SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Falcon Technoprojects India Ltd (FALCONTECH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: FALCONTECH Engineering Consultancy | Small Cap | Falcon Technoproject Share Price

BSE Share Price
Not Listed

Falcon Technoprojects India Ltd (FALCONTECH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: FALCONTECH Engineering Consultancy | Small Cap | Falcon Technoproject Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.7
TTM Sales
₹57.3 Cr.
Book Value per Share
₹42.4
P/E Ratio
2.36
Lower than its 5-year historical median
Industry PE
30.9
Price to Book (P/B)
0.32
Lower than its 5-year historical median
Price to Sales (P/S)
0.12
Lower than its 5-year historical median
EV/EBITDA
2.25
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.36%
Underperforms industry median
Return on Capital Employed (ROCE)
10.57%
Underperforms industry median
Return on Assets (ROA)
3.86%
Operating Profit Margin
8.8%
Net Profit Margin
4.41%
Gross Profit Margin
6.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
131.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
4.5%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
34.48%
Asset Quality
Promoter Holding
42.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹17 Cr.
Equity
₹5.4 Cr.
Face Value
₹10
All Time Low / High
- / -

Falcon Technoprojects India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Falcon Technoprojects India Ltd a good quality company?
Falcon Technoprojects India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Falcon Technoprojects India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Falcon Technoprojects India Ltd vs industry peers?
Falcon Technoprojects India Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Falcon Technoprojects India Ltd?
Promoters hold 42.98% of the Falcon Technoprojects India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Falcon Technoprojects India Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -50.18% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Falcon Technoprojects India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.4%21%15.7%12.2%10.6%-
Value Creation
Index
-0.20.50.1-0.1-0.3-

Growth Parameters

Sales 9.422.916.511.426.557
Sales YoY Gr.-142.4%-27.7%-30.8%131.4%-
Adj EPS 0.93.12.92.72.25.7
YoY Gr.-248.9%-4.2%-7.8%-19.6%-
BVPS (₹) 3.86.910.123.342.442.4
Adj Net
Profit
0.3111.11.23
Cash Flow from Ops. 3.2-1.5-1.40.7-8.6-
Debt/CF from Ops. 2.3-6.3-8.610.9-0.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA5%131.4%
Adj EPS NANA-10.8%-19.6%
BVPSNANA83.3%82%
Share Price - - - -57.6%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.257.434.816.97.413.3
Op. Profit
Mgn %
10.89.513.919.48.8NAN
Net Profit
Mgn %
3.14.569.24.45.3
Debt to
Equity
5.74.23.70.90.2-
Working Cap
Days
02453885473720
Cash Conv.
Cycle
0681883962550

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales9.4322.8616.5411.4426.47
Operating Expenses + 8.4120.7014.249.2224.15
Manufacturing Costs1.892.230.020.020.01
Material Costs5.6417.0612.497.3822.29
Employee Cost 0.440.801.041.190.81
Other Costs 0.440.610.690.631.05
Operating Profit 1.022.162.302.222.32
Operating Profit Margin (%) 10.8%9.5%13.9%19.4%8.8%
Other Income + 0.030.040.030.030.02
Exceptional Items 00-0.13-0.260
Interest 0.570.760.980.670.64
Depreciation 0.070.050.030.020.04
Profit Before Tax 0.411.391.191.301.66
Tax 0.120.360.300.430.49
Profit After Tax 0.301.030.900.871.17
PAT Margin (%) 3.1%4.5%5.4%7.6%4.4%
Adjusted EPS (₹)0.93.12.72.22.2
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Falcon Technoproject - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1.282.313.379.0122.69
Share Capital 0.500.500.503.875.36
Reserves 0.781.812.875.1417.34
Debt +5.948.8411.837.154.05
Long Term Debt3.856.1483.420.21
Short Term Debt2.102.713.833.733.83
Minority Interest00000
Trade Payables6.858.284.072.1310.48
Others Liabilities 3.062.282.632.692.24
Total Liabilities 17.1321.7121.9020.9739.47

