Atlas Copco (India) Ltd (ATLASCOPCO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526991 | NSE: ATLASCOPCO | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

Atlas Copco (India) Ltd (ATLASCOPCO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526991 | NSE: ATLASCOPCO | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Atlas Copco (India)

Based on:

M-Cap below 100cr DeciZen not available

Atlas Copco (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.89
Market Cap:
6,138.4 Cr.
52-wk low:
1,483.1
52-wk high:
2,724

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Atlas Copco (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 31.5%56.3%33.5%60.7%44.4%39.9%37%50.1%51.6%58.6%-
Value Creation
Index
1.33.21.53.52.32.01.72.72.8NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,6593,0212,5252,5712,6752,8922,9283,5743,9754,7912,928
Sales YoY Gr.-13.6%-16.4%1.8%4.1%8.1%1.3%22.1%11.2%20.5%-
Adj EPS 98.2150.298.2195.6143157.5146.8214.5241.3331.6144
YoY Gr.-52.9%-34.6%99.1%-26.9%10.1%-6.8%46.2%12.5%37.4%-
BVPS (₹) 394.9426495.7415.6474.7545.8571.4646.2686.8879.2288.7
Adj Net
Profit
222339222441323355319466528725325
Cash Flow from Ops. 444342315280242119605371422719-
Debt/CF from Ops. 00.10.20.30.400000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%12.4%17.8%20.5%
Adj EPS 14.5%18.3%31.2%37.4%
BVPS9.3%13.1%15.4%28%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.436.621.342.932.130.925.835.236.342.424.7
Op. Profit
Mgn %
13.517.614.825.917.817.416.719.319.721.415.9
Net Profit
Mgn %
8.311.28.817.212.112.310.91313.315.111.1
Debt to
Equity
000.10.10.100000-
Working Cap
Days
16714525924515425235431730327243
Cash Conv.
Cycle
7253726259705749575022

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Atlas Copco (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 144 -
TTM Sales (₹ Cr.) 2,928 -
BVPS (₹.) 288.7 -
Reserves (₹ Cr.) 629 -
P/BV 9.42 -
PE 18.89 -
From the Market
52 Week Low / High (₹) 1483.10 / 2724.00
All Time Low / High (₹) 32.00 / 2724.00
Market Cap (₹ Cr.) 6,138
Equity (₹ Cr.) 22.6
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Atlas Copco (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Atlas Copco (India) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Atlas Copco (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,659.363,020.942,524.542,570.922,675.142,892.212,928.463,574.393,975.144,790.80
Operating Expenses 2,299.812,488.982,151.241,908.832,198.042,400.282,441.412,884.403,195.403,764.47
Manufacturing Costs33.8637.8680.64114.05103.26134.29125.90172.17191.38219.75
Material Costs1,615.501,764.271,526.221,333.531,530.631,653.861,717.952,072.662,138.682,567.69
Employee Cost 263.92275.36240.41232.38268.81298.82318.97363.20452.74533.38
Other Costs 386.53411.49303.97228.87295.33313.31278.60276.38412.60443.65
Operating Profit 359.55531.97373.31662.08477.11491.93487.05689.98779.741,026.33
Operating Profit Margin (%) 13.5%17.6%14.8%25.8%17.8%17.0%16.6%19.3%19.6%21.4%
Other Income 34.4742.9419.6334.6832.6041.9727.0432.1929.6444.68
Interest 5.563.583.545.685.159.8610.179.6710.2914.26
Depreciation 49.2242.5427.7226.7925.7955.0857.0659.7860.2367.18
Exceptional Items 0000000000
Profit Before Tax 339.23528.78361.68664.29478.76468.96446.85652.73738.86989.57
Tax 116.36187.19140.22226.47153.54120.31121.92174.22212.81260.79
Profit After Tax 222.87341.58221.45437.82325.22348.65324.94478.51526.05728.77
PAT Margin (%) 8.4%11.3%8.8%17.0%12.2%12.1%11.1%13.4%13.2%15.2%
Adjusted EPS (₹)98.8151.498.2194.1144.2154.5149.5220.2240.5333.2
Dividend Payout Ratio (%)228%66%71%36%49%45%94%91%58%48%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 891.03961.061,118.45937.651,070.941,231.481,242.251,404.491,502.161,922.81
Share Capital 22.5622.5622.5622.5622.5622.5621.7421.7321.8721.87
Reserves 868.47938.501,095.89915.091,048.381,208.921,220.511,382.761,480.291,900.94
Minority Interest0000000000
Debt9.1329.1074.0178.0895.220.240000
Long Term Debt0000000000
Short Term Debt9.1329.1074.0178.0895.220.240000
Trade Payables340.24457.94452.68375.68411.34515.51618.78631.38585.85806.43
Others Liabilities 845.36205.891,262184.79256.131,585.141,833.122,058.022,051.942,292.09
Total Liabilities 2,085.751,653.982,907.131,576.201,833.643,332.363,694.154,093.904,139.955,021.32

