SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bhilai Engineering Corporation Ltd (522283)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522283 NSE: Engineering - Industrial Equipments | Small Cap | Bhilai Engg Share Price

BSE Share Price
Not Listed

Bhilai Engineering Corporation Ltd (522283)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522283 NSE: Engineering - Industrial Equipments | Small Cap | Bhilai Engg Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-90.4
TTM Sales
₹641 Cr.
Book Value per Share
₹623.3
P/E Ratio
0.00
Industry PE
59.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-8.36%
Return on Capital Employed (ROCE)
-2.59%
Return on Assets (ROA)
-3.79%
Operating Profit Margin
7.6%
Net Profit Margin
-4.14%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-16.05%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-61%
Net Profit Growth (1 Year)
-
-447.93%
Asset Quality
Promoter Holding
99.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹289 Cr.
Equity
₹4.7 Cr.
Face Value
₹10
All Time Low / High
- / -

Bhilai Engineering Corporation stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 14%48%35.1%27.5%28.4%11.6%7.7%16.5%9.2%-2.6%-
Value Creation
Index
02.41.51.01.0-0.2-0.50.2-0.3-1.2-

Growth Parameters

Sales 452799939911981908902819922774641
Sales YoY Gr.-76.7%17.5%-2.9%7.7%-7.4%-0.7%-9.2%12.5%-16.1%-
Adj EPS 32.9145.3118.9105133.830.51175.8146.548.2-90.4
YoY Gr.-342.4%-18.2%-11.7%27.4%-77.2%-64%589.9%93.2%-67.1%-
BVPS (₹) 177.3323.5443.6548.8687.2729.1742.6826.4845.8777.5623.3
Adj Net
Profit
15.568.656.149.663.114.45.235.869.122.7-43
Cash Flow from Ops. -8.671.4265-52.9104-248.327.364.8-49.6-
Debt/CF from Ops. -19.51.80.4-2.71.7-8.22672.3-3.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.2%-4.6%-5%-16.1%
Adj EPS 4.3%-18.5%63.7%-67.1%
BVPS17.9%2.5%1.5%-8.1%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
20.9583121.221.74.31.59.717.55.9-12.9
Op. Profit
Mgn %
10.617.115.47.314.696.213.316.47.6-3.2
Net Profit
Mgn %
3.48.665.46.41.60.64.47.52.9-6.7
Debt to
Equity
20.80.50.60.50.60.60.50.40.40.1
Working Cap
Days
216160158204208231252294287314242
Cash Conv.
Cycle
8873636758828292708680

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales452.15798.72938.60911.24981.45908.41902.23819.38921.76773.85
Operating Expenses + 404.46662.42794.48844.42838.10827.39847.60710.65770.77714.97
Manufacturing Costs100.6089.5134.6436.3135.04121.99112.17127.0321.3522.98
Material Costs217.12429.27561.34565.19529.94522.40498.71430.39491.18449.71
Employee Cost 27.1145.5754.8061.1475.4380.5685.1384.3476.5980.47
Other Costs 59.6398.07143.69181.78197.68102.44151.5868.89181.65161.82
Operating Profit 47.69136.30144.1266.83143.3581.0154.63108.74150.9958.88
Operating Profit Margin (%) 10.5%17.1%15.4%7.3%14.6%8.9%6.1%13.3%16.4%7.6%
Other Income + 04.94-24.5050.5111.4111.3216.0710.1810.1128.71
Exceptional Items 00000000-85.87-80.82
Interest 7.5120.6221.1925.5623.5031.7536.1437.4338.3638.88
Depreciation 14.6814.2517.0219.8627.1031.9227.8924.2522.9820.68
Profit Before Tax 25.50106.3781.4171.92104.1728.666.6757.2413.90-52.78
Tax 1037.3724.7221.3139.2112.922.5321.204.69-20.77
Profit After Tax 15.506956.6950.6164.9615.744.1536.049.20-32.01
PAT Margin (%) 3.4%8.6%6.0%5.6%6.6%1.7%0.5%4.4%1.0%-4.1%
Adjusted EPS (₹)32.8146.2120.1107.2137.733.48.876.419.5-67.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bhilai Engg - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 83.67152.67209.36258.98324.28344.08350.47390.02399.18366.94
Share Capital 4.724.724.724.724.724.724.724.724.724.72
Reserves 78.96147.95204.64254.26319.57339.36345.75385.30394.46362.22
Debt +168.05125.2289.56140.55167.44187.07203.03181.15143.08150.55
Long Term Debt168.05125.226.4730.3021.3524.9718.6038.2232.6935.03
Short Term Debt0083.09110.25146.09162.09184.43142.93110.39115.51
Minority Interest0000000000
Trade Payables111.5782.64145.82171.89152.69179.57141.48190.75200.26163.60
Others Liabilities 64.07117.03364.79257.80204.14176.24147.44149.87150.55113.26
Total Liabilities 427.36477.56809.53829.23848.55886.96842.42911.78893.07794.35

