Avon Corporation Ltd - Stock Valuation and Financial Performance

BSE: 532995 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Avon Corporation

M-Cap below 100cr DeciZen not available

Avon Corporation stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.1 Cr.
52-wk low:
0.2
52-wk high:
0.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Avon Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 11.6%14.6%16.2%22%18%21.7%24.8%16.5%6.2%-116.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.111.522.439.149.573.611711711161.24
Sales YoY Gr.-41.3%95.1%74.9%26.5%48.8%58.5%0.4%-4.9%-45%-
Adj EPS 11.33.22.85.83.22.42.70.7-19.6-19.7
YoY Gr.-31.3%146.2%-12.8%107.9%-44.3%-26%11.3%-74.8%-3017.9%-
BVPS (₹) 7.37.810.68.719.915.312.515.115.8-3.7-4.3
Adj Net
Profit
0.20.30.81.41.75.415.517.24.3-126-127
Cash Flow from Ops. 0.400.9-1.8-7.1-4.4-10.2-37-4.8-2.5-
Debt/CF from Ops. 3.606.8-6.1-2.4-3.6-2.2-1.2-12.1-28-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.2%4.4%-19.3%-45%
Adj EPS -239.3%-227.5%-301.5%-3017.9%
BVPS-192.6%-171.3%-166.5%-123.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
1320.234.640.132.833.628.6194.3-317.8497.2
Op. Profit
Mgn %
1.75.44.29.18.98.51818.113.7-188.7-3162.8
Net Profit
Mgn %
1.92.73.43.53.37.313.314.73.9-206.3-3311.2
Debt to
Equity
1.41.52.42.630.60.30.50.6-2.9-
Working Cap
Days
0215226171285323239346487715356
Cash Conv.
Cycle
0716354525388173214240-290

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Avon Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -19.7 -2.2
TTM Sales (₹ Cr.) 3.9 -51.2
BVPS (₹.) -4.3 -3.4
Reserves (₹ Cr.) -92 -86
P/BV -0.04 -0.05
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.17 / 0.17
All Time Low / High (₹) 0.17 / 20.00
Market Cap (₹ Cr.) 1.1
Equity (₹ Cr.) 64.6
Face Value (₹) 10
Industry PE 42.6

Management X-Ray of Avon Corporation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Avon Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales8.1111.4622.3639.1049.4773.59116.64117.05111.2861.20
Operating Expenses 7.9710.8421.4235.5445.0967.37101.4995.8196.09176.68
Manufacturing Costs1.240.160.941.311.401.140.651.071.080.39
Material Costs5.167.9218.3831.6641.1462.4290.4789.0987.3355.06
Employee Cost 00.310.360.420.671.021.471.932.671.99
Other Costs 1.572.451.742.151.882.798.903.725.01119.24
Operating Profit 0.140.620.943.574.386.2215.1421.2415.19-115.48
Operating Profit Margin (%) 1.7%5.4%4.2%9.1%8.9%8.5%13.0%18.1%13.7%-188.0%
Other Income 0.420.371.070.571.054.481.491.900.230.18
Interest 0.230.330.461.822.562.363.784.437.318.99
Depreciation 0.070.140.160.130.120.450.730.842.171.86
Exceptional Items 0000000000
Profit Before Tax 0.260.521.392.182.757.9012.1217.865.94-126.16
Tax 0.100.210.540.740.890.900.730.551.630.11
Profit After Tax 0.160.310.851.441.86711.3917.314.31-126.27
PAT Margin (%) 1.9%2.7%3.8%3.7%3.8%9.5%9.8%14.8%3.9%-206.0%
Adjusted EPS (₹)1.01.33.63.06.64.21.82.70.7-19.6
Dividend Payout Ratio (%)29%32%20%26%21%5%17%4%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 1.141.862.534.225.65268298.55102.87-23.40
Share Capital 0.911.401.402.852.8516.5864.5864.5864.5864.58
Reserves 0.220.461.131.382.819.4217.4233.9738.29-87.98
Minority Interest0000000000
Debt1.542.836.1610.9617.1615.6022.4743.5857.8769.39
Long Term Debt1.542.836.1610.9617.1615.6022.4720.1927.5129.53
Short Term Debt000000023.3830.3639.85
Trade Payables06.855.661.0535.2335.2914.1912.566.3635.65
Others Liabilities 1.380.538.279.803.353.316.166.887.4519.02
Total Liabilities 4.0612.0722.6126.0461.4080.21124.82161.57174.54100.65

Fixed Assets

Gross Block0.951.432.903.912.957.628.9820.5722.1922.21
Accumulated Depreciation0.230.370.530.640.751.191.932.774.946.80
Net Fixed Assets0.721.062.373.272.206.437.0517.8017.2415.41
CWIP 00.150.120.150.060.060.06000
Investments 0000000.190.190.270.27
Inventories0.800.691.482.053.623.246.368.989.291.79
Trade Receivables2.108.899.336.1141.4552.1055.2772.6161.8749.32
Cash Equivalents 0.160.512.723.371.220.5935.371.360.670.56
Others Assets0.280.766.5911.0812.8517.8020.5260.6385.2033.30
Total Assets 4.0612.0722.6126.0461.4080.21124.82161.57174.54100.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 0.420.91-1.81-7.09-4.38-10.16-36.96-4.80-2.48
PBT 0.261.392.182.757.9012.1217.865.94-126.14
Adjustment 0.300.551.662.402.784.935.479.6711.10
Changes in Working Capital -0.03-0.51-4.85-12.16-14.34-26.18-59.69-18.78112.67
Tax Paid -0.10-0.52-0.81-0.09-0.73-1.03-0.61-1.63-0.11
Cash Flow From Investing Activity -0.45-1.39-0.861.28-4.48-1.86-11.62-2.540.12
Capex -0.45-1.47-1.040.96-4.67-1.82-11.59-1.62-0.02
Net Investments 000000-0.01-0.080
Others 00.080.180.320.19-0.04-0.02-0.840.14
Cash Flow From Financing Activity -0.072.683.333.668.2346.8014.576.652.34
Net Proceeds from Shares 0.3100.470.1813.5548000
Net Proceeds from Borrowing 000000-1.572.051.13
Interest Paid -0.23-0.45-1.73-2.52-2.36-3.78-4.22-7.18-0.06
Dividend Paid -0.04-0.19-0.21-0.21-0.43-2.27-0.76-0.650
Others -0.113.324.806.20-2.534.8421.1112.431.26
Net Cash Flow -0.102.200.66-2.16-0.6334.78-34.01-0.69-0.03
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)13.7820.6338.7942.5537.7445.221.5419.474.32N/A
ROCE (%)1822.9327.6733.5227.8132.1122.1118.288.8N/A
Asset Turnover Ratio21.421.291.611.131.041.140.820.660.44
PAT to CFO Conversion(x)2.632.94-2.13-4.92-2.35-1.45-3.24-0.28-0.58N/A
Working Capital Days
Receivable Days9517514972175232168199221332
Inventory Days36241817211715243033
Payable Days0158124391612061005540139

Avon Corporation Ltd Stock News

Avon Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Avon Corporation on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Avon Corporation stood at ₹1.10.
The latest P/E ratio of Avon Corporation as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Avon Corporation as of 01-Jan-1970 05:30 is -0.04.
The 52-week high of Avon Corporation is ₹0.17 and the 52-week low is ₹0.17.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Avon Corporation is ₹3.85 ( Cr.) .

About Avon Corporation Ltd

Avon Corporation, an ISO 9001:2000 certified company, is a manufacturer of weighing scales under the ‘Avon’ brand such as - mechanical scale, stylish digital glass scale, wooden scale, wireless digital glass scale, digital super slim scale, digital body fat scale, digital BMI scale, digital body analysis scale, ultra slim body fat scale, digital kitchen scales, digital baby scales, high resolution platform scales, ultra low profile platform scales, weighbridges and auto-vibrator feeder system with SQC.

Company’s plant is located at Baddi, Himachal Pradesh. The company is also into developing software’s like body composition analyzer, analytical balance, precision balance, moisture balance and pipette calibration.

It handles high end products for body composition analyzers & blood pressure monitors and also for precision and reliability dealing in Laboratory balances (analytical, precision, moisture balance), industrial balances, test weights and DKD calibration.

The company was established by Pankaj Saraiya in the year of 1995 as Avon Enterprises. Through years it went through name change representing company’s plan of action. In 1999, company was named as Avon Weighing Systems Private Limited, which was further changed to Avon Weighing Systems Limited in the year 2004.

The company changed its name to present one in the year 2008. On 3rd July 2008 company was listed with Bombay Stock Exchange.

During its first year of operations Avon Enterprises was engaged in the dealership of Sartorius (Germany) range of weighing balances mainly used in Diamond industries. Sartorius is one of the largest manufacturers of various kinds of electronic weighing balances/systems in the world.

In the beginning of 1996, the company was allotted Indian distributorship of A&D Company Japan. For the growth and advancement of technology in products, and due to availability in varieties of products, Avon has joined hands with Kern & Sohn GMBH, Germany.

Currently Avon is authorized distributors of Kern & Sohn GMBH, Germany & Jawon Medical, Korea; products in India.Kern is a 160 years old company and its brand stands for precision and reliability dealing in industrial balances, laboratory balances, test weights and DKD Calibration. Jawon MEDICAL is Korea based company and is one of the largest manufacturers for medical products - ultra light mobile type, professional body composition analyzers / blood pressures scanners, etc.

Currently company sells products under the brand name Avon, Jawon, Kern, Excell and Benui.

Company has clientele namely Lupin, Sun Pharma, Pam Pharmaceuticals & Allied Machinery Company, The Apollo Clinic, NRB Bearing, Larsen and Toubro, Glenmark Pharmaceuticals, Godrej Industries, Reliance Life Sciences, Rashtriya Chemicals and Fertilisers, Macleods Pharmaceuticals, Alkem Laboraties, ICICI Bank, Piramal Life Science, NTPC, Wipro Technologies, Cipla, Aditya Birla Retail, VLCC Health care and many more.

In the 1st year Avon has reached a turnover of Rs.26 lakh i.e. in the year 1995-96 and within the period of thirteen years Avon reached to a turnover of Rs. 77.58 crore in FY 2008-09.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.