BPL Engineering Ltd - Stock Valuation and Financial Performance

BSE: 500073 | NSE: BPLENGG | Electronics - Components | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on BPL Engg.

M-Cap below 100cr DeciZen not available

BPL Engineering stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
23.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of BPL Engg.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Sep'06Mar'08TTM
ROCE % 6.1%6.6%6.9%6.8%2.8%-4.7%2.5%-18.6%-87.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12915917314613510866.762.222.567
Sales YoY Gr.-23.4%9.2%-15.8%-7.7%-19.6%-38.3%-6.7%-63.8%-
Adj EPS 2.22.62.61.4-2.4-7.2-2.6-10.2-23.6-3.4
YoY Gr.-17.4%0.8%-45.7%-272.9%NANANANA-
BVPS (₹) 46.948.349.945.118.911.88.5-5.2-37.63.7
Adj Net
Profit
5.76.66.73.6-6.3-18.6-6.6-26.3-60.6-9
Cash Flow from Ops. 4.914.313.918.3-5.7-2.1-22.2-12.9-15.3-
Debt/CF from Ops. 21.57.17.25.9-19.5-56.3-6.1-8.2-7.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-31.2%-40.7%-63.8%
Adj EPS NA-275.9%NANA
BVPSNA-196.5%-247.4%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Sep'06Mar'08TTM
Return on
Equity %
4.65.45.22.9-7.5-46.4-24.9-3989.5110.320.3
Op. Profit
Mgn %
18.416.61617.610.7-1.9-29-19.9-173.5-11.5
Net Profit
Mgn %
4.44.23.92.5-4.7-17.2-9.9-42.2-269.1-13.3
Debt to
Equity
0.90.80.80.92.33.96.2-8-1.3-
Working Cap
Days
02442512782412192971822330
Cash Conv.
Cycle
01111078960466750860

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - BPL Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) -3.4 -
TTM Sales (₹ Cr.) 66.7 -
BVPS (₹.) 3.7 -
Reserves (₹ Cr.) -16 -
P/BV 2.44 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 2.73 / 25.50
Market Cap (₹ Cr.) 23.3
Equity (₹ Cr.) 25.7
Face Value (₹) 10
Industry PE 94.4

Management X-Ray of BPL Engg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of BPL Engg.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Sep'06Mar'08
Sales128.57158.60173.18145.75134.50108.1266.7293.3333.78
Operating Expenses 104.89132.24145.52120.06120.24110.1389.32115.6693.60
Manufacturing Costs9.5412.0313.9013.6012.2911.087.788.655.14
Material Costs57.3776.1984.2971.2879.5070.8652.3176.0529.34
Employee Cost 13.7616.0917.7315.949.919.849.3111.878.79
Other Costs 24.2227.9329.6119.2318.5418.3419.9219.0950.32
Operating Profit 23.6826.3627.6525.6914.26-2.01-22.60-22.33-59.81
Operating Profit Margin (%) 18.4%16.6%16.0%17.6%10.6%-1.9%-33.9%-23.9%-177.0%
Other Income 2.992.162.142.261.251.622.273.991.48
Interest 11.6511.7712.8516.8716.6916.1114.7616.8819.77
Depreciation 8.729.239.657.1610.059.479.6814.1713.61
Exceptional Items 000000000
Profit Before Tax 6.317.527.293.91-11.23-25.96-44.77-49.39-91.72
Tax 0.660.870.620.30-4.84-7.37-35.93-7.400.04
Profit After Tax 5.656.656.683.62-6.39-18.60-8.85-41.99-91.76
PAT Margin (%) 4.4%4.2%3.9%2.5%-4.8%-17.2%-13.3%-45.0%-271.0%
Adjusted EPS (₹)2.22.62.61.4-2.5-7.2-3.4-16.3-35.7
Dividend Payout Ratio (%)46%39%39%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Sep'06Mar'08

Equity and Liabilities

Shareholders Fund 122.13125.61129.45116.7849.4030.8021.98-20.01-144.93
Share Capital 25.7925.7925.7925.7925.7925.7925.8225.8225.82
Reserves 96.3499.82103.6690.9923.615.01-3.84-45.83-170.75
Minority Interest000000000
Debt104.03101.86100.79107.60111.95117.95135.73159.48180.86
Long Term Debt104.03101.86100.79107.60111.95117.95135.73159.48180.86
Short Term Debt000000000
Trade Payables23.4235.4837.2843.7740.5129.8929.6712.2010.96
Others Liabilities 8.8920.6622.949.7426.9019.26-13.98-22.7915.58
Total Liabilities 258.47283.62290.45277.89228.76197.91173.41128.8962.46

