MoneyWorks4Me

WAPCOS Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering Consultancy | Small Cap | WAPCOS Share Price

BSE Share Price
Not Listed

WAPCOS Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering Consultancy | Small Cap | WAPCOS Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
27
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
20.09%
Return on Capital Employed (ROCE)
23.16%
Return on Assets (ROA)
2.36%
Operating Profit Margin
2.8%
Net Profit Margin
3.8%
Gross Profit Margin
4.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
7.81%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 40.3%39.2%40.2%35.9%36.4%39.6%14.1%13.1%0.2%18.5%-
Value Creation
Index
1.91.81.91.61.61.80.0-0.1NANA-

Growth Parameters

Sales 9158269211,1411,4141,5461,3081,3741,4201,5311,374
Sales YoY Gr.--9.6%11.5%23.9%23.9%9.3%-15.4%5.1%3.3%7.8%-
Adj EPS 5.45.87.98.17.89.32.42.8-4.74.43.1
YoY Gr.-7.9%37.3%2.5%-3.6%19.2%-74.6%19.4%-264.3%NA-
BVPS (₹) 23.827.933.438.341.846.335.647.732.835.447.7
Adj Net
Profit
69.575.11031061021214036.8-60.557.70
Cash Flow from Ops. 10272.1-26.269.3-25.1153153-54.5-87.525.6-
Debt/CF from Ops. 0000000.3-1.5-1.68.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.9%1.6%5.4%7.8%
Adj EPS -2.1%-10.7%23.3%NA
BVPS4.5%-3.3%-0.2%8%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
24.522.325.922.719.621.26.76-11.6137.6
Op. Profit
Mgn %
11.21312.71310.713.46.95.3-25.9NAN
Net Profit
Mgn %
7.69.111.29.27.27.93.12.7-4.33.80
Debt to
Equity
0000000.10.10.30.5-
Working Cap
Days
2192893554023954185345184974630
Cash Conv.
Cycle
4-23-150-162-55657668220

Valuation of WAPCOS - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales2,850.622,512.872,797.993,018.073,164.23
Operating Expenses + 2,682.832,441.192,725.283,061.623,078.44
Manufacturing Costs2,039.311,921.812,185.192,412.462,530.10
Material Costs00000
Employee Cost 378.20332.24365.74383.21366.53
Other Costs 265.32187.14174.34265.95181.81
Operating Profit 167.7971.6972.72-43.5485.79
Operating Profit Margin (%) 5.9%2.9%2.6%-1.4%2.7%
Other Income + 123.6267.6368.3899.36100.98
Exceptional Items 20.82-0.251.367.615.62
Interest 47.6431.8928.2332.1738.67
Depreciation 15.2615.0412.3811.4510.86
Profit Before Tax 249.3492.13101.8619.82142.86
Tax 95.2431.7232.7036.1522.63
Profit After Tax 154.1060.4269.16-16.34120.23
PAT Margin (%) 5.4%2.4%2.5%-0.5%3.8%
Adjusted EPS (₹)11.83.65.3-1.39.2
Dividend Payout Ratio (%)16.30%41.60%0%-148.20%20.90%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 709.92733.03778.46551.65645.28
Share Capital 100130130130130
Reserves 609.92603.03648.46421.65515.28
Debt +4.0548.2078.88135.51192.73
Long Term Debt0037.85135.51192.73
Short Term Debt4.0548.2041.020-0
Minority Interest2.112.42.673.13.77
Trade Payables1,595.671,686.091,583.871,608.821,890.25
Others Liabilities 2,042.802,179.662,634.892,557.932,599.61
Total Liabilities 4,354.554,649.385,078.764,857.025,331.64

Fixed Assets

Net Fixed Assets +86.8678.3070.1865.9761.80
Gross Block132.60138.17141.12142.62148.62
Accumulated Depreciation45.7459.8770.9476.6586.82
CWIP 00000
Investments 0.350.370.400.440.49
Inventories0.070.060.0700
Trade Receivables1,702.581,919.122,011.281,856.882,021.30
Cash Equivalents flag 1,388.741,359.961,874.342,086.762,235.76
Others Assets 1,175.951,291.571,122.50846.961,012.28
Total Assets 4,354.554,649.385,078.764,857.025,331.64
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 252.7651.99472.38123.5337.60
PBT 249.3492.46101.8619.82142.86
Adjustment 10.2167.4516.6784.3627.99
Changes in Working Capital 81.37-59.6432.9886.48-59.07
Tax Paid -88.17-48.31-79.13-67.13-74.17
Cash Flow From Investing Activity + -401.93222.08-551.92-204.39127.30
Capex -8.49-1.45-7.35-6.75-3.31
Net Investments -445.33179.16-586.41-244.0559.20
Others 51.8944.3741.8346.4171.42
Cash Flow From Financing Activity + -57.286.64-4.6015.9540.36
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 0037.8597.6357.24
Interest Paid -0.21-2.81-4.07-9.79-15.14
Dividend Paid -43-25-25.11-31.12-25.17
Others -14.0734.45-13.27-40.7823.44
Net Cash Flow -206.46280.72-84.14-64.92205.26
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)21.718.379.15-2.4620.09
ROCE (%)41.616.5915.866.6923.16
Asset Turnover Ratio0.650.560.580.610.62
PAT to CFO Conversion(x)1.640.866.83N/A0.31
Working Capital Days
Receivable Days218263256.40233.90223.70
Inventory Days00000
Payable Days00000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

WAPCOS Ltd FAQs

The current trading price of WAPCOS on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of WAPCOS stood at ₹0.00 Cr

The latest P/E ratio of WAPCOS as of 31-Dec-1969 is 0.00.

The latest P/B ratio of WAPCOS as of 31-Dec-1969 is 0.00.

The 52-week high of WAPCOS is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of WAPCOS is ₹1,374 ( Cr.) .

Data is not available for this company.

No data found

No data found

About WAPCOS Ltd

No data to display
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now