SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Arrowhead Seperation Engineering Ltd (544025)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544025 NSE: Engineering - Industrial Equipments | Small Cap | Arrowhead Sep. Engg. Share Price

₹70 0.00 (0.00%)

As on 01-Jul'26 16:59

Arrowhead Seperation Engineering Ltd (544025)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544025 NSE: Engineering - Industrial Equipments | Small Cap | Arrowhead Sep. Engg. Share Price

₹70 0.00 (0.00%)

As on 01-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹70
52-Week Low / High
₹68 / 94
TTM EPS
₹0.9
TTM Sales
₹23.3 Cr.
Book Value per Share
₹88.6
P/E Ratio
79.39
Higher than its 5-year historical median
Industry PE
59.3
Price to Book (P/B)
0.79
Lower than its 5-year historical median
Price to Sales (P/S)
0.56
Lower than its 5-year historical median
EV/EBITDA
20.55
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
2.53%
Underperforms industry median
Return on Capital Employed (ROCE)
6.19%
Underperforms industry median
Return on Assets (ROA)
1.53%
Operating Profit Margin
5.5%
Net Profit Margin
2.04%
Gross Profit Margin
4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-17.93%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-67.44%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-79.9%
Asset Quality
Promoter Holding
35.09%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15 Cr.
Equity
₹1.9 Cr.
Face Value
₹10
All Time Low / High
₹67.40 / 255.00

Arrowhead Seperation Engineering stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Arrowhead Seperation Engineering Ltd a good quality company?
Arrowhead Seperation Engineering Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Arrowhead Seperation Engineering Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Arrowhead Seperation Engineering Ltd vs industry peers?
Arrowhead Seperation Engineering Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Arrowhead Seperation Engineering Ltd?
Promoters hold 35.09% of the Arrowhead Seperation Engineering Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Arrowhead Seperation Engineering Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -7.01% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Arrowhead Seperation Engineering Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%-6.2%14.6%29.6%24.8%6.2%-
Value Creation
Index
NANANANANA-1.40.11.10.8-0.6-

Growth Parameters

Sales 000009.110.921.524.820.323
Sales YoY Gr.-NANANANANA19.2%97.8%15.2%-17.9%-
Adj EPS 00000-136.477.8112.20.9
YoY Gr.-NANANANANANA11.3%41.4%-79.9%-
BVPS (₹) 0000051.858.818.786.488.688.6
Adj Net
Profit
00000-1.80.112.10.40
Cash Flow from Ops. 000000.9-10.6-2.3-3.8-
Debt/CF from Ops. 000006.6-7.214.2-0.8-1.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA23.2%-17.9%
Adj EPS NANA-31.8%-79.9%
BVPSNANA14.6%2.6%
Share Price - - - -2.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00000-263.212.663.122.12.51
Op. Profit
Mgn %
00000-4.39.811.8145.5NAN
Net Profit
Mgn %
00000-19.60.84.78.320.7
Debt to
Equity
000008.89.13.30.10.3-
Working Cap
Days
0000005273143024290
Cash Conv.
Cycle
0000003592091922780

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales9.1210.8721.5024.7620.32
Operating Expenses + 9.519.8018.9621.3219.20
Manufacturing Costs1.881.562.692.602.12
Material Costs4.274.0410.7712.8512.05
Employee Cost 2.362.982.942.972.77
Other Costs 11.232.562.902.27
Operating Profit -0.391.072.543.441.12
Operating Profit Margin (%) -4.3%9.8%11.8%13.9%5.5%
Other Income + 0.040.050.210.130.15
Exceptional Items 00000
Interest 0.820.931.550.800.44
Depreciation 0.060.060.040.020.03
Profit Before Tax -1.230.131.172.750.79
Tax 0.560.040.150.710.38
Profit After Tax -1.790.091.022.040.41
PAT Margin (%) -19.6%0.8%4.8%8.2%2.0%
Adjusted EPS (₹)-136.07.07.810.92.2
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Arrowhead Sep. Engg. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.680.772.4616.1716.58
Share Capital 0.810.811.311.871.87
Reserves -0.13-0.041.1514.3014.71
Debt +5.726.717.851.665.17
Long Term Debt1.151.131.081.060.92
Short Term Debt4.575.586.770.614.26
Minority Interest00000
Trade Payables3.072.873.762.753.93
Others Liabilities 6.197.956.604.173.57
Total Liabilities 15.6618.3020.6824.7529.25