Fixed Assets

Net Fixed Assets +3.933.883.852.022.06
Gross Block4.284.284.282.472.55
Accumulated Depreciation0.350.400.430.450.49
CWIP 00000
Investments 0.070.070.350.360.10
Inventories8.939.9611.6312.3915.89
Trade Receivables1.574.935.253.4619.44
Cash Equivalents 0.030.150.161.830.09
Others Assets 2.602.720.650.921.89
Total Assets 17.1321.7121.9020.9739.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.16-1.54-1.430.71-8.60
PBT 0.411.391.321.301.66
Adjustment 0.610.800.960.920.68
Changes in Working Capital 2.25-3.59-3.39-1.08-10.44
Tax Paid -0.11-0.13-0.32-0.43-0.49
Cash Flow From Investing Activity + -2.5100.201.46-1.37
Capex -2.49001.58-0.08
Net Investments -0.020-0.01-0.01-0.02
Others 000.21-0.11-1.26
Cash Flow From Financing Activity + -0.701.661.24-0.508.23
Net Proceeds from Shares 0004.7712.52
Net Proceeds from Borrowing 1.182.293.47-4.58-3.21
Interest Paid -0.57-0.76-0.98-0.67-0.64
Dividend Paid 00000
Others -1.320.13-1.25-0.02-0.44
Net Cash Flow -0.060.120.011.67-1.74

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.1657.3531.6414.027.36
ROCE (%)11.4220.9815.7212.1810.57
Asset Turnover Ratio0.551.180.760.530.88
PAT to CFO Conversion(x)10.53-1.5-1.590.82-7.35
Working Capital Days
Receivable Days60.8051.90112.50139157.90
Inventory Days345.70150.80238.30383194.90
Payable Days442.90161.90180.50153.30103.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Falcon Technoprojects India Ltd FAQs

The current trading price of Falcon Technoproject on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Falcon Technoproject stood at ₹7.15 Cr

The latest P/E ratio of Falcon Technoproject as of 31-Dec-1969 is 2.36.

The latest P/B ratio of Falcon Technoproject as of 31-Dec-1969 is 0.32.

The 52-week high of Falcon Technoproject is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Falcon Technoproject is ₹57.34 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Falcon Technoprojects India Ltd is a below average quality company.

The key valuation ratios of Falcon Technoprojects India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Falcon Technoprojects India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Falcon Technoprojects India Ltd

Falcon Technoprojects India Limited was originally incorporated on September 09, 2014, as a private limited Company under the name and style of ‘Falcon Technoprojects India Private Limited’ under the provisions of Companies Act, 2013 with the Registrar of Companies, Mumbai, Maharashtra. Pursuant to shareholders’ resolution passed at Extra Ordinary General Meeting held on May 29, 2023, the company was converted into a Public Limited Company and the name of the company was changed to ‘Falcon Technoprojects India Limited’ and a fresh Certificate of Incorporation dated June 30, 2023 was issued by Registrar of Companies, Mumbai, Maharashtra.

Falcon Technoprojects India is engaged in the business of providing Mechanical, Electrical and Plumbing (MEP) services to its PAN India customers which are operating in various sectors including Petroleum Refineries, Residential Townships, Atomic Energy, Civil Construction, etc. MEP services refer to installation services that provide comfortable spaces for building occupants. These services specifically deal with the design, selection, and installation of the integrated Mechanical, Electrical, and Plumbing systems. It includes installing air-conditioning systems, power and lighting systems, water supply and drainage, fire prevention and fighting systems, and telephones. By integrating these separate systems into one, the operation can be made more energy effective. The design of MEPs is important for planning, decision-making, accurate documentation, performance and cost estimation, construction, and ultimately the facility’s operation and maintenance. MEP services specifically cover the in-depth design and selection of these systems, rather than simply installing the equipment.

Business area of the company

The company is engaged in the business of providing Mechanical, Electrical and Plumbing (MEP) services to PAN India customers.

Services of the company

  • Mechanical services
  • Electrical services
  • Plumbing services

History and milestones

  • 2014: Incorporation of the company as a Private Limited Company 
  • 2020: Company has achieved a Turnover of more than Rs 13 crore. 
  • 2020: Received Single Order of more than Rs 8 crore from Larsen & Toubro.
  • 2022: Company has achieved a Turnover of more than Rs 20 crore. 
  • 2022: Received ISO Certification 9001:2015. 

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×