GE Power India Ltd - Stock Valuation and Financial Performance

BSE: 532309 | NSE: GEPIL | Engineering - Construction | Small Cap

GE Power India Share Price

249 -10.85 -4.18%
as on 18-Mar'24 16:59

DeciZen - make an informed investing decision on GE Power India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

GE Power India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,679.7 Cr.
52-wk low:
97.5
52-wk high:
324

Is GE Power India Ltd an attractive stock to invest in?

1. Is GE Power India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that GE Power India Ltd is a average quality company.

2. Is GE Power India Ltd undervalued or overvalued?

The key valuation ratios of GE Power India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is GE Power India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GE Power India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GE Power India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GE Power India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 17.5%16.5%-6.2%10.2%19.7%18%13.9%11.3%-13.5%-50.6%-
Value Creation
Index
0.30.2-1.4-0.30.50.30.0-0.2-2.0-4.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,6052,1241,7111,9931,3381,9032,4463,3432,6201,7961,578
Sales YoY Gr.--18.5%-19.5%16.5%-32.9%42.2%28.6%36.7%-21.6%-31.5%-
Adj EPS 2022.3-11.56.32117.411.510-31.1-64.9-49.4
YoY Gr.-11.2%-151.8%NA230.6%-17%-34.2%-12.3%-409.9%NA-
BVPS (₹) 137.5145.1122.8123.5123.6131.7136.9144.5100.133.74
Adj Net
Profit
135150-77.642.714111776.967.5-209-436-332
Cash Flow from Ops. 22318962.443349.4-241-563-47749.289.8-
Debt/CF from Ops. 0000000-0.763.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.1%6.1%-9.8%-31.5%
Adj EPS -214%-225.4%-278.3%NA
BVPS-14.5%-22.9%-37.3%-66.3%
Share Price -3.7% -21.2% -2.5% 135.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
15.515.7-8.65.21713.68.57.1-25.4-97-262.3
Op. Profit
Mgn %
7.98.8-10.33.211.510.174.9-6.1-16.9-19.9
Net Profit
Mgn %
5.27.1-4.52.110.56.23.22-8-24.3-21
Debt to
Equity
00000000.30.41.3-
Working Cap
Days
385459599572860605481401545708324
Cash Conv.
Cycle
116132148-4-1165270981922841

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -9.79%

Debt to equity has increased versus last 3 years average to 1.29

Sales growth is not so good in last 4 quarters at -21.74%

Latest Financials - GE Power India Ltd.

Standalone Consolidated
TTM EPS (₹) -49.4 -48.6
TTM Sales (₹ Cr.) 1,578 1,578
BVPS (₹.) 4 4.8
Reserves (₹ Cr.) -41 -35
P/BV 63.25 51.93
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 97.45 / 323.95
All Time Low / High (₹) 15.05 / 1109.00
Market Cap (₹ Cr.) 1,680
Equity (₹ Cr.) 67.2
Face Value (₹) 10
Industry PE 41

Management X-Ray of GE Power India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GE Power India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2,6052,1241,7111,9931,3381,9032,4463,3432,6201,796
Operating Expenses 2,4081,9461,8861,9391,2051,7122,2953,1822,7812,099
Manufacturing Costs982666461578334235517610723555
Material Costs6715976905692629451,2562,0011,442895
Employee Cost 568503548487409342371383410419
Other Costs 188181187306200190151189206230
Operating Profit 197178-17554133191151161-160-303
Operating Profit Margin (%) 7.6%8.4%-10.3%2.7%10.0%10.0%6.2%4.8%-6.1%-16.9%
Other Income 9112318414613513312510213888
Interest 24103160325469818286
Depreciation 61737260513166504423
Exceptional Items 117490-52-143-9233-36-145-11
Profit Before Tax 320266-94284214617495-293-334
Tax 8989-362816708928-2109
Profit After Tax 231177-58027768567-292-444
PAT Margin (%) 8.9%8.3%-3.4%0.0%2.0%4.0%3.5%2.0%-11.1%-24.7%
Adjusted EPS (₹)34.326.3-8.60.04.011.312.79.9-43.4-66.0
Dividend Payout Ratio (%)41%38%-116%6,955%76%53%16%10%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 930979826830831885920972673227
Share Capital 67676767676767676767
Reserves 863911759763764818853904606160
Minority Interest0000000000
Debt0000000313294292
Long Term Debt0000000000
Short Term Debt0000000313294292
Trade Payables2782548081,4311,3027358781,0991,039788
Others Liabilities 2,4892,5042,4882,1722,3272,5572,1562,2182,0552,267
Total Liabilities 3,6983,7374,1224,4334,4604,1783,9544,6014,0613,574

