SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hyderabad Flextech Ltd (522219)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522219 NSE: Electronics - Components | Small Cap | Hyderabad Flextech Share Price

BSE Share Price
Not Listed

Hyderabad Flextech Ltd (522219)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522219 NSE: Electronics - Components | Small Cap | Hyderabad Flextech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 3
TTM EPS
₹-2
TTM Sales
₹2.3 Cr.
Book Value per Share
₹-0.1
P/E Ratio
0.00
Industry PE
41.5
Price to Book (P/B)
-38.19
Price to Sales (P/S)
1.15
EV/EBITDA
-9.28
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-51.58%
Return on Capital Employed (ROCE)
-9.06%
Return on Assets (ROA)
-8.28%
Operating Profit Margin
-3.4%
Net Profit Margin
-38.39%
Gross Profit Margin
0.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
61.7%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
42.66%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-10 Cr.
Equity
₹10.1 Cr.
Face Value
₹10
All Time Low / High
₹0.65 / 35.00

Hyderabad Flextech stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Jun'08Mar'09TTM
ROCE % -8.2%-8.6%-9.5%-9%-9%-4.5%-9.8%-12.8%-8.8%-9.1%-

Growth Parameters

Sales 1.31.51.21.61.62.82.42.61.932
Sales YoY Gr.-16.7%-16.3%32.5%-3.7%79.6%-14.5%7.1%-27.1%61.7%-
Adj EPS -7.3-1.8-1.8-1.6-1.5-0.7-1.2-1.5-1.3-1.2-2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -6.2-8-9.8-11.4-12.9-13.6-11.93.11.71.7-0.1
Adj Net
Profit
-6.4-1.6-1.6-1.4-1.3-0.6-1.2-1.5-1.3-1.2-2
Cash Flow from Ops. -0.2-0.10.1-00.10.10.8-0-0.8-0.1-
Debt/CF from Ops. -130.4-218.2385.7-1531.9348.5335.726.1-108.3-4.7-124.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.3%14.1%8.1%61.7%
Adj EPS NANANANA
BVPSNANANA-1.8%
Share Price - - - -

Key Financial Parameters

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Jun'08Mar'09TTM
Return on
Equity %
8648.225.225.121.216.36.813.487.8-30.2-20-243.8
Op. Profit
Mgn %
-45.1-27.3-37.5-17.8-9.518.8-5.4-13.6-18.8-3.4-38.7
Net Profit
Mgn %
-510.7-107-132.4-86.5-83-21.5-51.5-58.4-68.1-38.4-85.6
Debt to
Equity
-4.3-3.6-3.8-3-2.6-2.4-2.30.811.2-
Working Cap
Days
7746086133793352042732673063410
Cash Conv.
Cycle
6755045012902421371941811931810

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Jun'08Mar'09
Sales1.261.471.231.631.572.822.412.582.352.28
Operating Expenses + 1.821.871.691.921.722.292.542.932.802.36
Manufacturing Costs0.290.340.330.380.380.440.570.660.470.34
Material Costs0.760.780.640.810.621.060.931.111.051.09
Employee Cost 0.430.380.400.390.390.430.530.630.830.60
Other Costs 0.350.370.310.330.320.370.510.540.450.33
Operating Profit -0.57-0.40-0.46-0.29-0.150.53-0.13-0.35-0.44-0.08
Operating Profit Margin (%) -45.1%-27.3%-37.5%-17.8%-9.5%18.8%-5.4%-13.6%-18.8%-3.4%
Other Income + 0.010.030.010.040.020.030.080.121.050.14
Exceptional Items 0000000000
Interest 4.680.02000.0100.010.090.130.05
Depreciation 1.181.181.181.161.161.161.171.171.470.88
Profit Before Tax -6.41-1.57-1.62-1.41-1.30-0.61-1.23-1.50-0.99-0.87
Tax 0000000.010.010.010
Profit After Tax -6.41-1.57-1.62-1.41-1.30-0.61-1.24-1.51-1-0.88
PAT Margin (%) -510.0%-107.0%-132.0%-86.5%-83.0%-21.5%-51.5%-58.4%-42.6%-38.4%
Adjusted EPS (₹)-7.3-1.8-1.8-1.6-1.5-0.7-1.2-1.5-1.0-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Hyderabad Flextech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Jun'08Mar'09

Equity and Liabilities

Shareholders Fund + -5.43-7-5.94-7.35-8.65-9.26-9.255.824.823.94
Share Capital 8.808.8011.4811.4811.4811.4812.7312.7312.7312.73
Reserves -14.23-15.80-17.42-18.83-20.13-20.74-21.99-6.91-7.92-8.79
Debt +23.4224.9422.2522.3722.3022.3220.984.444.614.69
Long Term Debt23.4224.9422.2522.3722.3022.3220.984.444.614.69
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.320.400.340.260.240.350.260.480.520.50
Others Liabilities 1.490.190.220.350.260.261.091.530.801.26
Total Liabilities 19.8018.5216.8715.6214.1513.6713.0812.2710.7510.39

Fixed Assets

Net Fixed Assets +17.2316.1815.0713.9212.7611.6810.619.477.977.18
Gross Block22.7022.8122.8822.8922.8822.9723.0623.0923.0523.15
Accumulated Depreciation5.476.637.818.9710.1211.2812.4513.6215.0915.97
CWIP 000000000.010
Investments 0000000000
Inventories1.901.461.130.870.820.9611.171.011.15
Trade Receivables0.440.670.460.480.210.660.380.520.390.47
Cash Equivalents 0.010.010.010.110.110.110.730.760.870.85
Others Assets 0.220.200.200.240.260.260.350.350.500.74
Total Assets 19.8018.5216.8715.6214.1513.6713.0812.2710.7510.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Jun'08Mar'09
Cash Flow From Operating Activity + -0.18-0.110.06-0.010.060.070.81-0.04-0.98-0.04
PBT -6.41-1.55-1.62-1.41-1.30-0.61-1.24-1.51-1-0.87
Adjustment 5.931.181.171.161.171.161.151.220.630.85
Changes in Working Capital 0.330.260.510.240.21-0.480.910.34-0.470.04
Tax Paid 000000000-0.01
Cash Flow From Investing Activity + -0-0-0.0600-0.09-0.090.030.91-0.06
Capex -0-0-0.07-0-0-0.10-0.10-0.030.88-0.06
Net Investments 00-00000000
Others 00000.010.010.010.060.030
Cash Flow From Financing Activity + -0.130.1100.11-0.060.02-0.090.040.170.08
Net Proceeds from Shares 0000001.25000
Net Proceeds from Borrowing 00-0.43000-2.32-3.1900
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.130.110.430.11-0.060.020.983.220.170.08
Net Cash Flow -0.31-0.01-0.010.100-00.630.030.10-0.02

Financial Ratio

PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Jun'08Mar'09
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A0-38.03-51.58
ROCE (%)N/AN/AN/AN/AN/AN/AN/A-12.78-8.77-9.06
Asset Turnover Ratio0.060.080.070.10.110.20.180.20.20.22
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days85.30138.80168.60105.8080.9056.607963.7070.6068.80
Inventory Days622.60418384.70223.70195.80114.50148.30154169.60173.40
Payable Days115.60167.30208.60133.30145.70101.10119.30121.90174.70170.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hyderabad Flextech Ltd FAQs

The current trading price of Hyderabad Flextech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hyderabad Flextech stood at ₹2.63 Cr

The latest P/E ratio of Hyderabad Flextech as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Hyderabad Flextech as of 31-Dec-1969 is -38.19.

The 52-week high of Hyderabad Flextech is ₹2.70 and the 52-week low is ₹2.46.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hyderabad Flextech is ₹2.29 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hyderabad Flextech Ltd

Hyderabad Flextech was incorporated in 1995. The company is set up as a 100% Export Oriented Unit under Electronic Hardware Technology Park Scheme, Ministry of Electronics, Government of India, at Industrial Development Area, Balanagar. Its annual capacity is 37,000 sq. meters with most modern state of the art manufacturing setup to deliver the best quality products that exceeds its customers’ expectations.

It is one of the largest manufacturers of Flexible Printed Wiring Boards in India. Hyderabad Flextech has established leadership in product, quality and size in India in Flexible Circuit market.

Hyderabad flextech is committed to supply flexible and rigid printed circuits to the requirements and satisfaction of customers, following the international quality standards and contractual obligations. The company strive to be the best, by continual improvement of the processes and system.

Product range of the company includes:

  • Flexible and Rigid Printed Circuits

Clientele

  • Panasonic
  • Plantronics
  • Motorola
  • JTS (USA)
  • H.P. (Singapore)
  • Frontline
  • Intermec
  • Baxter
  • 3-5 Systems
  • Intexel
  • Telxon
  • Presentation Electronics
  • Hughes Network
  • Kavlico
  • Comsat
  • Masimo

Achievements/ recognition:

  • It is an ISO 9001:2000 certified.
  • The federation of the Andhra Pradesh chambers of commerce & industry, Hyderabad has given an award to our company for manufacturing, first time in India flexible printed circuit boards are established interconnection concept with many applications
  • An industrial concern which has during the year brought into commercial; production of the best new product for the first time in Andhra Pradesh for the year 1994 – 95.
  • Electronic component Industries Association (ELCNA) has given award for the excellence in the exports for the year 1997 – 98.
  • The company is also awarded the first prize Award for the excellence in Electronics - 1997 by the Department of Electronics Govt. of India  
  • Government of Andhra Pradesh information Technology & Communications Department award of excellence the third top exporter (Hardware sector) in the state for the year 2004-05.
  • The federation of the Andhra Pradesh chambers of commerce & industry, Hyderabad has given an award to our company for manufacturing, first time in India flexible printed circuit boards are established interconnection concept with many applications.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×