Bhilai Engineering Corporation Ltd (522283) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522283 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

Bhilai Engineering Corporation Ltd (522283) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522283 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Bhilai Engg

Based on:

M-Cap below 100cr DeciZen not available

Bhilai Engineering Corporation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Bhilai Engg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 14%48%35.1%27.5%28.4%11.6%7.7%16.5%9.2%-2.6%-
Value Creation
Index
02.41.51.01.0-0.2-0.50.2-0.3-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 452799939911981908902819922774641
Sales YoY Gr.-76.7%17.5%-2.9%7.7%-7.4%-0.7%-9.2%12.5%-16.1%-
Adj EPS 32.9145.3118.9105133.830.51175.8146.548.2-90.4
YoY Gr.-342.4%-18.2%-11.7%27.4%-77.2%-64%589.9%93.2%-67.1%-
BVPS (₹) 177.3323.5443.6548.8687.2729.1742.6826.4845.8777.5623.3
Adj Net
Profit
15.568.656.149.663.114.45.235.869.122.7-43
Cash Flow from Ops. -8.671.4265-52.9104-248.327.364.8-49.6-
Debt/CF from Ops. -19.51.80.4-2.71.7-8.22672.3-3.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.2%-4.6%-5%-16.1%
Adj EPS 4.3%-18.5%63.7%-67.1%
BVPS17.9%2.5%1.5%-8.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
20.9583121.221.74.31.59.717.55.9-12.9
Op. Profit
Mgn %
10.617.115.47.314.696.213.316.47.6-3.2
Net Profit
Mgn %
3.48.665.46.41.60.64.47.52.9-6.7
Debt to
Equity
20.80.50.60.50.60.60.50.40.40.1
Working Cap
Days
216160158204208231252294287314242
Cash Conv.
Cycle
8873636758828292708680

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bhilai Engineering Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -90.4 -
TTM Sales (₹ Cr.) 641 -
BVPS (₹.) 623.3 -
Reserves (₹ Cr.) 289 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 4.7
Face Value (₹) 10
Industry PE 50.5

Management X-Ray of Bhilai Engg:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhilai Engg - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bhilai Engg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales452.15798.72938.60911.24981.45908.41902.23819.38921.76773.85
Operating Expenses 404.46662.42794.48844.42838.10827.39847.60710.65770.77714.97
Manufacturing Costs100.6089.5134.6436.3135.04121.99112.17127.0321.3522.98
Material Costs217.12429.27561.34565.19529.94522.40498.71430.39491.18449.71
Employee Cost 27.1145.5754.8061.1475.4380.5685.1384.3476.5980.47
Other Costs 59.6398.07143.69181.78197.68102.44151.5868.89181.65161.82
Operating Profit 47.69136.30144.1266.83143.3581.0154.63108.74150.9958.88
Operating Profit Margin (%) 10.5%17.1%15.4%7.3%14.6%8.9%6.1%13.3%16.4%7.6%
Other Income 04.94-24.5050.5111.4111.3216.0710.1810.1128.71
Interest 7.5120.6221.1925.5623.5031.7536.1437.4338.3638.88
Depreciation 14.6814.2517.0219.8627.1031.9227.8924.2522.9820.68
Exceptional Items 00000000-85.87-80.82
Profit Before Tax 25.50106.3781.4171.92104.1728.666.6757.2413.90-52.78
Tax 1037.3724.7221.3139.2112.922.5321.204.69-20.77
Profit After Tax 15.506956.6950.6164.9615.744.1536.049.20-32.01
PAT Margin (%) 3.4%8.6%6.0%5.6%6.6%1.7%0.5%4.4%1.0%-4.1%
Adjusted EPS (₹)32.8146.2120.1107.2137.733.48.876.419.5-67.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 83.67152.67209.36258.98324.28344.08350.47390.02399.18366.94
Share Capital 4.724.724.724.724.724.724.724.724.724.72
Reserves 78.96147.95204.64254.26319.57339.36345.75385.30394.46362.22
Minority Interest0000000000
Debt168.05125.2289.56140.55167.44187.07203.03181.15143.08150.55
Long Term Debt168.05125.226.4730.3021.3524.9718.6038.2232.6935.03
Short Term Debt0083.09110.25146.09162.09184.43142.93110.39115.51
Trade Payables111.5782.64145.82171.89152.69179.57141.48190.75200.26163.60
Others Liabilities 64.07117.03364.79257.80204.14176.24147.44149.87150.55113.26
Total Liabilities 427.36477.56809.53829.23848.55886.96842.42911.78893.07794.35

