010.6915.5321.8819.4430.4132.7021.08
Material Costs-2.2758.9192.36128.0899.81106.12136.16104.95
Employee Cost 011.8115.3022.3025.0225.7824.9928.02
Other Costs 76.308.9513.6614.159.6625.1824.6438.89
Operating Profit 1.94-7.64-13.1014.6116.7715.1528.0916.01
Operating Profit Margin (%) 2.5%-9.2%-10.6%7.3%9.8%7.5%11.4%7.7%
Other Income 00.702.301.132.460.422.235.27
Interest 2.044.425.575.714.434.572.312.70
Depreciation 4.607.308.889.318.516.358.5612.08
Exceptional Items 000012.38000
Profit Before Tax -4.71-18.66-25.250.7318.674.6519.456.51
Tax -1.61-6.58-1.17001.406.121.67
Profit After Tax -3.09-12.08-24.080.7318.673.2513.334.84
PAT Margin (%) -4.1%-14.6%-19.5%0.4%10.9%1.6%5.4%2.3%
Adjusted EPS (₹)-1,547.3-6,041.8-547.016.5424.373.8303.0110.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 17.975.8923.6624.3942.8345.7159.2863.54
Share Capital 0.020.020.440.440.440.440.440.44
Reserves 17.955.8723.2223.9542.3945.2758.8463.10
Minority Interest00000000
Debt55.9254.3936.9337.8521.262.567.030.17
Long Term Debt55.9253.1316.3628.308.502.532.980
Short Term Debt01.2720.589.5512.760.034.050.17
Trade Payables22.2333.8551.2763.5743.6269.9679.38110.54
Others Liabilities 30.5820.7020.8219.5417.3237.8446.77125.20
Total Liabilities 126.70114.83132.68145.35125.03156.08192.46299.46

Fixed Assets

Gross Block85.9287.4192.53113.7975.8582.8897.5533.20
Accumulated Depreciation24.5731.8740.6849.9217.7624.0832.127.56
Net Fixed Assets 61.3555.5451.8563.8758.0958.8165.4325.64
CWIP 0.121.274.170.970.503.2023.7444.52
Investments 00000000
Inventories8.6720.3119.5316.9114.5422.0327.3432.90
Trade Receivables12.8212.9418.8632.9122.1335.4334.1242.97
Cash Equivalents 10.060.303.321.581.940.070.1220.10
Others Assets 33.6824.4634.9529.1227.8336.5441.70133.33
Total Assets 126.70114.83132.68145.35125.03156.08192.46299.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 19.29-4.67-1.239.2625.5218.6741.0115.55
PBT -4.71-18.66-25.250.736.294.6519.456.51
Adjustment 6.3211.4814.8415.0712.9111.759.9514.31
Changes in Working Capital 18.212.688.97-6.436.25.3113.250.41
Tax Paid -0.53-0.180.21-0.100.12-3.03-1.64-5.68
Cash Flow From Investing Activity -66.86-2.66-16.01-10.63-2.362.21-41.2619.96
Capex -22.22-2.64-16.01-10.93-2.432.13-41.34-30.22
Net Investments -00000000
Others -44.64-0.0200.300.070.070.0850.18
Cash Flow From Financing Activity 57.34-2.4420.25-0.08-26.80-10.03-3.72-11.65
Net Proceeds from Shares 2.510000000
Net Proceeds from Borrowing 14.431.016.4016.34-21.33-7.03-1.57-6.98
Interest Paid -1.69-3.99-5.54-5.51-4.68-3-2.15-2.16
Dividend Paid 00000000
Others 42.100.5419.39-10.91-0.7900-2.50
Net Cash Flow 9.78-9.773.02-1.45-3.6410.85-3.9623.86

Finance Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)-17.22-101.3-162.993.0355.557.3325.47.88
ROCE (%)-3.58-20.68-30.729.4932.5214.6934.9213.74
Asset Turnover Ratio0.60.761.11.591.41.471.410.85
PAT to CFO Conversion(x)N/AN/AN/A12.681.375.743.083.21
Working Capital Days
Receivable Days6251434353515167
Inventory Days4257533030323753
Payable Days-3,581174168164196195200330

Varroc Lighting Systems (India) Pvt Ltd. - (Amalgamated) Stock News

Varroc Lighting Systems (India) Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Varroc Lighting Sys. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Varroc Lighting Sys. stood at ₹0.00.
The latest P/E ratio of Varroc Lighting Sys. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Varroc Lighting Sys. as of 31-Dec-1969 is 0.00.
The 52-week high of Varroc Lighting Sys. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varroc Lighting Sys. is ₹208.9 ( Cr.) .

About Varroc Lighting Systems (India) Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×