Fixed Assets

Gross Block883903413447387254444439241240
Accumulated Depreciation4395073997116103137156108130
Net Fixed Assets444396374350271151307283133110
CWIP 245039289125221
Investments 0033333377
Inventories51503643544661802302008188
Trade Receivables1,1189651,0818459489791,3272,2142,3951,954
Cash Equivalents 2797175128481,054828379220182222
Others Assets1,7801,5591,7492,0051,7092,0241,7041,6801,2611,191
Total Assets 3,6983,7374,1224,4334,4604,1783,9544,6014,0613,574

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2231896243349-241-563-4774990
PBT 203218-94284214617495-293-334
Adjustment 5353-30108-5237167917881
Changes in Working Capital 81720329768-338-667-615180329
Tax Paid -40-98-16-1-8-86-86-36-1514
Cash Flow From Investing Activity 25367-182-95-69922391763-56
Capex 116-49-28-24-1212981-5-3
Net Investments 00-30-8831687150-27
Others -92416-152-71196431036212
Cash Flow From Financing Activity -83-111-84-2-28-39-86255-79-48
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -4-1-4-2-3-15-14-8-29-25
Dividend Paid -79-110-810-20-24-49-13-70
Others 0000-40-24276-43-23
Net Cash Flow 165445-204336-678-57267-160-3548
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)26.8118.64-6.420.043.28.869.427.06-35.48-98.62
ROCE (%)39.9529.14-710.638.9623.3226.8715.99-18.75-33.38
Asset Turnover Ratio0.760.590.450.480.30.440.60.780.610.47
PAT to CFO Conversion(x)0.971.07N/AINF1.81-3.17-6.62-7.12N/AN/A
Working Capital Days
Receivable Days153173212172244185172193321442
Inventory Days10843641116231242017
Payable Days1611532767191,904394234180271373

GE Power India Ltd Stock News

GE Power India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GE Power India on 18-Mar-2024 16:59 is ₹249.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Mar-2024 16:59 the market cap of GE Power India stood at ₹1,679.7.
The latest P/E ratio of GE Power India as of 18-Mar-2024 16:59 is 0.00.
The latest P/B ratio of GE Power India as of 18-Mar-2024 16:59 is 63.25.
The 52-week high of GE Power India is ₹323.9 and the 52-week low is ₹97.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GE Power India is ₹1,578 ( Cr.) .

About GE Power India Ltd

GE Power India Limited (formerly known as ALSTOM India Limited) has strong capabilities in engineering, manufacturing, project management and supply of products and solutions for infrastructure. It has engineering centres in Noida and Kolkata and manufacturing units dedicated to hydro in Vadodara, Boilers in Durgapur and Coal Mills in Shahabad.

It is one of the leading players in the Indian power generation equipment market. Today, with the expansion of economy, globalization, innovation, amidst political and economic challenges, the company has successfully partnered in the modernization and growth of Indian infrastructure. It has a countrywide presence of sales offices and workshops. The company’s manufacturing unit is located in Noida, Uttar Pradesh & Durgapur, West Bengal. GEPIL continues to offer a comprehensive portfolio of power generation solutions with a focus on emissions control and services portfolio providing sustainable, affordable and reliable electricity.

Operating in various countries, its technology produces a third of the world’s electricity, equips 90% of power transmission utilities worldwide, and its software manages more than 40% of the world’s energy.