Fixed Assets

Net Fixed Assets +0.380.330.290.290.35
Gross Block2.562.572.572.592.68
Accumulated Depreciation2.182.242.282.302.33
CWIP 00000
Investments 00000.84
Inventories6.379.338.449.4410.07
Trade Receivables6.496.4597.7311.56
Cash Equivalents 1.360.520.823.111.59
Others Assets 1.061.672.134.194.83
Total Assets 15.6618.3020.6824.7529.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.91-0.970.57-2.27-3.84
PBT -1.230.131.172.750.79
Adjustment 0.711.031.460.800.23
Changes in Working Capital 1.99-2.08-1.91-5.11-4.48
Tax Paid -0.56-0.05-0.15-0.72-0.38
Cash Flow From Investing Activity + 0-0.020-0.02-0.94
Capex 0-0.020-0.02-0.09
Net Investments 0000-0.84
Others 00000
Cash Flow From Financing Activity + -0.390.14-0.274.593.25
Net Proceeds from Shares 00011.670
Net Proceeds from Borrowing -0.05-0.02-0.05-0.03-0.14
Interest Paid -0.73-0.89-1.43-0.79-0.42
Dividend Paid 00000
Others 0.391.051.20-6.263.81
Net Cash Flow 0.53-0.840.302.30-1.52

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-263.2112.6263.3221.862.53
ROCE (%)-6.1514.6429.6424.846.19
Asset Turnover Ratio0.580.641.11.090.75
PAT to CFO Conversion(x)N/A-10.780.56-1.11-9.37
Working Capital Days
Receivable Days259.80217.30131.10123.30173.20
Inventory Days255263.70150.90131.70175.20
Payable Days262.60268.30112.4092.50101.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Arrowhead Seperation Engineering Ltd FAQs

The current trading price of Arrowhead Sep. Engg. on 01-Jul-2026 16:59 is ₹70.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Jun-2026 the market cap of Arrowhead Sep. Engg. stood at ₹13.10 Cr

The latest P/E ratio of Arrowhead Sep. Engg. as of 30-Jun-2026 is 79.39.

The latest P/B ratio of Arrowhead Sep. Engg. as of 30-Jun-2026 is 0.79.

The 52-week high of Arrowhead Sep. Engg. is ₹93.90 and the 52-week low is ₹68.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Arrowhead Sep. Engg. is ₹23.28 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Arrowhead Seperation Engineering Ltd is a below average quality company.

The key valuation ratios of Arrowhead Seperation Engineering Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Arrowhead Seperation Engineering Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Arrowhead Seperation Engineering Ltd

Arrowhead Seperation Engineering was incorporated as Arrowhead Seperation Engineering Private Limited on July 25, 1991 under the Companies Act, 1956 with the Registrar of Companies, Mumbai. The status of the company was changed to public limited and the name of the company was changed to Arrowhead Seperation Engineering Limited vide Special Resolution dated March 01, 2023. The fresh certificate of incorporation consequent to conversion was issued on April 18, 2023 by the Registrar of Companies, Mumbai.

The company is primarily engaged in design and manufacture of various chemical process Equipments with specialization in continuous drying and cooling system equipment. The company has a vision to develop Equipment and provide solution which matches with the global standard. The company has its registered office with manufacturing facility at Survey No 39, Village Mundhegaon, Tal Igatpuri, Nashik, Maharashtra. The factory is equipped with all requisite manufacturing facilities & managed by experienced and skilled managerial as well as workshop staff. It has a corporate office located at T.T.C Industrial Area, Village Pawane, Thane Belapur Road, Navi Mumbai. It conducts pilot trials on client’s material to arrive at suitable drying solution for their application.

The company is in dryer manufacturing business for more than two decades now and its team with its experience has been instrumental in driving growth and business strategies of the company. It has been continuously focusing on upgrading with better designs and team to be able to cater the needs of client and provide them with quality equipment. It has established network and healthy client base due to its quality product with customization as per client’s requirements. Its Factory is a workshop where the process of welding, grinding and machining is done as and when the customer order is received. It even gets its work done through sub-contracting and even employing contractual labors.

Business area of the company

The company is primarily engaged in design and manufacture of various chemical process Equipments with specialization in continuous drying and cooling system equipment.

Products of the company

  • Rotary tube bundle dryers
  • Flaker systems
  • Zero Liquid Discharge (ZLD) systems
  • Operating principle paddle dryer
  • Vacuum double drum dryer

History and milestones

  • 1991: Incorporation of the Company Arrowhead Seperation Engineering Private Limited.
  • 1992: Setting up of Registered Office.
  • 1996: Entered into strategic partnership with R. Simon (Dryers) Limited.
  • 2005: Exported products to Malaysia.
  • 2007: Became a member of Engineering Export Promotion Council.
  • 2008: Turnover of the Company crossed Rs 15 crore.
  • 2008: Exported products to UAE.
  • 2014: Exported products to Saudi Arabia.
  • 2019: Exported products to Egypt.
  • 2021: Large number of orders and works were put on hold due to Covid outbreak and its relations with foreign partners weakened due to process driven issues during such period.
  • 2022: Ended its strategic partnership with R. Simon (Dryers) Limited and they ceased to be shareholders as well as any other type of involvement in its operations.
  • 2022: Sub-division of the Face Value of Equity Shares from Rs 100 to Rs 10 each share and issue of Bonus Shares.
  • 2023: The Company raised unsecured loans and Exported large order to Germany successfully.
  • 2023: Company converted from Private Limited Company to Public Limited Company vide special resolution passed at General Meeting dated March 01, 2023.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: