HEG Ltd (HEG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509631 | NSE: HEG | Electrodes & Welding Equipment | Small Cap

HEG Share Price

519.80 -3.45 -0.66%
as on 05-Dec'25 15:23

HEG Ltd (HEG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509631 | NSE: HEG | Electrodes & Welding Equipment | Small Cap

DeciZen - make an informed investing decision on HEG

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

HEG stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
42.20
Market Cap:
10,097.6 Cr.
52-wk low:
332.2
52-wk high:
622

Is HEG Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of HEG: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HEG Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.4%0.9%90.7%144.7%1.6%-0.5%13%13.5%7.3%3.9%-
Value Creation
Index
-0.8-0.95.79.7-0.9-1.0-0.10.0-0.5-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8708602,7506,5932,1491,2562,2022,4672,3952,1532,323
Sales YoY Gr.--1.1%219.8%139.7%-67.4%-41.5%75.3%12.1%-2.9%-10.1%-
Adj EPS -0.5-2.553.5158.62.2-1.320.323.411.97.412.4
YoY Gr.-NANA196.5%-98.6%-157.1%NA15.1%-49.1%-37.7%-
BVPS (₹) 46.143.690.5192.7177.4176.1195.7211.3214.8215.5224.2
Adj Net
Profit
-9.8-50.11,0693,06043.3-24.6392451230143239
Cash Flow from Ops. 2491575941,488739716-141114615319-
Debt/CF from Ops. 3.14.40.50.50.80.4-4.76.511.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.6%0%-0.8%-10.1%
Adj EPS NA27%-28.5%-37.7%
BVPS18.7%4%3.3%0.3%
Share Price 30.8% 25.4% 34% -10.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.1-5.679.8110.71.2-0.710.911.55.63.55.6
Op. Profit
Mgn %
15.39.461.870.9-0.2-4.224.125.11614.911
Net Profit
Mgn %
-1.1-5.838.946.42-217.818.39.66.710.3
Debt to
Equity
0.90.80.20.20.20.10.20.20.20.10
Working Cap
Days
387292157124403461288333332348186
Cash Conv.
Cycle
2151939459288266129188202208103

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - HEG Ltd.

Standalone Consolidated
TTM EPS (₹) 12.4 13.4
TTM Sales (₹ Cr.) 2,323 2,337
BVPS (₹.) 224.2 241.8
Reserves (₹ Cr.) 4,288 4,627
P/BV 2.33 2.16
PE 42.20 39.15
From the Market
52 Week Low / High (₹) 332.20 / 622.00
All Time Low / High (₹) 2.54 / 990.00
Market Cap (₹ Cr.) 10,098
Equity (₹ Cr.) 38.6
Face Value (₹) 2
Industry PE 37

Management X-Ray of HEG:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HEG - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of HEG

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8708602,7506,5932,1491,2562,2022,4672,3952,153
Operating Expenses 7377801,0511,9352,1551,3151,6741,8482,0111,892
Manufacturing Costs367384509385316288495565538579
Material Costs2102442841,1161,6228108309161,151905
Employee Cost 6359112198665580929597
Other Costs 9793146236151163270275227310
Operating Profit 133801,6994,658-6-59527620384261
Operating Profit Margin (%) 15.3%9.3%61.8%70.7%-0.3%-4.7%23.9%25.1%16.0%12.1%
Other Income 883510914411380109142127
Interest 6055561837117263639
Depreciation 79747372727379102175201
Exceptional Items 0000000000
Profit Before Tax 1-411,6054,67729-31520600315148
Tax 995231,627-24-51291458447
Profit After Tax -8-501,0813,05053-25391456232101
PAT Margin (%) -0.9%-5.8%39.3%46.3%2.5%-2.0%17.7%18.5%9.7%4.7%
Adjusted EPS (₹)-0.4-2.554.1158.12.8-1.320.223.612.05.3
Dividend Payout Ratio (%)0%0%30%10%181%-46%40%36%38%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9218721,8093,7193,4233,3993,7774,0774,1454,160
Share Capital 40404039393939393939
Reserves 8818321,7693,6803,3843,3603,7384,0394,1064,121
Minority Interest0000000000
Debt677547297666593297663741619585
Long Term Debt15713600000000
Short Term Debt520412297666593297663741619585
Trade Payables5286246380134257448412425398
Others Liabilities 485266288304200195411258227203
Total Liabilities 2,1341,7722,6405,0704,3504,1485,2995,4885,4175,346

