SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Anup Engineering Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Industrial Equipments | Small Cap | Anup Engg. - (Amalga Share Price

BSE Share Price
Not Listed

Anup Engineering Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Industrial Equipments | Small Cap | Anup Engg. - (Amalga Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1,248
TTM Sales
₹222 Cr.
Book Value per Share
₹5,911.3
P/E Ratio
0.00
Industry PE
55.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
22.34%
Return on Capital Employed (ROCE)
28.52%
Return on Assets (ROA)
16.65%
Operating Profit Margin
24.2%
Net Profit Margin
19.13%
Gross Profit Margin
25.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
32.25%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
10.44%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
33.3%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹198 Cr.
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Anup Engineering . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 58.4%38.2%35.9%6%17.9%32%41.9%34.4%31.5%28.5%-
Value Creation
Index
3.21.71.6-0.60.31.32.01.51.31.0-

Growth Parameters

Sales 60.278.690.77473.5105136134168222222
Sales YoY Gr.-30.7%15.4%-18.5%-0.7%42.4%30%-1.7%25.4%32.3%-
Adj EPS 231.9240.7314.73.5145.9343548684.223.431.21,248
YoY Gr.-3.8%30.7%-98.9%4092.8%135.1%59.8%24.9%-96.6%33.3%-
BVPS (₹) 381.5623.4921.8966.81,112.11,443.11,972.6402.5124155.35,911.3
Adj Net
Profit
7.98.210.70.1511.718.623.331.842.40
Cash Flow from Ops. -6.14.512.16.217.2-13.333.223.92210.8-
Debt/CF from Ops. -3.26.42.640.6-1.800.70.20-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.6%24.7%17.7%32.3%
Adj EPS -20%-26.6%-61.5%33.3%
BVPS-9.5%-32.6%-57.1%25.2%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
9847.940.70.41426.932.122.820.822.341.1
Op. Profit
Mgn %
23.220.522.9714.720.123.328.52924.2NAN
Net Profit
Mgn %
13.110.411.80.26.811.213.717.41919.10
Debt to
Equity
1.51.410.80.30.500.100-
Working Cap
Days
1631942072652702412102292432660
Cash Conv.
Cycle
1121481441741481441289686870

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales60.1578.6490.747473.45104.60135.98133.72167.72221.81
Operating Expenses + 46.2162.5170.0168.8262.6584.20104.9695.67119.17168.19
Manufacturing Costs9.6312.5513.7914.9513.6215.0519.1523.703238.12
Material Costs31.9243.7548.3045.7740.3258.9974.866071.92113.43
Employee Cost 2.073.374.516.086.457.117.899.0110.3411.48
Other Costs 2.592.843.412.032.263.053.062.964.925.16
Operating Profit 13.9316.1220.735.1810.8020.3931.0338.0548.5553.62
Operating Profit Margin (%) 23.2%20.5%22.8%7.0%14.7%19.5%22.8%28.5%28.9%24.2%
Other Income + 0.240.400.790.460.701.160.933.056.034.25
Exceptional Items 0000000000
Interest 1.893.224.083.342.482.092.071.342.151.10
Depreciation 0.290.731.262.052.022.122.383.143.383.13
Profit Before Tax 11.9912.5816.190.26717.3527.5136.6249.0453.64
Tax 4.144.325.490.142.066.099.3613.1917.2111.21
Profit After Tax 7.858.2610.700.124.9411.2618.1523.4331.8342.43
PAT Margin (%) 13.1%10.5%11.8%0.2%6.7%10.8%13.4%17.5%19.0%19.1%
Adjusted EPS (₹)230.9242.9314.63.4145.3331.0533.868.923.431.2
Dividend Payout Ratio (%)0%0%3.20%0%0%0%0%0%0%0%

