Is Cyient DLM a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cyient DLM Ltd is a average quality company .

Is Cyient DLM undervalued or overvalued?

The key valuation ratios of Cyient DLM Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Cyient DLM share price return in the past 10 years?

Data is not available for this company

Is Cyient DLM a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Cyient DLM Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Cyient DLM Ltd - Stock Valuation and Financial Performance

Name: Cyient DLM
Brand: Cyient DLM

BSE: 543933 | NSE: CYIENTDLM | Electronics - Components | Small Cap

Place order

Cyient DLM Share Price

₹479.10 -6.70 -1.38%
as on 18-Jul'25 16:59

Cyient DLM Ltd - Stock Valuation and Financial Performance

BSE: 543933 | NSE: CYIENTDLM | Electronics - Components | Small Cap

Place order

Cyient DLM Share Price

₹479.10 -6.70 -1.38%
as on 18-Jul'25 16:59

10 Year X-Ray of Cyient DLM:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	2%	7.8%	2.7%	6.6%	4.6%	13%	22.7%	16.9%	15%	13%	-
Value Creation Index ⓘ	-0.9	-0.5	-0.8	-0.5	-0.7	-0.1	0.6	0.2	0.1	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	265	345	388	480	457	628	721	832	1,192	1,345	1,345
Sales YoY Gr.	-	30.5%	12.3%	23.9%	-4.9%	37.4%	14.7%	15.5%	43.3%	12.8%	-
Adj EPS ⓘ	-0	-1.4	-3.6	-0.1	-2	6.6	16.1	5.7	8	9.9	9.7
YoY Gr.	-	NA	NA	NA	NA	NA	146%	-64.6%	40.8%	23.1%	-
BVPS (₹) ⓘ	16.3	16.5	14.7	14.2	10.5	15.3	31.3	37.4	114	119.1	119.1
Adj Net Profit ⓘ	-0.1	-3.3	-8.8	-0.3	-5	16.1	39.7	30.2	63.7	78.5	77
Cash Flow from Ops. ⓘ	1	11.8	-13.5	28.9	13.3	36.9	48.5	54	-70.5	-62	-
Debt/CF from Ops. ⓘ	125.4	10.3	-11.2	5.6	19.7	6.3	6	5.8	-1.9	-2.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	19.8%	24.1%	23.1%	12.8%
Adj EPS ⓘ	NA	NA	-15%	23.1%
BVPSⓘ	24.7%	62.7%	56.1%	4.5%
Share Price	-	-	-	-37.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-0.3	-8.3	-23	-0.7	-16.4	50.9	69.2	22	11.5	8.4	8.1
Op. Profit Mgn % ⓘ	6.3	2.3	1.1	3.9	3.6	8.3	11.7	10.6	9.3	10.3	10.3
Net Profit Mgn % ⓘ	-0	-1	-2.3	-0.1	-1.1	2.6	5.5	3.6	5.4	5.8	5.7
Debt to Equity ⓘ	3.1	3	4.2	4.6	10.2	6.2	3.8	1.6	0.2	0.2	0.1
Working Cap Days ⓘ	199	191	228	241	275	219	226	253	227	228	144
Cash Conv. Cycle ⓘ	89	88	112	130	148	97	94	104	97	119	77

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 23.13%

Debt to equity has declined versus last 3 years average to 0.15

Sales growth is good in last 4 quarters at 14.39%

Return on Equity has declined versus last 3 years average to 8.10%

Net Profit has been subdued in last 3 years -15.03%

Latest Financials - Cyient DLM Ltd.

	Standalone	Consolidated
TTM EPS (₹)	9.7	8.6
TTM Sales (₹ Cr.)	1,345	1,520
BVPS (₹.) ⓘ	119.1	118.3
Reserves (₹ Cr.) ⓘ	866	859
P/BV ⓘ	4.02	4.05
PE ⓘ	49.58	55.85

From the Market
52 Week Low / High (₹)	350.15 / 872.55
All Time Low / High (₹)	350.15 / 882.90
Market Cap (₹ Cr.)	3,802
Equity (₹ Cr.)	79.4
Face Value (₹)	10
Industry PE ⓘ	112.9

Management X-Ray of Cyient DLM:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Cyient DLM

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Cyient DLM

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	265	345	388	480	457	628	721	832	1,192	1,345
Operating Expenses ⓘ	248	337	384	463	443	582	636	745	1,084	1,209
Manufacturing Costs	19	12	15	13	7	8	9	13	16	23
Material Costs	189	274	308	383	365	495	544	645	920	1,009
Employee Cost	28	32	43	46	44	47	52	65	117	129
Other Costs ⓘ	12	19	19	21	27	32	31	22	31	48
Operating Profit ⓘ	17	8	4	18	14	46	84	87	107	136
Operating Profit Margin (%)	6.3%	2.3%	1.0%	3.7%	3.0%	7.3%	11.7%	10.5%	9.0%	10.1%
Other Income ⓘ	3	12	9	3	8	9	8	7	31	30
Interest ⓘ	13	11	11	14	18	21	22	32	34	36
Depreciation ⓘ	6	7	8	8	11	18	19	19	22	28
Exceptional Items ⓘ	-11	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-10	2	-6	-1	-7	16	51	43	82	103
Tax ⓘ	-3	1	-2	0	-1	4	11	11	21	26
Profit After Tax	-7	1	-4	-1	-7	12	40	32	61	77
PAT Margin (%)	-2.6%	0.2%	-1.0%	-0.2%	-1.5%	1.9%	5.5%	3.8%	5.1%	5.7%
Adjusted EPS (₹)	-2.8	0.2	-1.6	-0.4	-2.7	4.8	16.2	6.0	7.7	9.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund	40	40	36	35	26	38	77	198	904	945
Share Capital ⓘ	1	1	1	1	1	1	1	53	79	79
Reserves ⓘ	39	39	35	34	24	36	76	145	825	866
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	121	117	145	157	248	198	293	314	109	116
Long Term Debt	6	6	6	8	65	64	100	100	75	50
Short Term Debt	115	110	139	148	183	134	194	215	34	66
Trade Payables	67	96	114	96	105	190	192	285	309	226
Others Liabilities ⓘ	23	19	49	174	208	214	210	302	276	226
Total Liabilities ⓘ	252	272	344	461	587	640	773	1,099	1,597	1,513
Fixed Assets
Gross Block	45	87	100	107	178	272	282	267	321	355
Accumulated Depreciation	6	45	51	59	71	86	109	106	129	152
Net Fixed Assetsⓘ	40	42	48	48	106	186	172	161	192	203
CWIP ⓘ	2	0	0	1	77	2	3	1	1	6
Investmentsⓘ	0	0	0	0	0	0	0	90	66	156
Inventories	98	93	122	179	223	155	270	425	464	484
Trade Receivables	66	100	138	120	55	226	152	162	226	299
Cash Equivalents ⓘ	34	24	13	60	66	34	122	168	537	272
Others Assetsⓘ	13	13	23	54	60	36	53	93	111	92
Total Assets ⓘ	252	272	344	461	587	640	773	1,099	1,597	1,513

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ	1	12	-13	29	13	37	49	54	-71	-62
PBT ⓘ	-10	2	-6	-1	-7	16	51	43	82	103
Adjustment ⓘ	28	21	24	26	31	41	37	51	34	60
Changes in Working Capital ⓘ	-17	-11	-31	4	-11	-20	-33	-23	-168	-200
Tax Paid ⓘ	0	0	0	0	0	0	-6	-17	-20	-25
Cash Flow From Investing Activity ⓘ	-4	-9	-14	-10	-83	-1	-32	-142	-428	119
Capex	-6	-10	-15	-12	-83	-27	-8	-8	-34	-48
Net Investments	0	0	0	0	0	0	-25	-135	-405	254
Others ⓘ	2	1	0	2	0	26	1	0	11	-87
Cash Flow From Financing Activityⓘ	19	-16	21	-2	70	-45	46	72	479	-66
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	89	700	0
Net Proceeds from Borrowing ⓘ	0	0	1	2	66	21	0	0	0	-25
Interest Paid ⓘ	-13	-11	-9	-14	-20	-11	-7	-20	-24	-70
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	32	-5	29	11	24	-55	53	4	-197	28
Net Cash Flow ⓘ	16	-13	-7	17	0	-9	62	-16	-19	-10

