MoneyWorks4Me

Asian Electronics Ltd (ASIANELEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503940 NSE: ASIANELEC Electronics - Components | Small Cap | Asian Electronics Share Price

BSE Share Price
Not Listed

Asian Electronics Ltd (ASIANELEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503940 NSE: ASIANELEC Electronics - Components | Small Cap | Asian Electronics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-4.7
TTM Sales
₹19.5 Cr.
Book Value per Share
₹-0.2
P/E Ratio
0.00
Industry PE
49.2
Price to Book (P/B)
-8.17
Price to Sales (P/S)
0.36
EV/EBITDA
-21.94
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-268.89%
Return on Capital Employed (ROCE)
-5.60%
Return on Assets (ROA)
-4.02%
Operating Profit Margin
-85.2%
Net Profit Margin
-94.41%
Gross Profit Margin
-72.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-77.98%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
8.38%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-21 Cr.
Equity
₹19.8 Cr.
Face Value
₹5
All Time Low / High
₹1.48 / 733.33

Asian Electronics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % ⓘ9%10.2%13%22.9%-27.7%8.4%7.9%-14.9%-34.8%-6.1%-

Growth Parameters ⓘ

Sales ⓘ83.110215636721621222414882.818.21
Sales YoY Gr.-23.3%52.1%135.8%-41.1%-2.2%6%-34.2%-43.9%-78%-
Adj EPS ⓘ2.3714.223.2-100.52-20-34.8-3.5-5.6
YoY Gr.-207%102%63%-143.3%NA330.4%-1111.1%NANA-
BVPS (₹) ⓘ66.361.576.7122.871.272.97346.111.37.21.2
Adj Net
Profit ⓘ
3.91225.466.4-301.46.1-71-123-13.8-22
Cash Flow from Ops. ⓘ22.4-12.7-30.2-13948.4-25.4195-1715.4-1.5-
Debt/CF from Ops. ⓘ2.9-6.7-5.3-1.24.3-9.40.7-11.512.8-128.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-15.5%-39%-56.7%-78%
Adj EPS ⓘ-204.8%NA-220.8%NA
BVPSⓘ-21.8%-36.7%-53.7%-36%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity % ⓘ
3.510.920.726.9-10.60.62.7-36.1-122.2-42-134.4
Op. Profit
Mgn % ⓘ
24.32221.524.524.611.216.7-26.2-123.2-69.4-411.1
Net Profit
Mgn % ⓘ
4.711.716.318.1-13.80.62.7-48.1-149-75.7-1594.1
Debt to
Equity ⓘ
0.60.81.20.511.10.61.257.5-
Working Cap
Days ⓘ
5605274773587077476717661,0864,0610
Cash Conv.
Cycle ⓘ
2282272092174453693024266241,7510

Valuation of Asian Electronics - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'10Mar'11Mar'12Mar'13
Sales87.0583.24104.10155.84371.31238.09246.02160.9084.1519.54
Operating Expenses ⓘ + 68.7163.3081.58123.63283.39186.99213.16199.91190.3136.20
Manufacturing Costs35.2029.3221.6121.5551.6516.648.2110.197.136.36
Material Costs20.2019.6739.2273.99174.69101.43173.32164.09152.2615.89
Employee Cost 2.943.755.946.6214.9418.4613.379.807.016.44
Other Costs ⓘ 10.3810.5714.8221.4742.1150.4718.2715.8223.917.51
Operating Profit ⓘ 18.3319.9422.5232.2287.9251.0932.86-39.01-106.17-16.66
Operating Profit Margin (%) 21.1%24.0%21.6%20.7%23.7%21.5%13.4%-24.2%-126.0%-85.2%
Other Income ⓘ + 3.686.445.737.9913.446.719.891.022.652.07
Exceptional Items ⓘ 0-0.81-1.63-0.490-178.82-4.43-8.050-0.85
Interest ⓘ 8.918.557.619.2516.6423.4937.3746.3424.160.43
Depreciation ⓘ 8.749.587.748.409.0110.284.454.403.872.59
Profit Before Tax ⓘ 4.377.4511.2822.0675.71-154.78-3.50-96.78-131.54-18.45
Tax ⓘ 2.273.180.42-2.6010.441.080.01000
Profit After Tax 2.104.2710.8624.6665.27-155.86-3.51-96.78-131.54-18.45
PAT Margin (%) 2.4%5.1%10.4%15.8%17.6%-65.5%-1.4%-60.2%-156.0%-94.4%
Adjusted EPS (₹)1.32.56.313.822.7-50.2-1.1-27.3-37.1-4.7
Dividend Payout Ratio (%)39.70%29.70%14.20%9.10%9.90%0%0%0%0%0%
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 111.31112.90104.84137.20351.28213.49220.48145.8713.96-3.20
Share Capital ⓘ 8.509.389.388.9414.3414.9415.3617.7317.1017.48
Reserves ⓘ 102.81103.5295.46128.26336.94198.55205.12128.15-3.14-20.68
Debt +73.9663.8684.64158.79165.02208.75261.28186.91188.68188.17
Long Term Debt73.9663.8684.64158.79165.02208.75261.281.550.930.15
Short Term Debt0000000185.36187.74188.02
Minority Interest0.28000000000
Trade Payables16.7817.6722.1836.6662.6591.96136.5239.4652.8849.96
Others Liabilities ⓘ 13.6822.1919.2818.4126.6319.2425.35185.80213.77214.05
Total Liabilities ⓘ 216.01216.61230.94351.06605.57533.44643.63558.04469.29448.98

Fixed Assets

Net Fixed Assets ⓘ +69.2265.4864.3559.5065.1871.5754.1049.1546.2443.70
Gross Block104.32108.51114.80118.03132.66148.8799.4098.6499.6099.61
Accumulated Depreciation35.1043.0350.4558.5367.4877.2945.3049.4953.3655.91
CWIP ⓘ 8.198.450.0210.8333.993.9811.887.807.045.84
Investments ⓘ 0.330.030.220.223.0746.7243.6847.8347.8347.84
Inventories27.5134.5346.5067.58104.6997.3899.6383.6521.2814.99
Trade Receivables41.1747.7557.2295.72341.28236.87344.13307.02276.72267.65
Cash Equivalents 7.656.917.7836.324.3611.129.905.953.773.23
Others Assets ⓘ 61.9453.4654.8580.905365.8080.3056.6466.4165.73
Total Assets ⓘ 216.01216.61230.94351.06605.57533.44643.63558.04469.29448.98
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity ⓘ + 10.6320.86-9-29.95-137.9746.208.13019.50-1.50
PBT ⓘ 4.377.4511.2822.5575.71-161.63-3.500-131.54-18.45
Adjustment ⓘ 17.7813.8415.1415.1323.32232.5844.78034.133.43
Changes in Working Capital ⓘ -11.52-0.38-33.87-65.31-232.12-14.05-33.090109.9413.08
Tax Paid ⓘ 0-0.05-1.55-2.32-4.89-10.70-0.0606.960.44
Cash Flow From Investing Activity ⓘ + -7.92-2.59-1.44-18.03-11.95-26.055.9900.300.60
Capex -9.23-5.39-1.83-14.48-37.87-11.50-0.420-1.81-0.05
Net Investments -0.030.30-0.190-2.57-45.44000-0.01
Others ⓘ 1.342.500.57-3.5628.4830.896.4102.110.66
Cash Flow From Financing Activity ⓘ + -6.27-20.6711.3276.52144.04-13.25-10.020-21.970.35
Net Proceeds from Shares ⓘ 00012.91154.3212.964.7300.421.28
Net Proceeds from Borrowing ⓘ 1.53-11.0120.7874.166.221.7420.84000
Interest Paid ⓘ -8.17-7.85-6.27-7.80-13.88-20.40-37.370-24.16-0.43
Dividend Paid ⓘ -0.86-1-1.56-1.88-2.62-7.550000
Others ⓘ 1.22-0.81-1.63-0.88-0-01.7901.77-0.51
Net Cash Flow ⓘ -3.57-2.400.8728.54-5.886.904.110-2.18-0.54
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)1.733.8210.0620.4526.73-55.19-1.62-52.84-163.95N/A
ROCE (%)6.858.8210.3112.8222.63-27.967.45-10.64-27.16N/A
Asset Turnover Ratio0.40.40.490.570.840.460.430.270.170.04
PAT to CFO Conversion(x)5.064.89-0.83-1.21-2.11N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days156.10186.50175.90168199.40405.20415.80720.601,233.204,825.90
Inventory Days104.70130.10135.80125.3078.60141.60141202.80221.70321.50
Payable Days273.40319.70185.40145.10103.80278.20240.60195.70110.701,181.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Asian Electronics Ltd FAQs

The current trading price of Asian Electronics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Asian Electronics stood at ₹7.05 Cr

The latest P/E ratio of Asian Electronics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Asian Electronics as of 31-Dec-1969 is 1.55.

The 52-week high of Asian Electronics is ₹1.78 and the 52-week low is ₹1.63.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Electronics is ₹1.40 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Asian Electronics Ltd

Asian Electronics (AEL) is a manufacturer of energy saving products. Incorporated in 1964, the company started with manufacturing passive components and later in 1998 it diversified into the lighting segment.

The company is focused on designing and manufacturing of energy efficient products. It has a distribution network of 300 dealers spread across India.

AEL's financial model of “Pay from savings” has been recognized as one of the best by US Agency for International Development (USAID) in conjunction with other official agencies.

The company has a product portfolio that includes energy efficient lighting systems, range of luminaries such as Asian and Asian Raymold, intelligent lighting systems, LT and HT switched capacitor systems and HT substation load management system.

AEL offers high quality luminaries for use with T8 / T5 FTLs, CFLs, MV, SV, HID, lamps for all possible applications in the domestic, corporate, industrial, down lighting, floodlighting, landscaping segments and for special applications as in clean rooms in the pharmaceutical industry.

The company has partners with Westlux to distribute energy efficient lighting products all over Europe.

AEL has received certification from various agencies such as ISI, ETDC, ERDA, ERTL, CE, VDE, UL and EMV.

The company has over 500 industrial customers namely Taj Residency, Vardhman Group, The Leela Mumbai, Breach Candy Hospital, Tata Tele Services, Hero Cycles, Bharat Sanchar Nigam, Pepsico India Holding, Eveready Industries, Ceat Financial Services, Lucas TVS, Coca Cola,  Parle Product and Brittania Industries, among others.

Outlook

AEL has entered in joint venture with Home Solution Retail India -- part of Future group. The company will provide lighting solutions to Home Solution Retail. AEL has also formed joint venture with Home Solution and Idiom Design and Consulting.

You have 37 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now