Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Circuit Systems (India) Ltd (532913)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532913 NSE: Electronics - Components | Small Cap | Circuit Systems (I) Share Price

BSE Share Price
Not Listed

Circuit Systems (India) Ltd (532913)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532913 NSE: Electronics - Components | Small Cap | Circuit Systems (I) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹19 Cr.
Current Price
₹0
52-Week Low / High
₹14 / 14
TTM EPS
₹0.2
TTM Sales
₹37.7 Cr.
Book Value per Share
₹18.2
P/E Ratio
58.70
Industry PE
49.2
Price to Book (P/B)
0.76
Price to Sales (P/S)
0.51
EV/EBITDA
4.46
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
1.30%
Return on Capital Employed (ROCE)
6.66%
Return on Assets (ROA)
0.75%
Operating Profit Margin
19%
Net Profit Margin
0.87%
Gross Profit Margin
18.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
41.26%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.7%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-51.47%
Asset Quality
Promoter Holding
71.33%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹13.9 Cr.
Face Value
₹10
All Time Low / High
₹3.60 / 59.00

Circuit Systems (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % ⓘ4.3%1%4%2%3.4%-14.3%9.5%9.5%10.3%10.6%-
Value Creation
Index ⓘ		-0.7-0.9-0.7-0.9-0.8-2.0-0.3-0.3-0.3-0.3-

Growth Parameters ⓘ
Sales ⓘ3737.730.426.124.824.321.423.825.936.637
Sales YoY Gr.-1.9%-19.4%-14.1%-5.1%-2.1%-11.8%11.2%8.9%41.3%-
Adj EPS ⓘ-0.2-0.30.4-0.20.3-0.71.22.41.11.51.6
YoY Gr.-NANA-155.6%NA-334.5%NA101.7%-53.3%35.1%-
BVPS (₹) ⓘ24.825.125.422.524.714.415.61819.120.714.3
Adj Net
Profit ⓘ		-0.3-0.50.6-0.30.4-0.91.73.41.62.12
Cash Flow from Ops. ⓘ6.22.63.105.92.8-0.1126.38.1-
Debt/CF from Ops. ⓘ3.75.74.7154.90.33.2-107.21.21.72.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-0.1%8.1%19.6%41.3%
Adj EPS ⓘNA39.6%8.4%35.1%
BVPSⓘ-2%-3.5%10%8.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity % ⓘ		-0.8-1.31.4-0.81.1-3.58.114.66.27.78.9
Op. Profit
Mgn % ⓘ		7.21.911.79.110.811.215.522.924.820.913.8
Net Profit
Mgn % ⓘ		-0.8-1.31.9-1.21.6-3.97.914.26.15.85.9
Debt to
Equity ⓘ		0.60.40.40.20.10.50.50.60.40.7-
Working Cap
Days ⓘ		247241246256251199186212203152107
Cash Conv.
Cycle ⓘ		998211415116513611380474230

Valuation of Circuit Systems (I) - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales30.3826.5124.8424.3921.5323.8425.9137.67
Operating Expenses ⓘ + 27.0724.3122.1321.5018.4418.5619.5030.51
Manufacturing Costs7.556.466.495.405.174.426.637.40
Material Costs13.0710.8210.9812.248.728.756.9614.39
Employee Cost 2.592.412.381.921.762.773.124.43
Other Costs ⓘ 3.854.612.281.942.782.622.794.28
Operating Profit ⓘ 3.322.202.712.893.095.286.417.16
Operating Profit Margin (%) 10.9%8.3%10.9%11.9%14.3%22.2%24.8%19.0%
Other Income ⓘ + 0.270.250.370.481.230.500.691.35
Exceptional Items ⓘ 00-0.14-6.770000
Interest ⓘ 1.771.450.931.061.251.371.401.54
Depreciation ⓘ 1.381.511.601.151.502.484.175.84
Profit Before Tax ⓘ 0.43-0.510.42-5.611.581.941.531.13
Tax ⓘ 0.03-0.030.11-0.05-0-1.370.850.80
Profit After Tax 0.40-0.480.31-5.571.583.310.680.33
PAT Margin (%) 1.3%-1.8%1.2%-22.8%7.3%13.9%2.6%0.9%
Adjusted EPS (₹)0.3-0.30.2-4.01.12.40.50.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 39.8735.0333.8719.4821.0624.3725.0525.29
Share Capital ⓘ 15.7015.7013.8713.8713.8713.8713.8713.87
Reserves ⓘ 24.1719.3320.015.617.1910.5011.1811.42
Debt +10.556.601.778.348.9211.078.4815.65
Long Term Debt5.3400.042.066.528.196.4710.28
Short Term Debt5.216.601.736.282.412.882.015.37
Minority Interest00000000
Trade Payables3.481.742.920.580.352.743.172.11
Others Liabilities ⓘ 8.434.033.953.252.302.552.955.29
Total Liabilities ⓘ 62.3347.3942.5131.6532.6440.7339.6548.33

