SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

JCT Electronics Ltd (JCTEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500222 NSE: JCTEL Electronics - Components | Small Cap | JCT Electronics Share Price

BSE Share Price
Not Listed

JCT Electronics Ltd (JCTEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500222 NSE: JCTEL Electronics - Components | Small Cap | JCT Electronics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹20 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.9
TTM Sales
₹0 Cr.
Book Value per Share
₹-7.4
P/E Ratio
0.00
Industry PE
45.6
Price to Book (P/B)
-0.04
Price to Sales (P/S)
0.00
EV/EBITDA
5402.67
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-10.70%
Operating Profit Margin
-1,907.5%
Net Profit Margin
-1521.2%
Gross Profit Margin
-885.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-94.7%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
82.79%
Pledged shares (%) of Promoter's holding (%)
0.66%
Reserves
₹-658 Cr.
Equity
₹78.8 Cr.
Face Value
₹1
All Time Low / High
₹0.26 / 65.00

JCT Electronics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -23.9%225.7%-16.7%-41.8%12.2%9.6%-206.6%0%0%0%-

Growth Parameters

Sales 245292339390487463217346472.50
Sales YoY Gr.-19.3%16%15.1%24.9%-4.8%-53.2%59.7%-86.4%-94.7%-
Adj EPS -57.4145.9-0.5-0.9-0.2-0.3-0.7-0.6-0.7-0.8-0.9
YoY Gr.-NA-100.4%NANANANANANANA-
BVPS (₹) -225.5-79.5-2.6-3.5-3.6-3.9-4.7-5.3-6.1-7-7.4
Adj Net
Profit
-198504-40.4-74-12.5-19.9-58.3-47.5-52.3-65.8-71
Cash Flow from Ops. 179.9-10.226.89.814.41.7-7.6-7.5-1.9-
Debt/CF from Ops. 57.843-37.11437.724.6210.8-47.2-47.8-184.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -39.9%-65.2%-77.4%-94.7%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
31-105.319.331.14.56.817.312.111.612.712.5
Op. Profit
Mgn %
-12.3-11.8-5.2-11.55.54.4-9.3-3.5-55.3-1907.5NAN
Net Profit
Mgn %
-81.1172.7-11.9-19-2.6-4.3-26.9-13.7-111.3-2643.6-INF
Debt to
Equity
-1.3-1.6-1.9-1.4-1.3-1.2-1-0.9-0.8-0.7-
Working Cap
Days
1311059488919719212173511,9200
Cash Conv.
Cycle
-96-157-193-182-191-120-68-77-3376,2750

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales244.55291.81338.53389.72486.59463.35216.69346.1146.952.49
Operating Expenses + 274.94326.19356.22434.56459.87443.10238.63359.7561.6810.07
Manufacturing Costs33.3338.0341.5556.1653.3267.6147.3346.956.650.30
Material Costs205.56249.99278.30335.35349.94329.89140.15250.3537.880.15
Employee Cost 21.4120.1019.3724.2533.9127.1023.3627.2011.422.79
Other Costs 14.6318.0616.9918.8122.6918.4927.8035.265.746.83
Operating Profit -30.38-34.38-17.69-44.8326.7220.25-21.94-13.64-14.72-7.58
Operating Profit Margin (%) -12.4%-11.8%-5.2%-11.5%5.5%4.4%-10.1%-3.9%-31.4%-304.0%
Other Income + 4.84560.201.933.171.432.590.940.433.800.67
Exceptional Items 0000000000
Interest 130.385.598.2516.0823.8426.1423.2420.0716.3915.92
Depreciation 42.3016.2316.1716.2816.8616.5515.3515.3216.7715.06
Profit Before Tax -198.22504-40.19-74.01-12.55-19.86-59.59-48.59-44.08-37.89
Tax 0.28000000000
Profit After Tax -198.50504-40.19-74.01-12.55-19.86-59.59-48.59-44.08-37.89
PAT Margin (%) -81.2%172.7%-11.9%-19.0%-2.6%-4.3%-27.5%-14.0%-93.9%-1,521.2%
Adjusted EPS (₹)-57.5145.9-0.5-0.9-0.2-0.3-0.8-0.6-0.6-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of JCT Electronics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + -778.69-274.69-200.54-274.55-285.50-305.36-367.99-417.88-480.36-553.08
Share Capital 34.5434.5478.4878.4878.8278.8278.8278.8278.8278.82
Reserves -813.23-309.23-279.01-353.03-364.33-384.19-446.81-496.70-559.18-631.90
Debt +984.11425.08376.57375.86369.07333.19311.69285.51241.89166.53
Long Term Debt984.11425.08376.57375.86369.07333.19310.19283.71241.89166.53
Short Term Debt0000001.501.8000
Minority Interest0000000000
Trade Payables219.83259.86279.16328.43360.23128.94148.04176.31173.25170.63
Others Liabilities 102.57100.9736.3264.8488.55309.42359.97392.35431.77557.34
Total Liabilities 527.82511.22491.52494.58532.34466.18451.72436.29366.55341.43