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-15.58	1.46	-10.03	-2.62	-22.11	37.29	69.35	23.08	11.11	8.3
ROCE (%)	1.97	7.77	2.65	6.64	4.55	13.02	22.66	16.92	14.99	13
Asset Turnover Ratio	1.17	1.4	1.27	1.19	0.87	1.02	1.02	0.89	0.88	0.86
PAT to CFO Conversion(x)	N/A	12	N/A	N/A	N/A	3.08	1.23	1.69	-1.16	-0.81
Working Capital Days
Receivable Days	67	83	111	98	70	82	96	69	59	71
Inventory Days	108	95	101	114	160	110	108	152	136	129
Payable Days	111	109	125	100	101	109	128	135	118	97

Cyient DLM Ltd Stock News

Cyient DLM Ltd FAQs

What is the share price of Cyient DLM?

Company share prices are keep on changing according to the market conditions. The closing price of Cyient DLM on 18-Jul-2025 16:59 is ₹479.1.

What is the market cap of Cyient DLM?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jul-2025 16:59 the market cap of Cyient DLM stood at ₹3,802.4.

What is the P/E ratio of Cyient DLM?

The latest P/E ratio of Cyient DLM as of 18-Jul-2025 16:59 is 49.58.

What is the P/B ratio of Cyient DLM?

The latest P/B ratio of Cyient DLM as of 18-Jul-2025 16:59 is 4.02.

What is the 52-week high and low of Cyient DLM?

The 52-week high of Cyient DLM is ₹872.5 and the 52-week low is ₹350.1.

What is the TTM revenue of Cyient DLM?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cyient DLM is ₹1,345 ( Cr.) .

About Cyient DLM Ltd

The company was originally incorporated as ‘Rangsons Electronics Private Limited’ at Mysuru, Karnataka as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated June 30, 1993 issued by the Registrar of Companies, Karnataka at Bengaluru. The name of the company was changed to ‘Cyient DLM Private Limited’ pursuant to a special resolution passed by its Shareholders on December 22, 2016 and a fresh certificate of incorporation pursuant to a change of name dated January 18, 2017 was issued by the Registrar of Companies, Karnataka at Bengaluru. Subsequently, pursuant to a change in its registered office by way of a resolution passed by its Shareholders on August 1, 2019, a certificate of registration of regional director order in relation to the change of State was issued by the RoC on July 3, 2020. The company was converted from a private limited company to a public limited company pursuant to a special resolution passed by its Shareholders on November 25, 2022, and the name of the company was changed to ‘Cyient DLM Limited’. A fresh certificate of incorporation dated December 13, 2022 consequent upon change of name on conversion to a public limited company was issued by the RoC.

Cyient DLM has been a trusted electronics and mechanical manufacturing partner and systems supplier to some of the largest players across multiple industries. As an integrated manufacturing partner that provides Design Led Manufacturing (DLM) solutions to customers, it takes ownership of design, manufacturing, testing, and certification support to ensure that customers' products meet robust standards in reliability, safety, and performance. It has expertise in safety-critical electronics in highly regulated industries. Its engineers have significant design and manufacturing expertise that helps its customers build complex products and achieve faster time-to-market.

It is an integrated Electronic Manufacturing Services (EMS) and solutions provider with a focus on the entire life cycle of a product, including design, build and maintain. its solutions primarily comprise manufacture of: (i) printed circuit board (PCB) assembly (PCBA), (ii) cable harnesses, and (iii) box builds which are used in safety critical systems such as cockpits, inflight systems, landing systems, and medical diagnostic equipment, which it provides to its clients as Build-to-print (B2P) or Build-to-specification (B2S) services. It was incorporated on June 30, 1993 and have many years of experience in developing high mix, low-to-medium volume highly complex systems.

Business area of the company

The company is engaged in providing total electronic manufacturing solutions in the fields of medical, industrial, automotive, telecommunication, defense and aerospace applications and machining of components for aerospace, automotive and defense industries.

