SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Avon Corporation Ltd (532995)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532995 NSE: Engineering - Industrial Equipments | Small Cap | Avon Corporation Share Price

BSE Share Price
Not Listed

Avon Corporation Ltd (532995)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532995 NSE: Engineering - Industrial Equipments | Small Cap | Avon Corporation Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-19.7
TTM Sales
₹3.9 Cr.
Book Value per Share
₹-4.3
P/E Ratio
0.00
Industry PE
59.4
Price to Book (P/B)
-0.04
Price to Sales (P/S)
0.29
EV/EBITDA
-0.57
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-321.67%
Return on Capital Employed (ROCE)
-113.89%
Return on Assets (ROA)
-91.77%
Operating Profit Margin
-188.7%
Net Profit Margin
-206.33%
Gross Profit Margin
-203.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-45%
Operating Profit Growth (1 Year)
-
-860.24%
Net Profit Growth (1 Year)
-
-3029.7%
Asset Quality
Promoter Holding
16.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-92 Cr.
Equity
₹64.6 Cr.
Face Value
₹10
All Time Low / High
₹0.17 / 20.00

Avon Corporation stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 18%22.9%27.7%33.5%27.8%32.1%22.1%18.3%8.8%-113.9%-

Growth Parameters

Sales 8.111.522.439.149.573.611711711161.24
Sales YoY Gr.-41.3%95.1%74.9%26.5%48.8%58.5%0.4%-4.9%-45%-
Adj EPS 11.33.22.85.83.22.42.70.7-19.6-19.7
YoY Gr.-31.3%146.2%-12.8%107.9%-44.3%-26%11.3%-74.8%-3017.9%-
BVPS (₹) 7.37.810.68.719.915.312.515.115.8-3.7-4.3
Adj Net
Profit
0.20.30.81.41.75.415.517.24.3-126-127
Cash Flow from Ops. 0.400.9-1.8-7.1-4.4-10.2-37-4.8-2.5-
Debt/CF from Ops. 3.606.8-6.1-2.4-3.6-2.2-1.2-12.1-28-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 25.2%4.4%-19.3%-45%
Adj EPS -239.3%-227.5%-301.5%-3017.9%
BVPS-192.6%-171.3%-166.5%-123.1%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
1320.234.640.132.833.628.6194.3-317.8497.2
Op. Profit
Mgn %
1.75.44.29.18.98.51818.113.7-188.7-3162.8
Net Profit
Mgn %
1.92.73.43.53.37.313.314.73.9-206.3-3311.2
Debt to
Equity
1.41.52.42.630.60.30.50.6-2.9-
Working Cap
Days
0215226171285323239346487715356
Cash Conv.
Cycle
0716354525388173214240-290

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales8.1111.4622.3639.1049.4773.59116.64117.05111.2861.20
Operating Expenses + 7.9710.8421.4235.5445.0967.37101.4995.8196.09176.68
Manufacturing Costs1.240.160.941.311.401.140.651.071.080.39
Material Costs5.167.9218.3831.6641.1462.4290.4789.0987.3355.06
Employee Cost 00.310.360.420.671.021.471.932.671.99
Other Costs 1.572.451.742.151.882.798.903.725.01119.24
Operating Profit 0.140.620.943.574.386.2215.1421.2415.19-115.48
Operating Profit Margin (%) 1.7%5.4%4.2%9.1%8.9%8.5%13.0%18.1%13.7%-188.0%
Other Income + 0.420.371.070.571.054.481.491.900.230.18
Exceptional Items 0000000000
Interest 0.230.330.461.822.562.363.784.437.318.99
Depreciation 0.070.140.160.130.120.450.730.842.171.86
Profit Before Tax 0.260.521.392.182.757.9012.1217.865.94-126.16
Tax 0.100.210.540.740.890.900.730.551.630.11
Profit After Tax 0.160.310.851.441.86711.3917.314.31-126.27
PAT Margin (%) 1.9%2.7%3.8%3.7%3.8%9.5%9.8%14.8%3.9%-206.0%
Adjusted EPS (₹)1.01.33.63.06.64.21.82.70.7-19.6
Dividend Payout Ratio (%)29.10%31.70%19.70%25.80%20.60%4.70%17%3.70%0%0%

Valuation of Avon Corporation - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 1.141.862.534.225.65268298.55102.87-23.40
Share Capital 0.911.401.402.852.8516.5864.5864.5864.5864.58
Reserves 0.220.461.131.382.819.4217.4233.9738.29-87.98
Debt +1.542.836.1610.9617.1615.6022.4743.5857.8769.39
Long Term Debt1.542.836.1610.9617.1615.6022.4720.1927.5129.53
Short Term Debt000000023.3830.3639.85
Minority Interest0000000000
Trade Payables06.855.661.0535.2335.2914.1912.566.3635.65
Others Liabilities 1.380.538.279.803.353.316.166.887.4519.02
Total Liabilities 4.0612.0722.6126.0461.4080.21124.82161.57174.54100.65

