Hyderabad Flextech Ltd - Stock Valuation and Financial Performance

Name: Hyderabad Flextech
Brand: Hyderabad Flextech

BSE: 522219 | NSE: | Electronics - Components | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hyderabad Flextech

Based on:

Data

M-Cap below 100cr DeciZen not available

Hyderabad Flextech stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

2.6 Cr.

52-wk low:

2.5

52-wk high:

2.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Hyderabad Flextech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Jun'08	Mar'09	TTM
ROCE % ⓘ	-14.7%	-8.6%	-9.5%	-9%	-9%	-4.5%	-10%	-13.1%	-15.4%	-9.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1.3	1.5	1.2	1.6	1.6	2.8	2.4	2.6	1.9	3	2
Sales YoY Gr.	-	16.7%	-16.3%	32.5%	-3.7%	79.6%	-14.5%	7.1%	-27.1%	61.7%	-
Adj EPS ⓘ	-7.3	-1.8	-1.8	-1.6	-1.5	-0.7	-1.2	-1.5	-1.3	-1.2	-2
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	-6.2	-8	-9.8	-11.4	-12.9	-13.6	-11.9	3.1	1.7	1.7	-0.1
Adj Net Profit ⓘ	-6.4	-1.6	-1.6	-1.4	-1.3	-0.6	-1.2	-1.5	-1.3	-1.2	-2
Cash Flow from Ops. ⓘ	-0.2	-0.1	0.1	0	0.1	0.1	0.8	0	-0.8	-0.1	-
Debt/CF from Ops. ⓘ	-130.4	-218.2	385.7	-1531.9	348.5	335.7	26.1	-108.3	-4.7	-124.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.3%	14.1%	8.1%	61.7%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	NA	NA	-1.8%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Jun'08	Mar'09	TTM
Return on Equity % ⓘ	8648.2	25.2	25.1	21.2	16.3	6.8	13.4	87.8	-30.2	-20	-243.8
Op. Profit Mgn % ⓘ	-45.1	-27.3	-37.5	-17.8	-9.5	18.8	-5.4	-13.6	-18.8	-3.4	-38.7
Net Profit Mgn % ⓘ	-510.7	-107	-132.4	-86.5	-83	-21.5	-51.5	-58.4	-68.1	-38.4	-85.6
Debt to Equity ⓘ	-4.3	-3.6	-3.8	-3	-2.6	-2.4	-2.3	0.8	1	1.2	-
Working Cap Days ⓘ	774	608	613	379	335	204	273	267	306	341	0
Cash Conv. Cycle ⓘ	675	504	501	290	242	137	194	181	193	181	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hyderabad Flextech Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-2	-
TTM Sales (₹ Cr.)	2.3	-
BVPS (₹.) ⓘ	-0.1	-
Reserves (₹ Cr.) ⓘ	-10	-
P/BV ⓘ	-38.19	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	2.46 / 2.70
All Time Low / High (₹)	0.65 / 35.00
Market Cap (₹ Cr.)	2.6
Equity (₹ Cr.)	10.1
Face Value (₹)	10
Industry PE ⓘ	107.4

Management X-Ray of Hyderabad Flextech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Hyderabad Flextech