Fixed Assets

Gross Block155.96160.46175.60202.40203.87204.28205.17203.94199.23
Accumulated Depreciation29.3938.6048.1259.1971.1585.96100.87122.32141.13
Net Fixed Assets126.58121.86127.48143.21132.72118.31104.3181.6358.10
CWIP 6.6518.9518.897.3101.09000
Investments 7.187.187.1877.907.904.900.100
Inventories49.0951.4053.2335.4717.8312.309.866.970.24
Trade Receivables46.1256.8256.5958.0648.2835.4828.2325.411.69
Cash Equivalents 2.653.942.602.062.224.690.600.630.20
Others Assets20.2323.4724.4724.7819.8118.1525.5214.152.24
Total Assets 258.47283.62290.45277.89228.76197.91173.41128.8962.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Sep'06Mar'08
Cash Flow From Operating Activity 4.8514.3313.9318.27-5.74-2.09-22.17-19.40-22.91
PBT 6.317.527.293.91-11.23-25.96-44.77-49.39-91.72
Adjustment 18.6520.462227.1831.8632.1832.8842.6142.33
Changes in Working Capital -7.81-1.01-1.8922.3928.857.84.484.2646.25
Tax Paid -0.66-0.87-0.62-0.4200000
Cash Flow From Investing Activity -14.09-16.08-14.51-14.091.55-1.440.311.881.10
Capex -11.18-4.89-15.83-15.37-0.86-0.41-0.90-0.010.89
Net Investments 00.370.560.082.280.0101.710
Others -2.91-11.560.761.200.13-1.041.210.180.21
Cash Flow From Financing Activity 4.033.04-0.76-4.724.346.0117.7817.5521.38
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 9.82-1.72-14.0111.86-1.084.2815.6512.083.62
Interest Paid 000000000
Dividend Paid -2.85-3.17-2.84000000
Others -2.947.9316.10-16.595.421.722.125.4717.76
Net Cash Flow -5.211.29-1.34-0.540.152.47-4.090.03-0.43
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Sep'06Mar'08
Ratios
ROE (%)4.675.425.272.95-7.75-47.11-34N/AN/A
ROCE (%)7.988.558.849.172.84-6.38-19.63N/AN/A
Asset Turnover Ratio0.560.670.670.580.610.590.430.730.41
PAT to CFO Conversion(x)0.862.152.095.05N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days11510310812712612214789125
Inventory Days12310099986344512833
Payable Days149141158208193181208100144

BPL Engineering Ltd Stock News

BPL Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BPL Engg. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of BPL Engg. stood at ₹23.30.
The latest P/E ratio of BPL Engg. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of BPL Engg. as of 01-Jan-1970 05:30 is 2.44.
The 52-week high of BPL Engg. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BPL Engg. is ₹66.72 ( Cr.) .

About BPL Engineering Ltd

BPL Engineering, belonging to the BPL Group, was incorporated in 1982, under the name Electronics Equipment Maintenance & Service Company. It was later renamed BPL Engineering Ltd and got converted into a public limited company.

It was incorporated with the objective of providing after sales service to BPL, Sanyo, and Fisher Products, the company now aims at providing engineering services to customers - both onsite and offshore.

The company is currently into the manufacture of cable wires, compressors, washing machine motors, speakers, transformers, power cords and coils.

The BPL companies, which are in for restructuring, include the flagship, BPL Ltd that mainly deals in CTVs, BPL Sanyo Technologies Ltd entrusted with audio systems, BS Appliances Ltd, BS Refrigerators Ltd and BPL Soft Energy Ltd. It is likely that component manufacturing -- currently catered to by the three entities, BPL Engineering Ltd, BPL Display Devices Ltd and Electronics Research Ltd -- will undergo consolidation.