Fixed Assets

Net Fixed Assets +0.721.062.373.272.206.437.0517.8017.2415.41
Gross Block0.951.432.903.912.957.628.9820.5722.1922.21
Accumulated Depreciation0.230.370.530.640.751.191.932.774.946.80
CWIP 00.150.120.150.060.060.06000
Investments 0000000.190.190.270.27
Inventories0.800.691.482.053.623.246.368.989.291.79
Trade Receivables2.108.899.336.1141.4552.1055.2772.6161.8749.32
Cash Equivalents 0.160.512.723.371.220.5935.371.360.670.56
Others Assets 0.280.766.5911.0812.8517.8020.5260.6385.2033.30
Total Assets 4.0612.0722.6126.0461.4080.21124.82161.57174.54100.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 0.420.91-1.81-7.09-4.38-10.16-36.96-4.80-2.48
PBT 0.261.392.182.757.9012.1217.865.94-126.14
Adjustment 0.300.551.662.402.784.935.479.6711.10
Changes in Working Capital -0.03-0.51-4.85-12.16-14.34-26.18-59.69-18.78112.67
Tax Paid -0.10-0.52-0.81-0.09-0.73-1.03-0.61-1.63-0.11
Cash Flow From Investing Activity + -0.45-1.39-0.861.28-4.48-1.86-11.62-2.540.12
Capex -0.45-1.47-1.040.96-4.67-1.82-11.59-1.62-0.02
Net Investments 000000-0.01-0.080
Others 00.080.180.320.19-0.04-0.02-0.840.14
Cash Flow From Financing Activity + -0.072.683.333.668.2346.8014.576.652.34
Net Proceeds from Shares 0.3100.470.1813.5548000
Net Proceeds from Borrowing 000000-1.572.051.13
Interest Paid -0.23-0.45-1.73-2.52-2.36-3.78-4.22-7.18-0.06
Dividend Paid -0.04-0.19-0.21-0.21-0.43-2.27-0.76-0.650
Others -0.113.324.806.20-2.534.8421.1112.431.26
Net Cash Flow -0.102.200.66-2.16-0.6334.78-34.01-0.69-0.03

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)13.7820.6338.7942.5537.7445.221.5419.474.32N/A
ROCE (%)1822.9327.6733.5227.8132.1122.1118.288.8N/A
Asset Turnover Ratio21.421.291.611.131.041.140.820.660.44
PAT to CFO Conversion(x)2.632.94-2.13-4.92-2.35-1.45-3.24-0.28-0.58N/A
Working Capital Days
Receivable Days94.60175.10148.7072.10175.50232168199.40220.50331.60
Inventory Days35.9023.7017.7016.5021171523.903033.10
Payable Days0157.80124.2038.60160.90206.2099.8054.8039.50139.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Avon Corporation Ltd FAQs

The current trading price of Avon Corporation on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Avon Corporation stood at ₹1.10 Cr

The latest P/E ratio of Avon Corporation as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Avon Corporation as of 31-Dec-1969 is -0.04.

The 52-week high of Avon Corporation is ₹0.17 and the 52-week low is ₹0.17.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Avon Corporation is ₹3.85 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Avon Corporation Ltd

Avon Corporation, an ISO 9001:2000 certified company, is a manufacturer of weighing scales under the ‘Avon’ brand such as - mechanical scale, stylish digital glass scale, wooden scale, wireless digital glass scale, digital super slim scale, digital body fat scale, digital BMI scale, digital body analysis scale, ultra slim body fat scale, digital kitchen scales, digital baby scales, high resolution platform scales, ultra low profile platform scales, weighbridges and auto-vibrator feeder system with SQC.

Company’s plant is located at Baddi, Himachal Pradesh. The company is also into developing software’s like body composition analyzer, analytical balance, precision balance, moisture balance and pipette calibration.

It handles high end products for body composition analyzers & blood pressure monitors and also for precision and reliability dealing in Laboratory balances (analytical, precision, moisture balance), industrial balances, test weights and DKD calibration.

The company was established by Pankaj Saraiya in the year of 1995 as Avon Enterprises. Through years it went through name change representing company’s plan of action. In 1999, company was named as Avon Weighing Systems Private Limited, which was further changed to Avon Weighing Systems Limited in the year 2004.

The company changed its name to present one in the year 2008. On 3rd July 2008 company was listed with Bombay Stock Exchange.

During its first year of operations Avon Enterprises was engaged in the dealership of Sartorius (Germany) range of weighing balances mainly used in Diamond industries. Sartorius is one of the largest manufacturers of various kinds of electronic weighing balances/systems in the world.

In the beginning of 1996, the company was allotted Indian distributorship of A&D Company Japan. For the growth and advancement of technology in products, and due to availability in varieties of products, Avon has joined hands with Kern & Sohn GMBH, Germany.

Currently Avon is authorized distributors of Kern & Sohn GMBH, Germany & Jawon Medical, Korea; products in India.Kern is a 160 years old company and its brand stands for precision and reliability dealing in industrial balances, laboratory balances, test weights and DKD Calibration. Jawon MEDICAL is Korea based company and is one of the largest manufacturers for medical products - ultra light mobile type, professional body composition analyzers / blood pressures scanners, etc.

Currently company sells products under the brand name Avon, Jawon, Kern, Excell and Benui.

Company has clientele namely Lupin, Sun Pharma, Pam Pharmaceuticals & Allied Machinery Company, The Apollo Clinic, NRB Bearing, Larsen and Toubro, Glenmark Pharmaceuticals, Godrej Industries, Reliance Life Sciences, Rashtriya Chemicals and Fertilisers, Macleods Pharmaceuticals, Alkem Laboraties, ICICI Bank, Piramal Life Science, NTPC, Wipro Technologies, Cipla, Aditya Birla Retail, VLCC Health care and many more.

In the 1st year Avon has reached a turnover of Rs.26 lakh i.e. in the year 1995-96 and within the period of thirteen years Avon reached to a turnover of Rs. 77.58 crore in FY 2008-09.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: