Alliance Integrated Metaliks Ltd (534064) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534064 | NSE: | Engineering - Industrial Equipments | Small Cap

Alliance Integrated Share Price

1.79 0.02 1.13%
as on 05-Dec'25 13:23

Alliance Integrated Metaliks Ltd (534064) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534064 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Alliance Integrated

Based on:

M-Cap below 100cr DeciZen not available

Alliance Integrated Metaliks stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
69.9 Cr.
52-wk low:
1.7
52-wk high:
10.8

Is Alliance Integrated Metaliks Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Alliance Integrated: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Alliance Integrated Metaliks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.4%-23.5%-22.2%-26.5%-13.3%-12.5%21.4%57.6%110.1%-14.2%-
Value Creation
Index
-1.1-2.7-2.6NANANANA3.1NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21710582.898.652.373.179.158.667.689.884
Sales YoY Gr.--51.7%-20.9%19.1%-46.9%39.8%8.2%-25.9%15.2%32.9%-
Adj EPS -1.6-2.9-5.3-5.1-3.4-2.8-0.70.3-1.1-1.8-2.1
YoY Gr.-NANANANANANANA-417.7%NA-
BVPS (₹) 17.36.91.6-3.4-6.7-9.6-10.3-10-4.8-6.7-7.8
Adj Net
Profit
-54.9-99.2-183-176-117-99.1-23.211.7-42.5-72.7-83
Cash Flow from Ops. 61.9-1293.510.530.432.91.4811.37.5-
Debt/CF from Ops. 8.6-3.3126.844.815.415.1355.663.824.436.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.3%11.4%4.3%32.9%
Adj EPS NANANANA
BVPS-190%NANANA
Share Price -5.9% 29.1% -50.6% -82.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.9-28.7-123.9556.36634.96.7-3.315.83228.9
Op. Profit
Mgn %
4.4813.419.715.81.112.617.318.824.117.7
Net Profit
Mgn %
-25.4-94.9-221.6-178.6-223.6-135.5-29.320-62.9-81-98.6
Debt to
Equity
0.91.87.9-3.9-2-1.5-1.4-1.5-1.4-1-
Working Cap
Days
244428559466720316245334295262175
Cash Conv.
Cycle
176318417309504192125169139122-916

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Alliance Integrated Metaliks Ltd.

Standalone Consolidated
TTM EPS (₹) -2.1 -5.3
TTM Sales (₹ Cr.) 83.7 82.8
BVPS (₹.) -7.8 0
Reserves (₹ Cr.) -348 -66
P/BV -0.23 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.66 / 10.84
All Time Low / High (₹) 0.24 / 34.33
Market Cap (₹ Cr.) 69.9
Equity (₹ Cr.) 39.5
Face Value (₹) 1
Industry PE 50.6

Management X-Ray of Alliance Integrated:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0020.0020.0020.0020.0020.0020.0020.0020.0020.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Alliance Integrated - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Alliance Integrated

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales162.38104.5782.7698.5852.3273.1379.1258.6367.5689.76
Operating Expenses 155.2496.2471.6879.2044.0472.2969.1548.4954.8768.10
Manufacturing Costs9.5012.6512.079.5118.8922.7933.0424.7118.9435.09
Material Costs136.8673.5246.4154.637.4232.7313.711.915.311.63
Employee Cost 7.077.629.229.4111.1810.0215.0215.1118.4019.65
Other Costs 1.812.463.985.646.546.747.386.7612.2411.73
Operating Profit 7.148.3211.0819.388.280.849.9710.1412.6821.66
Operating Profit Margin (%) 4.4%8.0%13.4%19.7%15.8%1.1%12.6%17.3%18.8%24.1%
Other Income 1.020.6610.500.502.831.190.090.130.030.08
Interest 43.1057.5363.7672.4076.0874.2257.7078.5772.5266.07
Depreciation 20.3526.9526.9626.9727.1626.8728.0828.1228.3928.43
Exceptional Items 0-159.84-123.96-105.62-22.71051.40108.14152.380.13
Profit Before Tax -55.29-235.35-193.11-185.10-114.83-99.06-24.3211.7264.18-72.64
Tax -14.12-24.23-9.74-9.07000.27000
Profit After Tax -41.17-211.11-183.37-176.03-114.83-99.06-24.5911.7264.18-72.64
PAT Margin (%) -25.4%-201.0%-221.0%-178.0%-219.0%-135.0%-31.1%20.0%95.0%-80.9%
Adjusted EPS (₹)-1.2-6.1-5.3-5.1-3.3-2.8-0.70.31.6-1.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 450.69239.7256.41-119.70-234.65-333.66-358.23-348.12-190.83-263.59
Share Capital 11.6111.6111.6111.6111.6111.6111.6111.6113.1739.50
Reserves 439.08228.1044.79-131.31-246.27-345.28-369.84-359.73-203.99-303.09
Minority Interest0000000000
Debt343.21192.57213.80232.05254.63283.39507.56512.09275.19272
Long Term Debt277.65120.95136.29153.57177198.87223.39287.3253.5654.95
Short Term Debt65.5671.6277.5178.4777.6384.53284.18224.77221.63217.05
Trade Payables9.8427.5623.7027.5512.7514.4718.1510.9214.6417.23
Others Liabilities 136.95317.28316.72340.62363.84397.49162.77125.57179.87241.33
Total Liabilities 940.68777.13610.62480.51396.57361.70330.25300.46278.87266.97

Fixed Assets

Gross Block434.57488.67488.80489.05486.32503.05504.03505.81508.88509.01
Accumulated Depreciation20.3599.95126.92153.89180.95207.83236264292.10320.53
Net Fixed Assets 414.23388.72361.88335.17305.37295.23268.04241.81216.78188.47
CWIP 1.70000000000
Investments 404.23244.39120.439.909.909.900000
Inventories54.2387.7983.1578.6037.5317.589.1812.6012.0312.67
Trade Receivables37.5133.2529.6327.9219.8722.3333.0323.2426.2840.83
Cash Equivalents 8.8910.278.753.446.964.428.365.156.475.04
Others Assets 19.9012.706.7825.4816.9412.2411.6317.6617.3019.94
Total Assets 940.68777.13610.62480.51396.57361.70330.25300.46278.87266.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 46.41-129.343.5110.4830.4332.941.438.0211.297.52
PBT -55.29-235.35-193.11-185.10-114.83-99.06-24.3211.7264.18-72.64
Adjustment 61.9083.12212.88208.4197.1899.8934.26-1.63-51.5294.27
Changes in Working Capital 40.0223.05-15.89-11.5248.2230.43-7.45-3.17-0.73-14.37
Tax Paid -0.21-0.16-0.37-1.31-0.141.68-1.061.11-0.650.26
Cash Flow From Investing Activity 0.60160.760.450.258.56-17.097.14-1.77-1.93-0.05
Capex -0.09-1.44-0.12-0.265.73-17.45-0.89-1.89-1.96-0.13
Net Investments 0159.8400007.94000
Others 0.692.350.580.502.830.360.090.130.030.07
Cash Flow From Financing Activity -42.89-30.03-5.49-16.03-35.48-18.39-4.62-9.47-8.04-8.90
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -28.67-16.40-0.74-5.75-22.41-12.52-4.4212.31-3.02-3.05
Interest Paid -29.41-19.69-10.64-11.25-15.92-5.880-11.77-1.87-1.19
Dividend Paid 0000000000
Others 15.196.065.890.962.860-0.21-10.01-3.16-4.65
Net Cash Flow 4.121.39-1.53-5.313.52-2.543.95-3.211.32-1.43

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-8.45-61.16-123.85N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-1.39-23.52-22.19N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.170.120.120.180.120.190.230.190.230.33
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.680.18N/A
Working Capital Days
Receivable Days87124139107167105128175134136
Inventory Days10824837729940513862686750
Payable Days24932021719911524342,7768793,570

Alliance Integrated Metaliks Ltd Stock News

Alliance Integrated Metaliks Ltd FAQs

The current trading price of Alliance Integrated on 05-Dec-2025 13:23 is ₹1.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Alliance Integrated stood at ₹69.91.
The latest P/E ratio of Alliance Integrated as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Alliance Integrated as of 04-Dec-2025 is -0.23.
The 52-week high of Alliance Integrated is ₹10.84 and the 52-week low is ₹1.66.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alliance Integrated is ₹83.67 ( Cr.) .

About Alliance Integrated Metaliks Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×