Products and Services of the company

PCB assembly
Cable harnesses
Box builds
Build-to-print (B2P)
Build-to-specification (B2S)

Awards, accreditations or recognitions

2000: Awarded the ‘Supplier Performance Award’ by GE Medical Systems, South Asia.
2005: Awarded the ‘Best Supplier - Printed Circuit Assembly for 2004-05’ by Larsen and Toubro Limited.
2007: Awarded the ‘Best Supplier Award - Printed Circuit Assembly for the year 2006-07’ by Larsen and Toubro Limited.
2011: Awarded for ‘Excellence in Quality, Cost & Delivery for the year 2010’ by Bosch Limited.
2012: Awarded for ‘High Growth in Electronic Hardware Exports - Tier II & III Region in 2011-12’ by Software Technology Parks of India.
2013: Awarded for ‘Excellence in Quality, Cost & Delivery for the year 2012’ by Bosch Limited.
2013: Awarded the ‘Award for ABB Sustainability’ by ABB Inc.
2014: Awarded the ‘Bosch Supplier Award’ for the India region by Bosch Limited.
2014: Awarded the ‘Supplier Award’ by ABB Inc.
2014: Awarded the ‘Best Electronics Manufacturing Services Company Award’ by India Electronics and Semiconductor Association (IESA).
2014: Awarded for ‘Best Performance in Highest Growth in Electronic Hardware Exports - Tier II & III Region in 2013-14’ by Software Technology Parks of India.
2015: Awarded the ‘Performance Award’ by ABB Inc.
2014: Awarded for ‘Best Performance in High Growth in Electronic Hardware Exports - Tier II & III Regions in 2014-15’ by Software Technology Parks of India.
2017: Awarded the ‘Lakshya 2020’ award by Bosch Limited.
2019: Awarded the ‘Platinum (First) Prize in Manufacturing Sector (Medium Category)’ by Federation of Indian Chambers of Commerce and Industry (FICCI).
2020: Awarded for ‘On Conformity Delivery performance’ by the Thales Group.
2020: Awarded for being the ‘Highest Exporter in Electronic Hardware – Tier II & III Region in 2019-20’ by Software Technology Parks of India.
2021: Awarded the ‘Partnership Recognition for 2020-21’ certificate by Bharat Electronics Limited.
2022: Received accreditation from NADCAP for ‘Electronics - Cable and Harness Assemblies’.
2022: Received accreditation from NADCAP for ‘Electronics Printed Board Assemblies’.

History and milestone

1993: Incorporation of the company.
2015: Acquisition of 1,011,580 Equity Shares amounting to 74.00% of the equity share capital of the company by Cyient Limited.
2016: Change in the name of the company from ‘Rangsons Electronics Private Limited’ to ‘Cyient DLM Private Limited’.
2018: Merger of Techno Tools Precision Engineering Private Limited, an erstwhile wholly owned subsidiary, into of the company.
2019: Acquisition of remaining 355,420 Equity Shares amounting to 26.00% of the equity share capital of the company by Cyient Limited.
2020: Established a manufacturing facility in Hyderabad.
2022: Entered into a New Product Introduction Contract with Honeywell Inc. for the supply of next generation cockpit avionics modules.

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance Officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Cyient DLM Ltd - Stock Valuation and Financial Performance

Cyient DLM Share Price

Cyient DLM Ltd - Stock Valuation and Financial Performance

Cyient DLM Share Price

DeciZen - make an informed investing decision on Cyient DLM Share

Overall Rating ⓘ

1. Quality

2. Valuation ⓘ

3. Price Trend

Cyient DLM stock performance -

Is Cyient DLM Ltd an attractive stock to invest in?

1. Is Cyient DLM Ltd a good quality company?

2. Is Cyient DLM Ltd undervalued or overvalued?

3. Is Cyient DLM Ltd a good buy now?

10 Year X-Ray of Cyient DLM: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Cyient DLM Ltd.

Management X-Ray of Cyient DLM: Share

Shareholding Pattern

Promoter's Holding & Share Pledging