History of the Company:

  • 1982 - BPL Engineering Limited was incorporated on December 2, as a private limited company, under the name Electronics Equipment Maintenance And Service Company Pvt Limited under the Companies Act, 1956 and became a public company under the provisions of section 43 A of the Act, on May 28 ,1988.
  • 1993 - The name of the company was changed to BPL Engineering Limited with effect from June  25, and a fresh certificate of incorporation was obtained and converted into a public limited company on the same date. The company was incorporated with the objective of providing after sales service to BPL, Sanyo and Fisher Products. Subsequently, the company diversified its activities into manufacture of components for video and audio products.
  • 1994 - The company had brought out a public issue of 65,68,500 equity shares of Rs 10 each at a premium of Rs 65 per share and 33,00,000 equity shares of Rs 10 each at a premium of Rs 80 per share, aggregating Rs 78,96,37,500.
  • The company ceased to be subsidiary of Celestial Finance Ltd, effective June 28, when the paid-up capital of the company increased to Rs1600.78 lakh.
  • 1995 - Shri Ajit G Nambiar has been appointed as managing director of the company for a period of five years, from April 1.
  • 1996 - The company has set up a new plant for manufacture of transformers by transferring the existing facilities to a new modernized shop.
  • The company entered into a MOU with Sanyo Electronic Components Company Limited for technical assistance for state-of-the-art fully automated speaker plant.
  • The company is availing technical know-how from Sanyo, Japan.
  • 1998 - The company has issued 20.50% non-convertible debentures aggregating Rs 1,000 lakh to Industrial Credit and Investment Corporation of India Limited, Bangalore on a private placement basis.
  • The company has issued 14.5% non-convertible Debentures aggregating Rs 500 lakh to Federal Bank Limited on a private placement basis.
  • 2000 - The company planned to increase the authorized share capital from Rs 30 crore to Rs 40 crore.
  • The company planned to issue up to 10,00,000 redeemable cumulative preference shares of Rs 100 each.
  • 2002 - BPL Engineering Ltd has informed the Exchange that TPG Nambiar and Ajit G Nambiar have resigned as directors of the company effective July 30, 2002.
  • 2005 - Delists equity shares of the company from the Ahmedabad Stock Exchange (ASE) with effect from January 28, 2005.

Recent Developments:

  • BPL Engineering has selected Hyderabad-based Solix India to implement the Oracle Financials and Distribution suite at its manufacturing unit in Hyderabad and the same is to be implemented by the December-end, 2002.
  • The company has recently decided to shut down the operations of its service division since the division was not getting adequate service compensation for servicing products of other manufacturing companies and the overheads failed to justify the turnover achieved.
  • The BPL group had been considering acquisition of 51% stake in Shipping Corporation of India but pulled out since it was in the midst of debt recasting discussions with ICICI Bank-led consortium and decided not to pursue new strategic business initiatives for the time being.
  • BPL Engineering Ltd has announced the holding of shares of  Dynamic Electronics Ltd constituting 26.46% of the total capital
  • New initiatives, like service at customer doorstep, customer profile initiated to call centre and follow up action, were taken by the Customer Care Division to enhance the service awareness and thereby creating sales opportunities. The division has developed soft skills of service engineers in major metros, which enhanced service awareness with the franchises and provided better customer / dealer satisfaction, especially in the metros. In addition, to this five call centres were made operational during the year.
  • Today, BPL compressors are present in almost all brands of refrigerators and major brands of CRA in varying measure. The components division consolidated its hold by supplying car speakers and transformers to some of the reputed multinational companies. The service division too notched up its turnover.
  • The compressor division and the components division has recorded an increase in sales by 17% and 4% respectively; by widening its customer base with majority emerging from non BPL customers.

 Future Plans:

BPL Engineering plans to export compressors to West Asia, Far East and South-East Asia and a part of the European Union. It also proposes to leverage its expertise in the speaker and transformer business by increasing its market share further.

The company also plans to increase its turnover by introducing new products such as multimedia speakers, mobile chargers and house security systems.

The company`s compressor division is planning to expand production capacity of compressors to one million units to exploit the refrigeration market and aggressively increase its market share. The components division, too, is planning to achieve a substantial increase in turnover from the proposed new business during the next three years time by drawing up major new product introduction plan, which includes car security systems, multimedia speakers, new range of car speakers, car mobile chargers besides expanding the portfolios of Profx range of products.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.