Hotline Teletube & Components Ltd (517208) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 517208 | NSE: | Electronics - Components | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hotline Teletube

Based on:

M-Cap below 100cr DeciZen not available

Hotline Teletube & Components stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.8 Cr.
52-wk low:
1.6
52-wk high:
1.7

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hotline Teletube:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'97Jun'98Jun'99Jun'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 17.9%13.1%12.8%11.2%11.9%-5.5%17.8%20.8%21.2%9.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.247.452.942.963.568.25958.65944.91
Sales YoY Gr.--3.5%11.4%-18.9%48.1%7.4%-13.4%-0.7%0.7%-23.9%-
Adj EPS 2-1.30.50.40.4-5.20.51.21.8-0.3-2.6
YoY Gr.--164.7%NA-22.6%-4.9%-1423.1%NA171.1%44.3%-118.8%-
BVPS (₹) 27.326.32625.424.91813.91414.113.78.4
Adj Net
Profit
1-0.70.30.20.2-2.60.20.60.9-0.2-1
Cash Flow from Ops. 23.300.44.15.31.41.92.73.8-7.5-
Debt/CF from Ops. 0.5589.530.52.51.584.43.42.2-2.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1%-6.7%-8.7%-23.9%
Adj EPS -181.8%-196.7%-190.2%-118.8%
BVPS-7.4%-11.3%-0.5%-2.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'97Jun'98Jun'99Jun'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
7.1-4.721.61.6-20.23.38.712.6-2.4-23.4
Op. Profit
Mgn %
11.57.78.57.95.1-0.75.86.86.76.7-192.6
Net Profit
Mgn %
2.1-1.40.50.50.3-3.80.41.11.5-0.4-161.5
Debt to
Equity
0.91.110.80.61.21.21.31.22.6-
Working Cap
Days
0869713888133135106961780
Cash Conv.
Cycle
0110-15-32-34-47-34-28-20

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hotline Teletube & Components Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 -
TTM Sales (₹ Cr.) 0.8 -
BVPS (₹.) 8.4 -
Reserves (₹ Cr.) -1 -
P/BV 0.19 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.58 / 1.74
All Time Low / High (₹) 1.58 / 90.00
Market Cap (₹ Cr.) 0.8
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 70.2

Management X-Ray of Hotline Teletube:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hotline Teletube - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hotline Teletube

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'97Jun'98Jun'99Jun'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06
Sales49.1747.4452.8542.8663.4851.115958.6059.0144.90
Operating Expenses 43.5243.8048.4039.4960.2951.4655.6354.6255.0541.89
Manufacturing Costs5.254.825.085.316.565.666.824.233.381.67
Material Costs33.7634.7739.5130.2647.3341.9443.8444.7047.2137.15
Employee Cost 2.442.392.122.182.501.992.532.262.191.80
Other Costs 2.061.821.691.753.891.872.443.422.281.27
Operating Profit 5.653.644.453.373.19-0.353.373.983.973.01
Operating Profit Margin (%) 11.5%7.7%8.4%7.9%5.0%-0.7%5.7%6.8%6.7%6.7%
Other Income 0.181.050.190.540.520.210.540.510.700.18
Interest 3.633.523.232.562.331.112.392.312.272
Depreciation 1.101.101.111.131.120.861.181.181.281.36
Exceptional Items 0000000000
Profit Before Tax 1.100.060.300.210.27-2.110.340.991.12-0.17
Tax 0.090.170.050.010.06-0.140.150.390.22-0
Profit After Tax 1.01-0.110.240.200.20-1.960.190.600.90-0.17
PAT Margin (%) 2.0%-0.2%0.5%0.5%0.3%-3.8%0.3%1.0%1.5%-0.4%
Adjusted EPS (₹)2.0-0.20.50.40.4-3.90.41.21.8-0.3
Dividend Payout Ratio (%)50%-467%210%252%248%0%0%84%84%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'97Jun'98Jun'99Jun'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 14.2913.6213.3012.8812.606.847.047.097.116.94
Share Capital 5.065.065.065.065.065.065.065.065.065.06
Reserves 9.238.568.247.827.541.781.972.032.051.88
Minority Interest0000000000
Debt12.6115.0813.419.938.108.518.389.308.4418
Long Term Debt12.6115.0813.419.938.108.518.389.308.4418
Short Term Debt0000000000
Trade Payables8.277.1313.1015.341527.1919.8314.1816.1418.70
Others Liabilities 1.172.521.111.831.564.225.215.505.173.59
Total Liabilities 36.3538.3540.9339.9937.2646.7740.4636.0736.8647.23