Fixed Assets

Net Fixed Assets +400.14385.59372.74360.65350.55335.21299.27308.19276.14260.22
Gross Block718.02722.44725.09728.85735.32736.37576.91738.47591.62590.07
Accumulated Depreciation317.88336.86352.35368.20384.78401.16277.65430.28315.48329.85
CWIP 3.472.391.872.022.914.564.022.980.010
Investments 1.571.571.571.571.571.570.660.660.660.49
Inventories49.2256.5862.7062.6570.9542.7745.7338.597.973.60
Trade Receivables34.8219.9313.239.6453.8246.6248.0857.9362.5162.53
Cash Equivalents 22.2825.407.5025.5419.029.5010.603.851.810.33
Others Assets 16.3119.7631.9032.5133.5325.9543.3624.0917.4614.27
Total Assets 527.82511.22491.52494.58532.34466.18451.72436.29366.55341.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 17.049.89-10.1526.819.7914.361.69-7.60-7.49-1.94
PBT -198.13-41.68-39.72-71.43-11.94-19.86-62.62-49.89-62.48-72.64
Adjustment 163.5820.2521.9429.1338.3138.7838.4133.6048.6531.82
Changes in Working Capital 51.7431.748.9472.05-15.84-4.4326.769.845.939.1
Tax Paid 0000000000
Cash Flow From Investing Activity + -11.83-3.42-2.43-4.39-7.81-2.88-1.85-2.116.740.49
Capex -11.83-3.43-2.71-4.39-7.81-2.89-1.85-2.116.740.49
Net Investments 0000000000
Others 000.280000000
Cash Flow From Financing Activity + -3.18-3.35-5.31-4.38-8.50-20.991.262.96-1.29-0.04
Net Proceeds from Shares 017.507.500000000
Net Proceeds from Borrowing -0.06-17.50-7.50-0.72-5.19-15.8003.400.890
Interest Paid -2.63-3.05-5.31-3.67-3.32-5.19-0.74-0.74-0.39-0
Dividend Paid 0000000000
Others -0.49-0.31000020.30-1.80-0.04
Net Cash Flow 2.033.12-17.8918.04-6.52-9.521.10-6.75-2.04-1.48

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.520.660.790.91.031.030.520.880.130.01
PAT to CFO Conversion(x)N/A0.02N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days38.3029.2015.309.5021.9035.807249.80424.408,853.90
Inventory Days70.5056.505551.8046.2040.5067.3039.60164.10818.70
Payable Days297.60323.50339.40316.40347.20261.10343.10230.201,672.500

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.660.660.660.660.660.660.660.660.660.66
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

JCT Electronics Ltd FAQs

The current trading price of JCT Electronics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of JCT Electronics stood at ₹20.49 Cr

The latest P/E ratio of JCT Electronics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of JCT Electronics as of 31-Dec-1969 is -0.04.

The 52-week high of JCT Electronics is ₹0.26 and the 52-week low is ₹0.26.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JCT Electronics is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About JCT Electronics Ltd

JCT Electronics Limited is a flagship company of the Thapar Group, one of India’s largest industrial conglomerates. JCT Electronics Ltd (JCTEL) was formerly known as Punjab Display Devices Ltd (PDDL). It was established as a wholly-owned subsidiary of Punjab State Industrial Development Corporation (PSIDC) in 1976.

Founded in the 1920’s, the Thapar Group now stands with 54 companies and 84 manufacturing plant and is an emerging group of the country.

JCT Electronics was the first Colour Picture Tube (CPT) manufacturer in India. JCTEL, formerly known as Punjab Display Devices was set up as a wholly-owned subsidiary of Punjab State Industrial Development Corporation (PSIDC) in 1976 to manufacture Black & White Picture Tubes, Cathode Ray Tubes, Gas-filled Discharge Tubes and Fluorescent Display Tubes at Mohali (Punjab), India. PDDL was taken over in 1986 by JCT Ltd., a flagship Thapar Group Company, as a diversification project to manufacture CPTs and therefore renamed as JCTEL. JCTEL thereafter set up a modern plant for manufacture of CPTs in technical collaboration with Hitachi, Japan, one of the pioneers in the Display Devices. Initially the plant had a capacity of 0.6 million CPTs which was increased to 1.20 million over a period of time.

In 1996, JCTEL went in for expansion and set-up a new greenfield plant near Vadodara in Western India. Engineered in-house with Hitachi’s assistance to manufacture 1 million (presently at 4 million) CPTs per annum in the sizes of 14”, 20” and 21” pure flat tubes. It proposes to introduce 21” Ultra Slim and Pure Flat CPTs very soon.

JCTEL has two plants – one at Mohali (near Chandigarh) in Northern India and the other at Karjan (near Vadodara) in Western India with a combined capacity to manufacture 5.2 million CPTs.

Mohali (near Chandigarh) - This plant has a capacity of 1.2 million CPTs per annum and produces 20” conventional CPTs only. It has been set up in technical collaboration with Hitachi in 1986.

Karjan (near Vadodara) - This plant is one of the most modern CPT plants. It is a technological landmark, is equipped with highly sophisticated machines which include over 50 robots and power free conveyor systems of nearly 5 KM in length. It commenced production 1996 and has a capacity of 4.00 million CPTs. The plant manufactures 14”, 20” conventional and 21” Pure Flat CPTs.

Product range of the company includes:

21' Colour Picture Tube20' Colour Picture Tube14' Colour Picture Tube

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: