SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

WAPCOS Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Engineering Consultancy | Small Cap

BSE Share Price
Not Listed
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
18.53%
Current Price
₹0
Return on Equity (ROE)
13.39%
Return on Assets (ROA)
2.28%
Operating Profit Margin
5.9%
Net Profit Margin
3.87%
Gross Profit Margin
5.8%
Book Value per Share
₹47.7
Sales Growth (YoY)
7.81%
Sales Growth (3 Years)
5.39%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
4.07%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
17.06%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on WAPCOS

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 40.3%39.2%40.2%35.9%36.4%39.6%14.1%13.1%0.2%18.5%-
Value Creation
Index
1.91.81.91.61.61.80.0-0.1NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9158269211,1411,4141,5461,3081,3741,4201,5311,374
Sales YoY Gr.--9.6%11.5%23.9%23.9%9.3%-15.4%5.1%3.3%7.8%-
Adj EPS 5.45.87.98.17.89.32.42.8-4.74.43.1
YoY Gr.-7.9%37.3%2.5%-3.6%19.2%-74.6%19.4%-264.3%NA-
BVPS (₹) 23.827.933.438.341.846.335.647.732.835.447.7
Adj Net
Profit
69.575.11031061021214036.8-60.557.70
Cash Flow from Ops. 10272.1-26.269.3-25.1153153-54.5-87.525.6-
Debt/CF from Ops. 0000000.3-1.5-1.68.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.9%1.6%5.4%7.8%
Adj EPS -2.1%-10.7%23.3%NA
BVPS4.5%-3.3%-0.2%8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
24.522.325.922.719.621.26.76-11.6137.6
Op. Profit
Mgn %
11.21312.71310.713.46.95.3-25.9NAN
Net Profit
Mgn %
7.69.111.29.27.27.93.12.7-4.33.80
Debt to
Equity
0000000.10.10.30.5-
Working Cap
Days
2192893554023954185345184974630
Cash Conv.
Cycle
4-23-150-162-55657668220

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3.1 0
TTM Sales (₹ Cr.) 1,374 0
BVPS (₹) 47.7 10
Reserves (₹ Cr.) 489 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 28

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of WAPCOS - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales914.54826.44921.361,141.291,413.681,545.501,307.581,373.731,419.621,530.51
Operating Expenses + 812.48718.91823.09998.561,279.941,357.721,230.821,308.811,463.731,443.99
Manufacturing Costs161.08401.43214.73278.78794.44809.32790.09836.01887.77975.96
Material Costs412.23000000000
Employee Cost 136.10172.06187.99233.51279.18309.51275.22312.76335.27322.93
Other Costs 103.07145.43420.38486.27206.32238.89165.51160.04240.69145.10
Operating Profit 102.06107.5398.27142.73133.74187.7876.7664.91-44.1086.51
Operating Profit Margin (%) 11.2%13.0%10.7%12.5%9.5%12.2%5.9%4.7%-3.1%5.7%
Other Income + 15.4427.6866.2329.4942.5552.6924.6133.6054.6238.92
Exceptional Items -00.020018.57-0.09-0.010.1600.03
Interest 3.152.633.183.353.8824.1730.2326.9431.1337.50
Depreciation 3.303.404.405.205.4213.1412.9910.449.599.08
Profit Before Tax 111.05129.19156.91163.67185.56203.0758.1561.29-30.2078.88
Tax 38.1245.3658.3457.9075.6869.0421.1820.4419.2619.58
Profit After Tax 72.9383.8398.57105.78109.89134.0336.9740.85-49.4659.30
PAT Margin (%) 8.0%10.1%10.7%9.3%7.8%8.7%2.8%3.0%-3.5%3.9%
Adjusted EPS (₹)5.66.57.68.18.510.32.23.1-3.84.6
Dividend Payout Ratio (%)23%30%36%40%39%19%0%0%-50%42%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 309.31362.61433.57497.75543.38601.38601.46619.45425.96459.91
Share Capital 253565100100100130130130130
Reserves 284.31327.61368.57397.75443.38501.38471.46489.45295.96329.91
Debt +000004.0548.2080.85135.51192.73
Long Term Debt000000037.85135.51192.73
Short Term Debt000004.0548.20430-0
Minority Interest0000000000
Trade Payables314.34334.93461.51613.02819.65983.901,114.011,097.371,118.791,270.97
Others Liabilities 363.41475.77585.17759.22631.94843.14827.23823.11812.93785.60
Total Liabilities 987.061,173.311,480.251,869.991,994.982,432.472,590.902,620.782,493.202,709.21