Fixed Assets

Gross Block167.95192.33215.89260.34313.09350.38365.62374.34381.82386.95
Accumulated Depreciation99.73113.40125.77144.23170.56200.79225.72249.85272.87292.49
Net Fixed Assets 68.2278.9390.12116.11142.53149.58139.90124.49108.9594.46
CWIP 1.781.597.552.6921.849.043.142.883.464.43
Investments 1.291.6425.0429.9018.0520.6410.9314.9640.4058
Inventories135.93149.77131.67187.09189.97188.16158.03215.89202.22183.88
Trade Receivables131.61155.87224.70207.86185.09245.58228.25247.44243.44206.84
Cash Equivalents 28.6021.45224.8896.30106.2679.4530.3221.4639.478.74
Others Assets 59.9468.31105.57189.28184.82194.50271.86284.66255.14237.99
Total Assets 427.36477.56809.53829.23848.55886.96842.42911.78893.07794.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -8.6171.39264.98-52.94104.17-23.978.2927.2864.83-49.61
PBT 25.50106.3781.4171.92104.1728.676.9457.2413.90-52.78
Adjustment 22.09-12.5826.9422.58044.9546.3842.0738.1737.94
Changes in Working Capital -41.13-22.4190.92-118.020-73.68-21.23-31.5834.47-18.27
Tax Paid -7.560000-8.68-5.41-22.46-6.452.82
Cash Flow From Investing Activity -12.06-24.33-61.42-75.420-30.45-42.82-6.82-33.17-22.94
Capex -12.18-24.28-33.40-40.740-24.52-10.04-9.18-8.33-7.35
Net Investments 0.06-0.26000-0.409.33-1.35-24.88-16.77
Others 0.060.21-28.02-34.680-5.53-42.123.700.041.18
Cash Flow From Financing Activity 13.01-54.22-0.16-0.22-222.7939.12-14.59-29.32-13.6441.82
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-37.350003.04-7.43-3.1300
Interest Paid 0-11.390000000-0.11
Dividend Paid 0000000000
Others 13.01-5.49-0.16-0.22-222.7936.08-7.16-26.19-13.6441.92
Net Cash Flow -7.66-7.16203.40-128.58-118.62-15.31-49.13-8.8718.02-30.73

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)20.958.3931.3221.6122.274.711.199.732.33-8.36
ROCE (%)14.0147.9535.1227.4928.3611.637.7316.59.23-2.59
Asset Turnover Ratio1.231.771.51.141.21.081.0811.020.92
PAT to CFO Conversion(x)-0.561.034.67-1.051.6-1.5220.767.05N/A
Working Capital Days
Receivable Days906672847184939997106
Inventory Days84655362697468788391
Payable Days1628374103112116117141145148

Bhilai Engineering Corporation Ltd Stock News

Bhilai Engineering Corporation Ltd FAQs

The current trading price of Bhilai Engg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bhilai Engg stood at ₹0.00.
The latest P/E ratio of Bhilai Engg as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Bhilai Engg as of 31-Dec-1969 is 0.00.
The 52-week high of Bhilai Engg is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhilai Engg is ₹640.8 ( Cr.) .

About Bhilai Engineering Corporation Ltd

Bhilai Engineering Corporation (BEC), incorporated 50 years ago, comprises of versatile plants with state of the art facilities that strengthen a wide span of business activities from Manufacturing, Exporting and undertaking Turnkey Projects.

It undertakes complete project implementation including Mechanical, Structural, Electrical and Civil jobs. It is equipped with plants comprising of Ferrous Foundry, Machine Shop, Heavy Fabrication and Assembly shop, including Design and Engineering facilities to undertake jobs from concept to commissioning. The running capacity of fabrication and assembly is 30000 TPA beside a ferrous casting capacity of 12,000 TPA.

BEC has five units located in Raipur and Bhilai cities of the Chhattisgarh State, India. There are 5 Regional offices in New Delhi, Mumbai, Kolkata, Chennai and Bangalore to facilitate and support various projects and develop corporate relations. Additionally there are 5 site offices at Rourkela, Ranchi, Burnpur, Bokaro and Vizag cities. These offices are equipped with modern communication systems, ERP System and Design facilities.

The company is further expanding technical capacity to deliver most advanced & integrated system in Mining, Power & Steel. It shall be soon offering following solutions for the said sector through concluding collaborations with the global technologists: 

  • Integrated Raw material, Coal & Ash Handling Plants 
  • Specialized Surface Mining Equipments
  • Bulk Material Handling Equipments for Yards & Ports 
  • Critical equipments for the Power Sector 
  • Advanced Mining Solutions & Engineered Metal Wear Parts

The company is delisted from BSE due to penal reasons.

 

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×