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Hyderabad Flextech

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Jun'08	Mar'09
Sales	1.26	1.47	1.23	1.63	1.57	2.82	2.41	2.58	2.35	2.28
Operating Expenses ⓘ	1.82	1.87	1.69	1.92	1.72	2.29	2.54	2.93	2.80	2.36
Manufacturing Costs	0.29	0.34	0.33	0.38	0.38	0.44	0.57	0.66	0.47	0.34
Material Costs	0.76	0.78	0.64	0.81	0.62	1.06	0.93	1.11	1.05	1.09
Employee Cost	0.43	0.38	0.40	0.39	0.39	0.43	0.53	0.63	0.83	0.60
Other Costs ⓘ	0.35	0.37	0.31	0.33	0.32	0.37	0.51	0.54	0.45	0.33
Operating Profit ⓘ	-0.57	-0.40	-0.46	-0.29	-0.15	0.53	-0.13	-0.35	-0.44	-0.08
Operating Profit Margin (%)	-45.1%	-27.3%	-37.5%	-17.8%	-9.5%	18.8%	-5.4%	-13.6%	-18.8%	-3.4%
Other Income ⓘ	0.01	0.03	0.01	0.04	0.02	0.03	0.08	0.12	1.05	0.14
Interest ⓘ	4.68	0.02	0	0	0.01	0	0.01	0.09	0.13	0.05
Depreciation ⓘ	1.18	1.18	1.18	1.16	1.16	1.16	1.17	1.17	1.47	0.88
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-6.41	-1.57	-1.62	-1.41	-1.30	-0.61	-1.23	-1.50	-0.99	-0.87
Tax ⓘ	0	0	0	0	0	0	0.01	0.01	0.01	0
Profit After Tax	-6.41	-1.57	-1.62	-1.41	-1.30	-0.61	-1.24	-1.51	-1	-0.88
PAT Margin (%)	-510.0%	-106.0%	-132.0%	-86.5%	-83.0%	-21.5%	-51.5%	-58.4%	-42.6%	-38.4%
Adjusted EPS (₹)	-7.3	-1.8	-1.8	-1.6	-1.5	-0.7	-1.2	-1.5	-1.0	-0.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Jun'08	Mar'09
Equity and Liabilities
Shareholders Fund	-5.43	-7	-5.94	-7.35	-8.65	-9.26	-9.25	5.82	4.82	3.94
Share Capital ⓘ	8.80	8.80	11.48	11.48	11.48	11.48	12.73	12.73	12.73	12.73
Reserves ⓘ	-14.23	-15.80	-17.42	-18.83	-20.13	-20.74	-21.99	-6.91	-7.92	-8.79
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	23.42	24.94	22.25	22.37	22.30	22.32	20.98	4.44	4.61	4.69
Long Term Debt	23.42	24.94	22.25	22.37	22.30	22.32	20.98	4.44	4.61	4.69
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.32	0.40	0.34	0.26	0.24	0.35	0.26	0.48	0.52	0.50
Others Liabilities ⓘ	1.49	0.19	0.22	0.35	0.26	0.26	1.09	1.53	0.80	1.26
Total Liabilities ⓘ	19.80	18.52	16.87	15.62	14.15	13.67	13.08	12.27	10.75	10.39
Fixed Assets
Gross Block	22.70	22.81	22.88	22.89	22.88	22.97	23.06	23.09	23.05	23.15
Accumulated Depreciation	5.47	6.63	7.81	8.97	10.12	11.28	12.45	13.62	15.09	15.97
Net Fixed Assetsⓘ	17.23	16.18	15.07	13.92	12.76	11.68	10.61	9.47	7.97	7.18
CWIP ⓘ	0	0	0	0	0	0	0	0	0.01	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	1.90	1.46	1.13	0.87	0.82	0.96	1	1.17	1.01	1.15
Trade Receivables	0.44	0.67	0.46	0.48	0.21	0.66	0.38	0.52	0.39	0.47
Cash Equivalents	0.01	0.01	0.01	0.11	0.11	0.11	0.73	0.76	0.87	0.85
Others Assetsⓘ	0.22	0.20	0.20	0.24	0.26	0.26	0.35	0.35	0.50	0.74
Total Assets ⓘ	19.80	18.52	16.87	15.62	14.15	13.67	13.08	12.27	10.75	10.39