Fixed Assets

Gross Block1,6461,6661,6731,6911,7131,7131,8432,5353,1183,404
Accumulated Depreciation7137818449079721,0221,0881,1801,3431,510
Net Fixed Assets 9328858307857416917551,3561,7761,894
CWIP 27121910137369647219421
Investments 1501501498671,1561,2611,0346649961,231
Inventories3712585111,3081,0055819781,4401,1941,255
Trade Receivables3183619731,187399289589489508440
Cash Equivalents 588557437551602682383118
Others Assets 331109168347510402645386365386
Total Assets 2,1341,7722,6405,0704,3504,1485,2995,4885,4175,346

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2491575941,488739716-141114615319
PBT 1-411,6054,67729-31520600315148
Adjustment 146133120-27-3102252101252
Changes in Working Capital 11075-607-1535844749-555-390234-35
Tax Paid -8-10-523-1,627-104-2-128-148-35-45
Cash Flow From Investing Activity -29-1-9-676-275-417-183-31-205-246
Capex -31-3-14-48-110-255-359-479-320-177
Net Investments 0-01-666-216-44145419127-24
Others 2143850-1183029-12-45
Cash Flow From Financing Activity -219-153-588-788-460-310344-100-324-159
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7910-2720000000
Interest Paid -60-55-57-18-37-12-10-23-39-34
Dividend Paid 00-120-320-2890-12-154-163-87
Others -81-108-139-451-134-29736677-122-38
Net Cash Flow 13-3244-1120-1786-87

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.81-5.5880.68110.371.49-0.7410.8911.65.632.44
ROCE (%)3.440.8690.73144.651.57-0.512.9713.537.333.93
Asset Turnover Ratio0.480.561.251.710.460.30.470.460.440.4
PAT to CFO Conversion(x)N/AN/A0.550.4913.94N/A-0.360.252.653.16
Working Capital Days
Receivable Days120114886013510073807680
Inventory Days1281065150196230129179200206
Payable Days1571032141025888155171133166

HEG Ltd Stock News

HEG Ltd FAQs

The current trading price of HEG on 05-Dec-2025 15:23 is ₹519.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of HEG stood at ₹10,097.6.
The latest P/E ratio of HEG as of 04-Dec-2025 is 42.20.
The latest P/B ratio of HEG as of 04-Dec-2025 is 2.33.
The 52-week high of HEG is ₹622.0 and the 52-week low is ₹332.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HEG is ₹2,323 ( Cr.) .

About HEG Ltd

HEG incorporated in 1972 is a public limited company incorporated. HEG, a premier company of the LNJ Bhilwara group, is India’s leading graphite electrode manufacturer. It has one of the largest integrated Graphite Electrode plants in the world, processing sophisticated UHP (Ultra High Power) Electrodes. The position the company enjoys in India and abroad is largely due to its commitment to constant upgradation of its product quality to match international standards and to meet new challenges to win and excel in all situations.

Business area of the company

HEG is a leading manufacturer and exporter of graphite electrodes in India and operates world's largest single-site integrated graphite electrodes plant.

Divisions

Graphite Electrodes: The main business of HEG is graphite which accounts for 80% of the revenue. Set up in 1977, in technical and financial collaboration with Societe Des Electrodes Et Refractaires Savoie (SERS), a subsidiary of Pechiney of France, HEG is now the largest integrated graphite plant in the world. Spread over an area of about 170 acres, HEG (graphite division) has facilities for production of Graphite Electrodes and Graphite Specialities. Its plant is located at Mandideep near Bhopal (MP).

Power Division: One of the major bottlenecks plaguing the Indian industry has been the shortage of power. At HEG Limited, it realized this as early as 1995 and overcame this problem by setting up the group’s first hydropower project of 13.5 MW rated capacity in Tawanagar, district Hoshanabad (M.P.) which was commissioned in 1997. The power generated at this unit is wheeled to the graphite plant at Mandideep. This not only ramped up the efficiency of the graphite plant but also opened a window of opportunity in power generation.

Carbon Speciality: HEG also makes Fine Grain Carbon Blocks for various applications on special orders. These blocks are used by the customers to make value added products like Heat Exchangers, etc.

Reward & Recognitions

  • Awarded ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 certifications.
  • Winner of the country’s top export award instituted by the Chemical & Allied Products Export Promotion Council (CAPEXIL) for outstanding exports for 19 consecutive years. For 2001-02, HEG was awarded the ‘Highest’ Export Award.
  • HEG has been regularly exporting electrodes since 1981 and today exports more than 70% of its production.
  • HEG’s graphite electrodes are exported to 30 countries around the world, including developed countries like USA, Canada, Germany, France, Italy, South Korea, Australia etc. - a reward for its commitment to World winning Quality and Performance.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×