Fixed Assets

Gross Block598.24632.86347.42224.36248.04333.05338.43392.05428.43511.10
Accumulated Depreciation336.78355.0573.9362.6085.3296.41118.66173.93163.51200.01
Net Fixed Assets 261.45277.81273.49161.77162.71236.64219.77218.11264.93311.09
CWIP 19.102.9630.870.973.975.383.732.592.3629.69
Investments 572.9828.41106.04329.17393.15116.25509.49000
Inventories461.41504.31531.88374.27499.43674.40582.47707.01734.88799.13
Trade Receivables497.13598.80660.88518.83522.88571.87598.02691.77747.53910.74
Cash Equivalents 50.9738.5830.5653.7248.17205.2443.62591.87544.11869.47
Others Assets 222.70203.111,273.42137.47203.321,522.591,737.051,882.551,846.132,101.20
Total Assets 2,085.751,653.982,907.131,576.201,833.643,332.363,694.154,093.904,139.955,021.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 444.45342.03315.07279.57242.47118.51604.94370.92422.16718.59
PBT 339.23528.78361.68494.64478.76468.96446.85652.73738.86989.57
Adjustment 34.8823.31199.62219.4713.5170.8380.9966.26132.1076.46
Changes in Working Capital 195.36-39.69-53.84-228.75-92.01-299.42193.68-172.4-217.61-79.91
Tax Paid -125.02-170.36-192.40-205.78-157.79-121.86-116.58-175.67-231.20-267.53
Cash Flow From Investing Activity -426.75511.74-133.56-267.54-70.09259.10-406.36500.029.29-33.97
Capex -31.85-55.12-61.27-11.39-23.84-39.62-22.55-27.31-10.46-69.54
Net Investments -416.54544.56-77.62-268.17-63.98276.90-393.47509.4900.88
Others 21.6422.295.3312.0217.7321.829.6617.8419.7434.69
Cash Flow From Financing Activity -14.90-876.43-188.5711.37-178.40-390.22-191.76-341.77-472.76-353.68
Net Proceeds from Shares 0000000-0.95330
Net Proceeds from Borrowing 0000000000
Interest Paid -5.56-3.58-4.09-5.68-5.15-31.62-34.98-5.68-5.71-7.10
Dividend Paid -13.22-892.82-157.930-157.93-157.93-152.17-304.28-434.69-306.20
Others 3.8819.97-26.5517.05-15.32-200.66-4.60-30.86-65.36-40.38
Net Cash Flow 2.80-22.67-7.0623.40-6.02-12.616.82529.17-41.32330.94

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.5436.8921.342.5932.3830.2926.2736.1636.242.56
ROCE (%)31.556.333.4760.6844.3639.9436.9550.0551.5558.62
Asset Turnover Ratio1.41.671.161.161.571.120.830.920.971.05
PAT to CFO Conversion(x)1.9911.420.640.750.341.860.780.80.99
Working Capital Days
Receivable Days71648783716973666663
Inventory Days66567163607478666658
Payable Days79831091139410212111010499

Atlas Copco (India) Ltd Stock News

Atlas Copco (India) Ltd FAQs

The current trading price of Atlas Copco (India) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Atlas Copco (India) stood at ₹6,138.4.
The latest P/E ratio of Atlas Copco (India) as of 31-Dec-1969 is 18.89.
The latest P/B ratio of Atlas Copco (India) as of 31-Dec-1969 is 9.42.
The 52-week high of Atlas Copco (India) is ₹2,724 and the 52-week low is ₹1,483.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atlas Copco (India) is ₹2,928 ( Cr.) .

About Atlas Copco (India) Ltd

Atlas Copco (India) is in the business of manufacturing air and gas compressors, construction and mining equipment and industrial tools.

Incorporated in 1960, the company has manufacturing facilities located in Nashik and Pune. In 1987 the company acquired Bhagwati Foundries and Revathi CP Equipment Company. In the same year it also acquired Chicago Pneumatic Tool. In 2000 the company merged with Chicago Pneumatic India. In 2004 the company acquired operations from Ingersoll-Rand, which presently comprise the drilling solutions division of Atlas Copco.

Atlas Copco acquired Beacon Medaes in 2005 and Mafi Trench in 2007. Currently these are compressors divisions of the company.

Atlas Copco set up its compressors division at Pune and construction and mining equipment at Nashik in 2007. In the same year company acquired Dynapac’s road construction equipment business.

Its manufacturing sites located at Pune and Nashik are ISO 14001 certified. The company caters its products and services to various industries like construction, manufacturing, mining, processing and service.

Business divisions

Compressor division- The company is engaged in manufacturing, marketing and distributing of oil-free and oil-injected stationary air compressors, portable air compressors, gas and process compressors, turbo expanders, electric power generators, air treatment equipment such as compressed air dryers, coolers, and filters and air management systems.

Construction and mining equipment- Under this, the company is engaged in developing, marketing and distributing of rock drilling tools, underground rock drilling rigs for tunnelling and mining applications, surface drilling rigs, loading equipment, exploration drilling equipment, and construction tools.

Industrial tools- The company manufactures a range of industrial power tools, assembly systems, aftermarket products and service.

Outlook

Atlas Copco acquired Compressor Engineering,  a UK-based distributor and service provider of compressed air equipment. The acquired company has its customer base located in Northamptonshire and Manchester areas.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×