SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vivid Electromech Ltd (VIVIDEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VIVIDEL Electric Equipment | Small Cap | Vivid Electromech Share Price

BSE Share Price
Not Listed

Vivid Electromech Ltd (VIVIDEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VIVIDEL Electric Equipment | Small Cap | Vivid Electromech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹845 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹35.6
TTM Sales
₹200 Cr.
Book Value per Share
₹36.9
P/E Ratio
26.74
Lower than its 5-year historical median
Industry PE
56.3
Price to Book (P/B)
25.74
Higher than its 5-year historical median
Price to Sales (P/S)
4.22
In line with its 5-year historical median
EV/EBITDA
18.29
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
117.61%
Outperforms industry median
Return on Capital Employed (ROCE)
127.48%
Outperforms industry median
Return on Assets (ROA)
22.85%
Operating Profit Margin
18.3%
Net Profit Margin
13.04%
Gross Profit Margin
18.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
74.66%
Operating Profit Growth (1 Year)
-
294.44%
Net Profit Growth (1 Year)
-
372.9%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹24 Cr.
Equity
₹8.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Vivid Electromech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Vivid Electromech Ltd a good quality company?
Vivid Electromech Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vivid Electromech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vivid Electromech Ltd vs industry peers?
Vivid Electromech Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 24.05%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Vivid Electromech Ltd?
Promoters hold % of the Vivid Electromech Ltd, with % of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vivid Electromech Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivid Electromech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 13.5%63.4%127.5%-
Value Creation
Index
0.03.58.1-

Growth Parameters

Sales 59.388.9155200
Sales YoY Gr.-49.9%74.7%-
Adj EPS 0.15.928.935.6
YoY Gr.-7225%393.3%-
BVPS (₹) 3.41039.236.9
Adj Net
Profit
0.14.120.232
Cash Flow from Ops. 6.33.46.9-
Debt/CF from Ops. 11.40.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA74.7%
Adj EPS NANANA393.3%
BVPSNANANA293.1%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.321.263.993.4
Op. Profit
Mgn %
38.118.3NAN
Net Profit
Mgn %
0.14.61315.8
Debt to
Equity
2.70.70.2-
Working Cap
Days
01401460
Cash Conv.
Cycle
0-1160

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales5989155
Operating Expenses + 5882127
Manufacturing Costs456
Material Costs4566107
Employee Cost 579
Other Costs 355
Operating Profit 2728
Operating Profit Margin (%) 3.0%8.1%18.3%
Other Income + 010
Exceptional Items 000
Interest 111
Depreciation 111
Profit Before Tax 0627
Tax -027
Profit After Tax 0420
PAT Margin (%) 0.1%4.8%13.0%
Adjusted EPS (₹)0.16.128.9
Dividend Payout Ratio (%)0%0%0%

Valuation of Vivid Electromech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 172242
Share Capital 244
Reserves 151838
Debt +544
Long Term Debt210
Short Term Debt334
Minority Interest000
Trade Payables272958
Others Liabilities 6711
Total Liabilities 5562115

Fixed Assets

Net Fixed Assets +232323
Gross Block262729
Accumulated Depreciation346
CWIP 000
Investments 100
Inventories9619
Trade Receivables182661
Cash Equivalents 025
Others Assets 457
Total Assets 5562115

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 637
PBT 0627
Adjustment 221
Changes in Working Capital 5-2-15
Tax Paid -0-1-7
Cash Flow From Investing Activity + -4-2-2
Capex -3-1-2
Net Investments -010
Others -0-2-0
Cash Flow From Financing Activity + -3-2-1
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -1-1-1
Dividend Paid 000
Others -2-2-1
Net Cash Flow -0-14

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)2.6491.42117.61
ROCE (%)13.4863.41127.48
Asset Turnover Ratio1.081.521.75
PAT to CFO Conversion(x)N/A0.750.35
Working Capital Days
Receivable Days111.1090.80101.90
Inventory Days54.5031.2029.70
Payable Days214.80155.70149

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vivid Electromech Ltd FAQs

The current trading price of Vivid Electromech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vivid Electromech stood at ₹845.2 Cr

The latest P/E ratio of Vivid Electromech as of 31-Dec-1969 is 26.74.

The latest P/B ratio of Vivid Electromech as of 31-Dec-1969 is 25.74.