Fixed Assets

Net Fixed Assets +13.6017.3018.3719.8120.8146.7040.0134.4231.8628.84
Gross Block26.5133.2438.3328.3234.4371.8477.9382.0588.5294.58
Accumulated Depreciation12.9115.9419.968.5113.6225.1437.9247.6356.6665.74
CWIP 0000000000
Investments 0.040.040.270.300.3280.1580.1780.2080.2480.29
Inventories0000000000
Trade Receivables368.62447.08553.23774.121,060.121,433.521,572.841,612.741,462.121,515.05
Cash Equivalents 377.42441.05384.04416.49347.21388.81558.03522.28498.11596.12
Others Assets 227.39267.84524.34659.27566.51483.30339.85371.14420.87488.90
Total Assets 987.061,173.311,480.251,869.991,994.982,432.472,590.902,620.782,493.202,709.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 102.4572.08-26.1569.26-25.12153.21153.07-54.54-87.4525.56
PBT 111.05129.19156.91163.67185.56203.0758.1561.29-30.2078.88
Adjustment -8.603.0114.8411.3015.3655.1680.8134.4192.7345.35
Changes in Working Capital 42.427.43-129.19-33.29-140.57-22.8852.19-83.04-102.13-41.46
Tax Paid -42.42-67.55-68.71-72.43-91.39-82.14-38.07-67.21-47.84-57.22
Cash Flow From Investing Activity + -49.30-25.9815.07-57.5139.52-141.93-31.2212.9413.2930.44
Capex -3.14-7.09-5.50-6.74-6.51-7.87-1.46-6.65-7.85-3.23
Net Investments 008.44-61.1034.71-147.830000
Others -46.16-18.8912.1310.3311.3313.77-29.7619.5921.1433.67
Cash Flow From Financing Activity + -17.55-19.86-30.53-42.13-50.63-56.767.15-4.0616.4840.93
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000037.8597.6357.24
Interest Paid 00000-0.21-4.94-5.65-9.74-15.10
Dividend Paid -17.55-19.86-30.53-42.13-42-43-25-25-31-25
Others 0000-8.63-13.5637.10-11.26-40.4023.79
Net Cash Flow 35.6026.25-41.61-30.38-36.23-45.48129.01-45.66-57.6796.92

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)25.7524.9524.7622.7221.1123.426.156.69-9.4613.39
ROCE (%)40.3139.2440.2135.8736.3939.5614.0813.070.1518.53
Asset Turnover Ratio1.010.770.690.680.730.70.520.530.560.59
PAT to CFO Conversion(x)1.40.86-0.270.65-0.231.144.14-1.34N/A0.43
Working Capital Days
Receivable Days137180198212237294420423395355
Inventory Days0000000000
Payable Days237000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

WAPCOS Ltd FAQs

The current trading price of WAPCOS on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of WAPCOS stood at ₹0.00 Cr

The latest P/E ratio of WAPCOS as of 31-Dec-1969 is 0.00.

The latest P/B ratio of WAPCOS as of 31-Dec-1969 is 0.00.

The 52-week high of WAPCOS is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of WAPCOS is ₹1,374 ( Cr.) .

About WAPCOS Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×