Asian Electronics Ltd - Stock Valuation and Financial Performance

BSE: 503940 | NSE: ASIANELEC | Electronics - Components | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Asian Electronics

M-Cap below 100cr DeciZen not available

Asian Electronics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.1 Cr.
52-wk low:
1.6
52-wk high:
1.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Asian Electronics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 5.5%9.4%13%19.1%-2.9%5.4%6.9%-14.7%-36.8%-5.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 83.110215636721621222414882.818.21
Sales YoY Gr.-23.3%52.1%135.8%-41.1%-2.2%6%-34.2%-43.9%-78%-
Adj EPS 2.3714.223.2-100.52-20-34.8-3.5-5.6
YoY Gr.-207%102%63%-143.3%NA330.4%-1111.1%NANA-
BVPS (₹) 66.361.576.7122.871.272.97346.111.37.21.2
Adj Net
Profit
3.91225.466.4-301.46.1-71-123-13.8-22
Cash Flow from Ops. 22.4-12.7-30.2-13948.4-25.4195-1715.4-1.5-
Debt/CF from Ops. 2.9-6.7-5.3-1.24.3-9.40.7-11.512.8-128.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.5%-39%-56.7%-78%
Adj EPS -204.8%NA-220.8%NA
BVPS-21.8%-36.7%-53.7%-36%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
3.510.920.726.9-10.60.62.7-36.1-122.2-42-134.4
Op. Profit
Mgn %
24.32221.524.524.611.216.7-26.2-123.2-69.4-411.1
Net Profit
Mgn %
4.711.716.318.1-13.80.62.7-48.1-149-75.7-1594.1
Debt to
Equity
0.60.81.20.511.10.61.257.5-
Working Cap
Days
5605274773587077476717661,0864,0610
Cash Conv.
Cycle
2282272092174453693024266241,7510

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Asian Electronics Ltd.

Standalone Consolidated
TTM EPS (₹) -5.6 -4.7
TTM Sales (₹ Cr.) 1.4 19.5
BVPS (₹.) 1.2 -0.2
Reserves (₹ Cr.) -15 -21
P/BV 1.55 -8.17
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.63 / 1.78
All Time Low / High (₹) 1.48 / 733.33
Market Cap (₹ Cr.) 7.1
Equity (₹ Cr.) 19.8
Face Value (₹) 5
Industry PE 89.1

Management X-Ray of Asian Electronics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Asian Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales83.08102.46155.84367.45216.44211.79224.41147.5982.8218.24
Operating Expenses 62.9180.01122.73277.39163.23189.75190.07190.11185.1130.90
Manufacturing Costs29.3221.3621.5551.1716.3911.556.066.633.602.89
Material Costs19.6739.2273.99172.7085.01131.46157.06160.42152.0915.88
Employee Cost 3.485.045.8912.9616.2412.9210.568.386.716.28
Other Costs 10.4514.3921.3040.5745.5833.8216.3914.6822.715.85
Operating Profit 20.1622.4533.1190.0553.2122.0534.34-42.53-102.28-12.66
Operating Profit Margin (%) 24.3%21.9%21.2%24.5%24.6%10.4%15.3%-28.8%-123.0%-69.4%
Other Income 6.455.717.0912.615.9212.526.961.022.652.07
Interest 8.557.619.2516.6323.4031.5931.6625.3120.070.39
Depreciation 9.457.728.408.9910.254.614.394.403.872.59
Exceptional Items -0.81-1.6300-178.826.98-4.43-8.050-0.85
Profit Before Tax 7.8111.2022.5577.05-153.335.360.81-79.26-123.57-14.41
Tax 3.180.43-2.6010.420.780.330000
Profit After Tax 4.6310.7825.1566.63-154.115.030.81-79.26-123.57-14.41
PAT Margin (%) 5.6%10.5%16.1%18.1%-71.2%2.4%0.4%-53.7%-149.0%-79.0%
Adjusted EPS (₹)2.76.314.023.2-51.61.70.3-22.4-34.9-3.6
Dividend Payout Ratio (%)28%14%9%10%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 113.56105.40137.19352.39212.68217.97224.24162.6039.4526.32
Share Capital 9.389.388.9414.3414.9414.9415.3616.9417.1017.48
Reserves 104.1896.03128.25338.04197.73203.03208.88145.6622.358.84
Minority Interest0000000000
Debt63.8684.64158.79165.01208.03238.85133.66186.91188.68188.17
Long Term Debt63.8684.64158.79165.01208.03238.85133.661.550.930.15
Short Term Debt0000000185.36187.74188.02
Trade Payables17.5821.9436.5962.5291.96124.38134.1439.4652.8849.96
Others Liabilities 22.1719.2718.9226.5814.8228.0325.8357.6589.0894.90
Total Liabilities 217.16231.25351.50606.49527.48609.23517.87446.62370.08359.35