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Jun'08	Mar'09
Cash Flow From Operating Activity ⓘ	-0.18	-0.11	0.06	-0.01	0.06	0.07	0.81	-0.04	-0.98	-0.04
PBT ⓘ	-6.41	-1.55	-1.62	-1.41	-1.30	-0.61	-1.24	-1.51	-1	-0.87
Adjustment ⓘ	5.93	1.18	1.17	1.16	1.17	1.16	1.15	1.22	0.63	0.85
Changes in Working Capital ⓘ	0.33	0.26	0.51	0.24	0.21	-0.48	0.91	0.34	-0.47	0.04
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	-0.01
Cash Flow From Investing Activity ⓘ	0	0	-0.06	0	0	-0.09	-0.09	0.03	0.91	-0.06
Capex	0	0	-0.07	0	0	-0.10	-0.10	-0.03	0.88	-0.06
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0.01	0.01	0.01	0.06	0.03	0
Cash Flow From Financing Activityⓘ	-0.13	0.11	0	0.11	-0.06	0.02	-0.09	0.04	0.17	0.08
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	1.25	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	-0.43	0	0	0	-2.32	-3.19	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.13	0.11	0.43	0.11	-0.06	0.02	0.98	3.22	0.17	0.08
Net Cash Flow ⓘ	-0.31	-0.01	-0.01	0.10	0	0	0.63	0.03	0.10	-0.02

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Jun'08	Mar'09
Ratios
ROE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	0	-38.03	-51.58
ROCE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-12.78	-8.77	-9.06
Asset Turnover Ratio	0.06	0.08	0.07	0.1	0.11	0.2	0.18	0.2	0.2	0.22
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	85	139	169	106	81	57	79	64	71	69
Inventory Days	623	418	385	224	196	115	148	154	170	173
Payable Days	116	167	209	133	146	101	119	122	175	170

Hyderabad Flextech Ltd Stock News

Hyderabad Flextech Ltd FAQs

What is the share price of Hyderabad Flextech?

Company share prices are keep on changing according to the market conditions. The closing price of Hyderabad Flextech on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Hyderabad Flextech?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hyderabad Flextech stood at ₹2.63.

What is the P/E ratio of Hyderabad Flextech?

The latest P/E ratio of Hyderabad Flextech as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Hyderabad Flextech?

The latest P/B ratio of Hyderabad Flextech as of 01-Jan-1970 05:30 is -38.19.

What is the 52-week high and low of Hyderabad Flextech?

The 52-week high of Hyderabad Flextech is ₹2.70 and the 52-week low is ₹2.46.

What is the TTM revenue of Hyderabad Flextech?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hyderabad Flextech is ₹2.29 ( Cr.) .

About Hyderabad Flextech Ltd

Hyderabad Flextech was incorporated in 1995. The company is set up as a 100% Export Oriented Unit under Electronic Hardware Technology Park Scheme, Ministry of Electronics, Government of India, at Industrial Development Area, Balanagar. Its annual capacity is 37,000 sq. meters with most modern state of the art manufacturing setup to deliver the best quality products that exceeds its customersâ€™ expectations.

It is one of the largest manufacturers of Flexible Printed Wiring Boards in India. Hyderabad Flextech has established leadership in product, quality and size in India in Flexible Circuit market.

Hyderabad flextech is committed to supply flexible and rigid printed circuits to the requirements and satisfaction of customers, following the international quality standards and contractual obligations. The company strive to be the best, by continual improvement of the processes and system.

Product range of the company includes:

Flexible and Rigid Printed Circuits

Clientele

Panasonic
Plantronics
Motorola
JTS (USA)
H.P. (Singapore)
Frontline
Intermec
Baxter
3-5 Systems
Intexel
Telxon
Presentation Electronics
Hughes Network
Kavlico
Comsat
Masimo

Achievements/ recognition:

It is an ISO 9001:2000 certified.
The federation of the Andhra Pradesh chambers of commerce & industry, Hyderabad has given an award to our company for manufacturing, first time in India flexible printed circuit boards are established interconnection concept with many applications
An industrial concern which has during the year brought into commercial; production of the best new product for the first time in Andhra Pradesh for the year 1994 â€“ 95.
Electronic component Industries Association (ELCNA) has given award for the excellence in the exports for the year 1997 â€“ 98.
The company is also awarded the first prize Award for the excellence in Electronics - 1997 by the Department of Electronics Govt. of India
Government of Andhra Pradesh information Technology & Communications Department award of excellence the third top exporter (Hardware sector) in the state for the year 2004-05.
The federation of the Andhra Pradesh chambers of commerce & industry, Hyderabad has given an award to our company for manufacturing, first time in India flexible printed circuit boards are established interconnection concept with many applications.