The 52-week high of Vivid Electromech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivid Electromech is ₹200 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vivid Electromech Ltd is a below average quality company.

The key valuation ratios of Vivid Electromech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vivid Electromech Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Vivid Electromech Ltd

Vivid Electromech was originally incorporated as a Private Limited Company under the name ‘Vivid Electromech Private Limited’ on August 10, 1990. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting held on December 21, 2024 the company was converted into a Public Limited Company and consequently the name of the company was changed from ‘Vivid Electromech Private Limited’ to ‘Vivid Electromech Limited’ on February 12, 2025.

The company is an ISO 9001:2015 certified manufacturer of Low-Voltage (LV) and Medium-Voltage MV) electrical panels and automation systems, with an operational history of over decades. It is engaged in panel manufacturing and system integration, offering electrical and automation solutions that cover engineering, design, fabrication, assembly, testing, and commissioning of control and automation systems. Its products are intended for applications in power distribution, load management, process control, and industrial automation across multiple sectors. 

It manufactures a range of LV electrical panels, including Power Control Centre (PCC) Panels, Intelligent Motor Control Centre (IMCC) Panels, Soft Starter Panels, Motor Control Centre (MCC) Panels, DG Synchronisation Panels, Power Distribution Boards and Units, Automatic Power Factor Correction (APFC) Panels, Variable Frequency Drive Panel, PLC Automation system and Outdoor Panels. All its products are type-tested in accordance with applicable standards including IEC 61439-1 & 2, IEC 61641, and IEC 62271-200. In addition to its manufacturing operations, it is engaged in the trading of certain electrical goods, GI Sheet and busducts. It also provides installation, testing and commissioning services tailored to specific customer requirements. Its products cater to sectors such as Data Centre & Technology, Infrastructure, Construction & Real Estate including Metro Projects, Solar & Renewable Energy, Industrial Manufacturing and Machinery etc. 

Business area of the company

The company is an ISO 9001:2015, certified manufacturer of Low-Voltage (LV) and Medium-Voltage (MV) electrical panels and automation systems, with over decades of operational history. It provides end-to-end solutions including design, fabrication, assembly, testing and commissioning of control and automation systems. In addition to its manufacturing operations, it is engaged in the trading of certain electrical goods, GI Sheet and busducts.

Products of the company

Low Voltage (LV) Panel (Up to 1,000 V)

  • Power Control Center (PCC) Panels
  • Motor Control Centres (MCC) Panel
  • Intelligent Motor Control Centre (IMCC) Panel
  • DG Synchronizing & Load Sharing Panels
  • Variable Frequency Drive (VFD) Panel
  • Soft Starter Panel
  • Automatic Power Factor Correction (APFC) Panel
  • Distribution Board / Panel
  • Feeder Pillar/ Outdoor Panel
  • Power Distribution Unit (PDU)
  • PLC, Automation System

Medium Voltage (MV)Panel ( 3.3 KV to 33 KV )

  • 11kV/33kV VCB Panel (Vacuum Circuit Breaker)
  • 33kV RMG Panel
  • 11kV DG Synchronizing & Load Sharing Panels
  • Control & Relay Panels (CRP) up to 33kV
  • MV APFC Panel up to 33kV
  • 11kV Vacuum Contactor Panel

History, milestones and achievements

  • 1990: Incorporation of the company 
  • 2015: Appointed by Schneider Electric as a system integrator for Bus-ducts 
  • 2016: Set up of Manufacturing unit of 2,000 sq ft in Navi Mumbai 
  • 2017: Type tested medium voltage panels at ERDA 
  • 2018: Type tested its own design LV switchboards as per IEC 61439 Part - 1&2 
  • 2019: Appointed by Schneider Electric as a Core Component Panel Builder partner for Medium Voltage switchboard 
  • 2019: Appointed by ABB as a Licensed Artuk Partner 
  • 2019: Achieved ISO 9001:2015 certification, cementing its commitment to quality 
  • 2020: Type tested Medium Voltage Panels with ABB at ERDA 
  • 2023: Appointed by ABB as a system integrator for Medium Voltage Switchboards in ‘Silver Category’ 
  • 2024: Business Excellence Award for ArtuK Partner Summit, 2024 from ABB 
  • 2025: Conversion of Company from Private Limited to Limited Company i.e. Vivid Electromech Limited 
  • 2025: The company crossed Turnover of Rs 150 crore

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×