Fixed Assets

Net Fixed Assets ⓘ +19.1022.3222.9513.7615.8519.9619.4822.69
Gross Block32.0336.7038.9218.7022.1827.1530.8239.86
Accumulated Depreciation12.9314.3815.974.946.337.1911.3417.17
CWIP ⓘ 21.791.480.15000.031.620.11
Investments ⓘ 1.101.971.921.923.824.754.995.74
Inventories6.587.558.564.355.025.105.265.75
Trade Receivables9.226.986.423.882.421.851.832.77
Cash Equivalents 0.831.010.333.550.790.270.200.84
Others Assets ⓘ 3.716.072.184.194.738.786.2710.44
Total Assets ⓘ 62.3347.3942.5131.6532.6440.7339.6548.33
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity ⓘ + 3.090.285.882.973.879.616.966.56
PBT ⓘ 0.43-4.870.42-5.611.581.941.531.13
Adjustment ⓘ 3.707.872.611.772.793.545.578.03
Changes in Working Capital ⓘ -0.94-2.672.976.77-0.454.17-0.13-2.61
Tax Paid ⓘ -0.10-0.04-0.120.05-0.04-0.0300
Cash Flow From Investing Activity ⓘ + -1.748.871.21-5.13-5.92-7.71-5.50-10.40
Capex -1.95-1.82-0.86-3.64-3.85-6.95-5.29-9.77
Net Investments -0.01-3.450.050-1.90-0.9300
Others ⓘ 0.2214.132.03-1.49-0.170.17-0.21-0.64
Cash Flow From Financing Activity ⓘ + -2.21-9.22-7.355.51-0.69-2.41-1.544.49
Net Proceeds from Shares ⓘ 00000000
Net Proceeds from Borrowing ⓘ 0.50-9.180.062.024.46000
Interest Paid ⓘ -1.75-1.46-0.94-1.06-1.25-1.20-0.74-1.68
Dividend Paid ⓘ 00000000
Others ⓘ -0.961.42-6.484.55-3.91-1.21-0.796.16
Net Cash Flow ⓘ -0.86-0.07-0.263.35-2.74-0.50-0.070.64
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)1-1.280.9-20.877.814.562.751.3
ROCE (%)4.041.963.48-14.219.489.557.976.66
Asset Turnover Ratio0.530.530.610.730.740.650.640.86
PAT to CFO Conversion(x)7.73N/A18.97N/A2.452.910.2419.88
Working Capital Days
Receivable Days101.20102.2089.6069.904832.7025.9022.30
Inventory Days72.1089.10107.7087.6071.5077.507353.40
Payable Days97.108877.3052.2019.5064.50154.8066.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Circuit Systems (India) Ltd FAQs

The current trading price of Circuit Systems (I) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Circuit Systems (I) stood at ₹19.28 Cr

The latest P/E ratio of Circuit Systems (I) as of 31-Dec-1969 is 8.88.

The latest P/B ratio of Circuit Systems (I) as of 31-Dec-1969 is 0.97.

The 52-week high of Circuit Systems (I) is ₹14.00 and the 52-week low is ₹13.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Circuit Systems (I) is ₹36.60 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Circuit Systems (India) Ltd

Circuit Systems (India) (CSIL) started operations in 1995.It is a leading manufacturer of printed circuit boards having state-of-art manufacturing facilities at Gandhinagar (India).

A customer oriented enterprise with a mission to assist customers to fulfill their requirements at the pinnacle of technology.Today CSIL is a key supplier to Telecom industry, Automobile sector, process control, Industrial applications and various R & D establishments.

Committed to quality and dedicated to services is what CSIL is known for,  They ensure the quality and trust customers  need in making high quality printed circuit boards. Keeping pace with the latest technologies and the directives that is being legislated to put in force from time to time, Lead free norms the Latest directives that are to be enforced.

Services offered by the company:

  • As a total solution provider CSIL offers a wide variety of value added services. Technological consultation, Design assistance,R& D requirements & tailor made express services.
  •  CSIL also have a separate proto type manufacturing facility which offers CAM services to companies world wide, In house CAD center to develop professional PCB designs. Admired to be one of the best
  • It is a solution provider to clients requirements right from Schematic design to manufacturing of prototype PCB's in amazingly less turnaround time. Response to customer with single point communication gives them a cut above the rest and helps to forge a successful partnership with their valued customers.They serve and nurture their customer through their well organized sales network.

Achievements/ recognition :

  • The company  follows  an integrated quality approach with processes that are TS-16949:2002 certified. They also have UL and LCSO accreditations.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now