Fixed Assets

Net Fixed Assets +68.2278.9390.12116.11142.53149.58139.90124.49108.9594.46
Gross Block167.95192.33215.89260.34313.09350.38365.62374.34381.82386.95
Accumulated Depreciation99.73113.40125.77144.23170.56200.79225.72249.85272.87292.49
CWIP 1.781.597.552.6921.849.043.142.883.464.43
Investments 1.291.6425.0429.9018.0520.6410.9314.9640.4058
Inventories135.93149.77131.67187.09189.97188.16158.03215.89202.22183.88
Trade Receivables131.61155.87224.70207.86185.09245.58228.25247.44243.44206.84
Cash Equivalents 28.6021.45224.8896.30106.2679.4530.3221.4639.478.74
Others Assets 59.9468.31105.57189.28184.82194.50271.86284.66255.14237.99
Total Assets 427.36477.56809.53829.23848.55886.96842.42911.78893.07794.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -8.6171.39264.98-52.94104.17-23.978.2927.2864.83-49.61
PBT 25.50106.3781.4171.92104.1728.676.9457.2413.90-52.78
Adjustment 22.09-12.5826.9422.58044.9546.3842.0738.1737.94
Changes in Working Capital -41.13-22.4190.92-118.020-73.68-21.23-31.5834.47-18.27
Tax Paid -7.560000-8.68-5.41-22.46-6.452.82
Cash Flow From Investing Activity + -12.06-24.33-61.42-75.420-30.45-42.82-6.82-33.17-22.94
Capex -12.18-24.28-33.40-40.740-24.52-10.04-9.18-8.33-7.35
Net Investments 0.06-0.26000-0.409.33-1.35-24.88-16.77
Others 0.060.21-28.02-34.680-5.53-42.123.700.041.18
Cash Flow From Financing Activity + 13.01-54.22-0.16-0.22-222.7939.12-14.59-29.32-13.6441.82
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-37.350003.04-7.43-3.1300
Interest Paid 0-11.390000000-0.11
Dividend Paid 0000000000
Others 13.01-5.49-0.16-0.22-222.7936.08-7.16-26.19-13.6441.92
Net Cash Flow -7.66-7.16203.40-128.58-118.62-15.31-49.13-8.8718.02-30.73

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)20.958.3931.3221.6122.274.711.199.732.33-8.36
ROCE (%)14.0147.9535.1227.4928.3611.637.7316.59.23-2.59
Asset Turnover Ratio1.231.771.51.141.21.081.0811.020.92
PAT to CFO Conversion(x)-0.561.034.67-1.051.6-1.5220.767.05N/A
Working Capital Days
Receivable Days89.6065.7071.8084.2071.4083.9092.7099.4097.20106.20
Inventory Days84.3065.3053.1062.1068.5073.7067.8078.2082.8091.10
Payable Days162.1082.6074.30102.60111.80116.10117.50140.90145.30147.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bhilai Engineering Corporation Ltd FAQs

The current trading price of Bhilai Engg on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bhilai Engg stood at ₹0.00 Cr

The latest P/E ratio of Bhilai Engg as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bhilai Engg as of 31-Dec-1969 is 0.00.

The 52-week high of Bhilai Engg is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhilai Engg is ₹641 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bhilai Engineering Corporation Ltd

Bhilai Engineering Corporation (BEC), incorporated 50 years ago, comprises of versatile plants with state of the art facilities that strengthen a wide span of business activities from Manufacturing, Exporting and undertaking Turnkey Projects.

It undertakes complete project implementation including Mechanical, Structural, Electrical and Civil jobs. It is equipped with plants comprising of Ferrous Foundry, Machine Shop, Heavy Fabrication and Assembly shop, including Design and Engineering facilities to undertake jobs from concept to commissioning. The running capacity of fabrication and assembly is 30000 TPA beside a ferrous casting capacity of 12,000 TPA.

BEC has five units located in Raipur and Bhilai cities of the Chhattisgarh State, India. There are 5 Regional offices in New Delhi, Mumbai, Kolkata, Chennai and Bangalore to facilitate and support various projects and develop corporate relations. Additionally there are 5 site offices at Rourkela, Ranchi, Burnpur, Bokaro and Vizag cities. These offices are equipped with modern communication systems, ERP System and Design facilities.

The company is further expanding technical capacity to deliver most advanced & integrated system in Mining, Power & Steel. It shall be soon offering following solutions for the said sector through concluding collaborations with the global technologists: 

  • Integrated Raw material, Coal & Ash Handling Plants 
  • Specialized Surface Mining Equipments
  • Bulk Material Handling Equipments for Yards & Ports 
  • Critical equipments for the Power Sector 
  • Advanced Mining Solutions & Engineered Metal Wear Parts

The company is delisted from BSE due to penal reasons.

 

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: