Bharat Heavy Plate & Vessels Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bharat Heavy Plate & Vessels Ltd.

M-Cap below 100cr DeciZen not available

Bharat Heavy Plate & Vessels Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Bharat Heavy Plate & Vessels Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -109%-62.3%0%0%-42.4%-107.7%-33.4%15.6%38%54.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.61090016782.8102131147218218
Sales YoY Gr.-83.7%-100%NANA-50.4%23.3%28%12.5%48.6%-
Adj EPS -4,524.6-2,314.800-1,658.4-1,914.3-255.1100.6305.6950.90
YoY Gr.-NANANANANANANA203.9%211.2%-
BVPS (₹) -10,470.5-12,802.6-14,740-15,584.4-17,064.3-6,803.4-7,057.7-6,798.1-6,489.1-5,452.40
Adj Net
Profit
-153-78.200-56.1-64.7-8.63.410.332.10
Cash Flow from Ops. -46.8-96.900-31.1184-20.52.82.115.2-
Debt/CF from Ops. -8.1-4.900-20.81.3-13.278.7104.415.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.5%5.5%28.9%48.6%
Adj EPS NANANA211.2%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
65.322.40010.716.63.7-1.6-5.4-19.20
Op. Profit
Mgn %
-182-29.600-28.9-142.7-18.2-1.28.414.6NAN
Net Profit
Mgn %
-256.7-71.500-33.6-78.2-8.52.6714.70
Debt to
Equity
-1.1-1.1-1.1-1.2-1.1-1-1.1-1-1-1.3-
Working Cap
Days
1,645735004469457185745263940
Cash Conv.
Cycle
795350002565283802942691750

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bharat Heavy Plate & Vessels Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 218 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -218 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1,000
Industry PE 52

Management X-Ray of Bharat Heavy Plate & Vessels Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bharat Heavy Plate & Vessels Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales59.56109.4300166.7482.78102.04130.59146.86218.28
Operating Expenses 167.95141.7600214.88200.87120.56132.25134.57186.35
Manufacturing Costs23.6835.410025.7919.9413.699.5510.1311.58
Material Costs97.0243.580094.0840.5649.8063.7667.0898.88
Employee Cost 34.6331.89003987.8143.9146.6147.8751.61
Other Costs 12.6330.880056.0152.5613.1712.339.4824.28
Operating Profit -108.39-32.3400-48.15-118.09-18.52-1.6612.2931.94
Operating Profit Margin (%) -182.0%-29.6%---28.9%-142.0%-18.2%-1.3%8.4%14.6%
Other Income 4.271.75004.694.4614.875.190.420.86
Interest 46.8745.790010.9711.042.601.401.400.97
Depreciation 1.931.85001.468.481.261.101.020.93
Exceptional Items 00000230.0807.750.164.14
Profit Before Tax -152.92-78.2300-55.8996.93-7.518.7810.4435.04
Tax 00000.160.581.09000
Profit After Tax -152.92-78.2300-56.0596.36-8.608.7810.4435.04
PAT Margin (%) -256.0%-71.5%---33.6%116.4%-8.4%6.7%7.1%16.1%
Adjusted EPS (₹)-4,524.6-2,314.80.00.0-1,658.42,850.9-254.0259.7309.01,036.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund -310.74-388.97-460.35-495.05-551.10-229.94-238.54-229.76-219.32-184.28
Share Capital 33.8033.8033.8033.8033.8033.8033.8033.8033.8033.80
Reserves -344.54-422.77-494.15-528.85-584.89-263.74-272.33-263.56-253.12-218.08
Minority Interest0000000000
Debt376.76471.14550.98625.60648.48238.40270.81219.65220.93235.97
Long Term Debt376.76471.14550.98625.60648.48238.40270.81217.54218.87234.98
Short Term Debt00000002.112.061
Trade Payables17.7616.640011.3918.1231.8428.4545.1052.24
Others Liabilities 194.53207.02175.66113.06197.34191.67176.37213.64211.58218.38
Total Liabilities 278.31305.83266.29243.61306.12218.25240.48231.98258.29322.31

Fixed Assets

Gross Block77.8878.3578.6679.2179.7679.9980.6481.5382.6483.04
Accumulated Depreciation60.156263.5264.8666.2974.7776.0377.1378.1579.08
Net Fixed Assets17.7316.3515.1514.3513.485.234.614.414.493.96
CWIP 0.180.500.550.010.0100009.20
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories33.9869.9755.3145.5055.3263.9054.8749.556757.18
Trade Receivables61.0772.7373.1871.4595.4165.3793.2197.54116.26135.61
Cash Equivalents 12.529.228.3714.655.864.4115.647.2110.6927.93
Others Assets152.82137.05113.7197.64136.0379.3372.1373.2659.8388.42
Total Assets 278.31305.83266.29243.61306.12218.25240.48231.98258.29322.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -46.78-96.89-31.13184.06-20.542.792.1215.17
PBT -152.92-78.23-56.0596.36-8.608.7810.4435.04
Adjustment 1.871.851.428.481.261.101.020.93
Changes in Working Capital 104.27-20.5123.4979.22-13.2-7.08-9.35-20.8
Tax Paid 00000000
Cash Flow From Investing Activity -0.35-0.80-0.55-0.22-0.64-0.90-1.11-9.59
Capex -0.35-0.80-0.55-0.22-0.64-0.90-1.11-9.59
Net Investments 00000000
Others 00000000
Cash Flow From Financing Activity 53.4094.3822.88-185.2832.41-10.322.4811.66
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000-2.5800
Interest Paid 00000-7.7500
Dividend Paid 00000000
Others 53.4094.3822.88-185.2832.4102.4811.66
Net Cash Flow 6.27-3.30-8.80-1.4511.23-8.433.4817.24
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.180.37000.660.350.480.590.660.84
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.03N/A1.7300
Working Capital Days
Receivable Days48922300168323265248243189
Inventory Days3811730010124019913613293
Payable Days1161440022133183173200180

Bharat Heavy Plate & Vessels Ltd. - (Amalgamated) Stock News

Bharat Heavy Plate & Vessels Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bharat Heavy Plate & Vessels Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bharat Heavy Plate & Vessels Ltd. stood at ₹0.00.
The latest P/E ratio of Bharat Heavy Plate & Vessels Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bharat Heavy Plate & Vessels Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Bharat Heavy Plate & Vessels Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Heavy Plate & Vessels Ltd. is ₹218.3 ( Cr.) .

About Bharat Heavy Plate & Vessels Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.