Business area of the company

The company builds the power generation technologies and creates the energy technologies of the future. Its innovative solutions and digital offerings help make power more affordable, reliable, accessible, and sustainable. It is a world energy leader providing equipment, solutions and services across the energy value chain from generation to consumption.

Product and services

  • Gas power
  • Steam power
  • Nuclear power
  • Hybrid power
  • Software
  • Industries & applications

Business Divisions

  • Boilers
  • Mills
  • Air quality control systems
  • Automation & control
  • Services
  • Hydro
  • Gas power systems

Milestones

  • 1911- First factory built in Kolkata.
  • 1950- Participated in setting up the first major manufacturing unit of BHEL, Bhopal
  • 1959- Power Boilers facility established in Durgapur
  • 1963- Boiler/Mill facility established in Shahabad
  • 1992- Asea Brown Boveri Management Limited (ABBML)
  • 1999- Asea Brown Boveri Management Limited (ABBML) became ABB ALSTOM Power India Limited (ABBPL)
  • 2000- ABB ALSTOM Power India Limited (ABBPL) became ALSTOM Power India Limited 
  • 2002- ALSTOM Power India Limited became Alstom Projects India Ltd.
  • 2004- Hydro manufacturing facility established in Vadodara
  • 2008- Global Technology Centre (GTC) established in Vadodara
  • 2009- Foundation stone laid of power equipment manufacturing plant at Mundra in Gujarat
  • 2010- Alstom Projects India secured environmental control systems contracts worth more than Euro 40 million in India and Vietnam that will slash emissions.
  • 2011- Alstom Projects India signed a letter of intent with Shanghai Electric Group for the creation of Alstom-Shanghai Electric Boilers Co, a 50/50 joint venture (JV) company combining both partners’ activities in the boiler market for power plants.
  • 2011- Alstom Projects India (APIL) received a final approval to the amalgamation of a group company - ALSTOM Holdings (India) (AHIL) with itself.
  • 2012- ALSTOM Projects India Limited became ALSTOM India Limited
  • 2014-15: Alstom’s presence at PowerGen India and Central Asia 2014
  • 2014-15: First unit of Krishnapatnam Supercritical Thermal Power Plant (2x800 MW) at Andhra Pradesh starts commercial operations
  • 2014-15: First unit of Barh II Supercritical Thermal Power Plant (stage II - 2X660 MW) at Bihar starts commercial operation
  • 2015-16: 2 x 800 MW Yermarus Thermal Power Station, Unit 1 (RPCL) - Full load achieved
  • 2016-17: The name of the Company was changed from ALSTOM India Limited to GE Power India Limited with effect from 05 August 2016, to reflect its name with that of Promoter group
  • 2016-17: Delivered Mills for Karabiga 2x660MW project in Turkey
  • 2017-18: Commercial Operation Declaration achieved for 800 MW Unit-2 at RPCL Yermaras; 660 MW Unit-3 at PPGLC Bara; and 660 MW Unit-4 at Mouda
  • 2017-18: Delivered 5 Mills for Unit-2 of Hassyan Energy PJSC - 4x660 MW Clean Coal Power Plant, Dubai Electricity & Water Authority, Dubai
  • 2018-19: 2x660 MW Suratgarh - First Unit Full Load completed in March 2019
  • 2018-19: 2x800 MW Gadarwara - U# 1: Full load trial run completed in November 2018. U#2: Chemical cleaning completed in January 2019
  • 2018-19: The company’s manufacturing facility at Durgapur, West Bengal, has once again designed & manufactured Condenser for 660 MW Ghatampur thermal power Project. Dispatch was completed by March 2019. This is a huge accomplishment for development of a new complex product for thermal power station
  • 2019-20: The company’s manufacturing facility in Durgapur, West Bengal, successfully dispatched over 10,000 MT finished goods in one year. It includes boiler pressure parts to various project sites, NTPC Barh-I (3 Units) power services supply of boiler pressure parts, condenser components for Ghatampur, Mills
  • 2019-20: 3X660 MW Nabinagar- Unit#3 Drainable Hydro Test completed in July, 2019; Unit#2 Non-Drainable Hydro Test completed in August, 2019.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.