Fixed Assets

Gross Block108.04114.32117.67132.25148.2999.7798.6798.6499.6099.61
Accumulated Depreciation42.7250.1358.5367.4577.2441.7245.1449.4953.3655.91
Net Fixed Assets65.3264.1959.1464.7971.0558.0553.5349.1546.2443.70
CWIP 9.200.7510.3233.483.471111.377.807.045.84
Investments 0.040.271.664.2350.5947.83110.87110.89110.89110.89
Inventories34.5346.5067.57104.5394.5183.4795.0683.6521.2814.99
Trade Receivables47.7156.7795.65340.34231.87323.12181.58131.68114.40115.92
Cash Equivalents 6.907.6836.093.3410.715.679.695.943.773.23
Others Assets53.4755.0881.0755.7965.2780.0855.7857.5166.4764.78
Total Assets 217.16231.25351.50606.49527.48609.23517.87446.62370.08359.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 22.39-12.65-30.17-138.8348.39-25.41194.91-17.0215.42-1.54
PBT 7.8111.2022.5577.05-160.185.360.81-71.22-123.57-14.41
Adjustment 14.7115.1215.1323.30227.1625.8238.6140.2730.043.03
Changes in Working Capital -0.09-37.43-65.18-234.29-8.2-54.82155.5511.87101.989.4
Tax Paid -0.05-1.54-2.66-4.89-10.39-1.77-0.062.056.960.44
Cash Flow From Investing Activity -4.112.12-17.95-11.88-26.9920.05-59.710.390.300.60
Capex -6.871.78-13-37.81-11.507.81-0.25-0.25-1.81-0.05
Net Investments 0.26-0.24-1.39-2.57-46.362.76-63.03-0.020-0.01
Others 2.500.57-3.5628.4930.879.483.570.662.110.66
Cash Flow From Financing Activity -20.6711.3276.52144.04-13.89-0.48-131.2112.88-17.890.39
Net Proceeds from Shares 0012.91154.3212.960.283.333.240.421.28
Net Proceeds from Borrowing -11.0120.7874.166.221.02-14.92-59.41000
Interest Paid -7.85-6.27-7.80-13.88-20.32-31.59-31.66-25.31-20.07-0.39
Dividend Paid -1-1.56-1.88-2.62-7.5500000
Others -0.81-1.63-0.880045.74-43.4834.951.77-0.51
Net Cash Flow -2.390.7928.41-6.677.51-5.853.98-3.75-2.17-0.54
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)4.169.9220.8127.22-54.552.330.37-40.9-121.47-41.93
ROCE (%)9.0410.2413.0122.93-27.688.437.91-14.94-34.8-6.1
Asset Turnover Ratio0.40.480.570.830.420.390.410.310.210.05
PAT to CFO Conversion(x)4.84-1.17-1.2-2.08N/A-5.05240.63N/AN/AN/A
Working Capital Days
Receivable Days1871781672014384563993775282,179
Inventory Days13013812579152146141215225343
Payable Days3161841441053323003001971111,182

Asian Electronics Ltd Stock News

Asian Electronics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asian Electronics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Asian Electronics stood at ₹7.05.
The latest P/E ratio of Asian Electronics as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Asian Electronics as of 01-Jan-1970 05:30 is 1.55.
The 52-week high of Asian Electronics is ₹1.78 and the 52-week low is ₹1.63.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Electronics is ₹1.40 ( Cr.) .

About Asian Electronics Ltd

Asian Electronics (AEL) is a manufacturer of energy saving products. Incorporated in 1964, the company started with manufacturing passive components and later in 1998 it diversified into the lighting segment.

The company is focused on designing and manufacturing of energy efficient products. It has a distribution network of 300 dealers spread across India.

AEL's financial model of “Pay from savings” has been recognized as one of the best by US Agency for International Development (USAID) in conjunction with other official agencies.

The company has a product portfolio that includes energy efficient lighting systems, range of luminaries such as Asian and Asian Raymold, intelligent lighting systems, LT and HT switched capacitor systems and HT substation load management system.

AEL offers high quality luminaries for use with T8 / T5 FTLs, CFLs, MV, SV, HID, lamps for all possible applications in the domestic, corporate, industrial, down lighting, floodlighting, landscaping segments and for special applications as in clean rooms in the pharmaceutical industry.

The company has partners with Westlux to distribute energy efficient lighting products all over Europe.

AEL has received certification from various agencies such as ISI, ETDC, ERDA, ERTL, CE, VDE, UL and EMV.

The company has over 500 industrial customers namely Taj Residency, Vardhman Group, The Leela Mumbai, Breach Candy Hospital, Tata Tele Services, Hero Cycles, Bharat Sanchar Nigam, Pepsico India Holding, Eveready Industries, Ceat Financial Services, Lucas TVS, Coca Cola,  Parle Product and Brittania Industries, among others.

Outlook

AEL has entered in joint venture with Home Solution Retail India -- part of Future group. The company will provide lighting solutions to Home Solution Retail. AEL has also formed joint venture with Home Solution and Idiom Design and Consulting.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.