Valuation of Anup Engg. - (Amalga - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 12.9721.2031.3432.8737.8149.0767.07136.86168.66211.18
Share Capital 3.403.403.403.403.403.403.403.4013.6013.60
Reserves 9.5717.8027.9429.4734.4145.6763.67133.46155.06197.58
Debt +19.7028.9431.4922.6710.2024.290.8816.163.900
Long Term Debt19.7028.9431.490.21000.03000
Short Term Debt00022.4610.2024.290.8516.163.900
Minority Interest0000000000
Trade Payables2.5210.3010.138.887.7116.757.7214.9314.8659.02
Others Liabilities 5.8311.158.8022.9525.2829.3128.6125.7431.6220.47
Total Liabilities 41.0371.5981.7787.3681119.42104.28193.69219.05290.67

Fixed Assets

Net Fixed Assets +2.9714.5119.2223.8622.7221.3820.9381.5582.37100.36
Gross Block8.1720.3826.1234.6435.4936.1838.2984.6388.80105.31
Accumulated Depreciation5.205.876.8910.7812.7714.8017.363.086.434.96
CWIP 0.990.095.2400.0400000.22
Investments 0000000000
Inventories21.182628.8017.0314.1538.4415.6813.7621.8435.30
Trade Receivables13.5028.1324.4628.9725.0845.7936.1144.6251.7196.67
Cash Equivalents 0.751.151.371.932.434.279.754.501.690.60
Others Assets 1.641.722.6815.5816.599.5321.8149.2561.4357.53
Total Assets 41.0371.5981.7787.3681119.42104.28193.69219.05290.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -6.144.5312.056.1917.16-13.2633.2123.9421.9710.82
PBT 11.9912.5816.190.26717.3527.5136.6249.0453.64
Adjustment 1.713.063.424.603.542.153.130.60-0.13-0.74
Changes in Working Capital -16.69-6.73-3.791.517.56-30.7315.520.42-9.86-24.69
Tax Paid -3.16-4.38-3.77-0.18-0.94-2.02-12.95-13.71-17.08-17.39
Cash Flow From Investing Activity + -1.76-11.17-10.61-0.37-0.630.13-1.62-45.94-8.52-6.34
Capex -1.82-11.28-11.11-0.58-0.96-0.66-2.16-2.39-4.21-21.34
Net Investments 0000000000
Others 0.060.110.500.210.330.790.54-43.55-4.3115
Cash Flow From Financing Activity + 8.137.05-1.22-5.81-16.5413.14-24.7115.11-13.43-4.09
Net Proceeds from Shares 9.749.242.550000000
Net Proceeds from Borrowing 000-4.95-2.49-0.020.04-0.0300
Interest Paid -1.28-2.52-2.67-2.77-1.79-0.93-1.31-0.17-1.17-0.19
Dividend Paid 000-0.34-000000
Others -0.330.33-1.102.24-12.2614.09-23.4415.31-12.26-3.90
Net Cash Flow 0.240.400.220.01-0.010.016.88-6.890.020.39

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)98.7948.3440.730.3613.9825.9131.2522.9820.8422.34
ROCE (%)58.4138.1535.885.9517.9132.0241.8634.3631.4528.52
Asset Turnover Ratio1.981.541.280.960.941.131.30.970.880.87
PAT to CFO Conversion(x)-0.780.551.1351.583.47-1.181.831.020.690.26
Working Capital Days
Receivable Days59.9087.6097.50120.40124.30114.10102.8010296.30121.70
Inventory Days92.5099.20101.60103.2071.7084.6067.9037.2035.6046.90
Payable Days52.5053.5077.2075.8075.1075.7059.7068.9075.60118.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anup Engineering Ltd. - (Amalgamated) FAQs

The current trading price of Anup Engg. - (Amalga on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anup Engg. - (Amalga stood at ₹0.00 Cr

The latest P/E ratio of Anup Engg. - (Amalga as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Anup Engg. - (Amalga as of 31-Dec-1969 is 0.00.

The 52-week high of Anup Engg. - (Amalga is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anup Engg. - (Amalga is ₹222 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Anup Engineering Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×