Fixed Assets

Gross Block23.3823.4223.5223.5223.6224.3824.3925.8027.1228.19
Accumulated Depreciation5.616.727.828.929.9510.8011.9213.0314.2915.50
Net Fixed Assets 17.7716.7115.7014.5913.6713.5812.4712.7612.8312.68
CWIP 000000000.010
Investments 5555555555
Inventories4.153.753.406.193.716.434.283.502.731.45
Trade Receivables6.647.9510.928.388.4615.8913.138.7510.8924.38
Cash Equivalents 0.942.801.271.372.121.481.532.091.650.27
Others Assets 1.852.144.644.454.294.384.043.973.763.44
Total Assets 36.3538.3540.9339.9937.2646.7740.4636.0736.8647.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'97Jun'98Jun'99Jun'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity 23.300.030.444.055.311.061.932.713.83-7.53
PBT 1.100.060.300.210.27-2.110.340.991.12-0.17
Adjustment 4.673.503.793.084.612.47-0.652.352.693.06
Changes in Working Capital 23.71-1.08-0.552.722.491.66-1.22-0.70.65-9.84
Tax Paid -0.09-0.09-0.06-0.01-0.06-0.01-0.02-0.35-0.69-0.59
Cash Flow From Investing Activity 72.970.03-0.020.090.01-0.71-0-1.42-1.31-1.11
Capex 0.70-0.04-0.11-0.01-0.20-0.78-0.08-1.48-1.36-1.21
Net Investments 0000000000
Others 72.270.070.100.100.220.070.080.060.050.11
Cash Flow From Financing Activity -98.061.81-1.96-4.04-4.57-0.99-1.88-0.74-2.977.27
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -155.382.37-0.71-4.18-4.200.350.100.91-0.98-0.70
Interest Paid 00000.22-0.88-1.72-1.65-1.50-1.41
Dividend Paid -0.37-0.69-0.49-0.50-0.49-0.47-0.04-0-0.58-0.84
Others 57.690.14-0.750.64-0.110.01-0.2200.0910.22
Net Cash Flow -1.791.87-1.530.100.75-0.640.050.56-0.45-1.37

Finance Ratio

PARTICULARSJun'97Jun'98Jun'99Jun'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)7.28-0.81.821.551.6-20.192.88.5312.69-2.35
ROCE (%)17.913.0812.8311.2411.94-5.5317.7920.821.219.05
Asset Turnover Ratio1.521.451.531.231.91.411.51.71.751.14
PAT to CFO Conversion(x)23.07N/A1.8320.2526.55N/A10.164.524.26N/A
Working Capital Days
Receivable Days444957714275816156135
Inventory Days27272135253130221816
Payable Days898193172117184196139117171

Hotline Teletube & Components Ltd Stock News

Hotline Teletube & Components Ltd FAQs

The current trading price of Hotline Teletube on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hotline Teletube stood at ₹0.81.
The latest P/E ratio of Hotline Teletube as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Hotline Teletube as of 31-Dec-1969 is 0.19.
The 52-week high of Hotline Teletube is ₹1.74 and the 52-week low is ₹1.58.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hotline Teletube is ₹0.81 ( Cr.) .

About Hotline Teletube & Components Ltd

Hotline Teletube was incorporated on February 22, 1989. The company is engaged in the business of manufacturing picture tubes, and other components related to television. It was promoted by Mukesh Agarwal and Anil Gupta.

After the decline in black and white TV industry, the company started manufacturing sheet metal parts for Color TV tubes. It has been supplying these parts to Hotline CPT.

In addition, the company exports its products to Bangladesh, Egypt, Russia, China, and Belarus. Hotline Teletube and Components is headquartered in New Delhi, India.

At present, the company produces parts for Hotline CPT only. It has plans to diversify into production of sheet metal parts for other companies within or outside the industry, as well as to fully utilize its capacity.

By August 1990, major plant and machinery were installed and trial runs were started. Establishment of the glass shell sealing plant was also completed.  Through Research and Development the company has been able to develop new product mix 12, and 17 picture tubes.

In 2005, the company delisted itself from securities from Delhi Stock Exchange (DSE) with effect from January 20, 2005.

The plant of the company is located at Malanpur Industrial Area, Distt Bhind (M.P).

Products:

• Cathode ray tubes• Sheet metal components• Glass tubes • Color picture tubes.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×