Eaton Fluid Power Ltd - Stock Valuation and Financial Performance

Name: Eaton Fluid Power
Brand: Eaton Fluid Power

BSE: 505875 | NSE: | Engineering - Industrial Equipments | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Eaton Fluid Power

Based on:

Data

M-Cap below 100cr DeciZen not available

Eaton Fluid Power stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

124.1 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Eaton Fluid Power:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
ROCE % ⓘ	17.1%	12.6%	-29.7%	-5.3%	-1.4%	11.4%	10.9%	19.3%	13.5%	-2.7%	-
Value Creation Index ⓘ	0.2	-0.1	-3.1	-1.4	-1.1	-0.2	-0.2	0.4	0.0	-1.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	208	242	186	225	242	245	284	348	455	376	376
Sales YoY Gr.	-	15.9%	-23%	21.1%	7.4%	1.5%	15.8%	22.4%	30.8%	-17.4%	-
Adj EPS ⓘ	13.1	11	-34	-9.9	-7.6	6.2	7.4	25.1	17.2	-14.7	-14.7
YoY Gr.	-	-16%	-408.5%	NA	NA	NA	18.8%	240.7%	-31.8%	-185.8%	-
BVPS (₹) ⓘ	63.9	69.4	32.9	20.4	10.8	15.4	23.7	49.6	64.4	49	30.1
Adj Net Profit ⓘ	9.1	7.7	-23.7	-6.9	-5.3	4.3	5.1	17.5	12	-10.2	-10
Cash Flow from Ops. ⓘ	13.7	7.2	-18.5	-2.1	8.5	-4.7	1.6	23.5	17.1	20.1	-
Debt/CF from Ops. ⓘ	1.5	3.4	-2.7	-29.5	7.9	-16.8	61	4.2	5.8	4.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.8%	9.2%	9.8%	-17.4%
Adj EPS ⓘ	-201.3%	NA	-225.9%	-185.8%
BVPSⓘ	-2.9%	35.2%	27.3%	-23.9%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
Return on Equity % ⓘ	22.7	16.5	-66.4	-37	-48.5	47.3	37.7	68.6	30.1	-26	-37.3
Op. Profit Mgn % ⓘ	9.2	7.4	-5.6	0.8	2.4	6.2	2.7	9.4	7.1	4.8	0
Net Profit Mgn % ⓘ	4.4	3.2	-12.7	-3.1	-2.2	1.8	1.8	5	2.6	-2.7	-2.7
Debt to Equity ⓘ	0.5	0.5	2.2	4.3	9	7.3	6	2.9	2.2	2.9	-
Working Cap Days ⓘ	143	166	224	179	183	189	183	190	179	213	0
Cash Conv. Cycle ⓘ	30	27	40	38	25	28	45	30	28	29	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Eaton Fluid Power Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-14.7	-
TTM Sales (₹ Cr.)	376	-
BVPS (₹.) ⓘ	30.1	-
Reserves (₹ Cr.) ⓘ	14	-
P/BV ⓘ	5.91	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	5.05 / 187.00
Market Cap (₹ Cr.)	124
Equity (₹ Cr.)	7
Face Value (₹)	10
Industry PE ⓘ	51.4

Management X-Ray of Eaton Fluid Power:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Eaton Fluid Power

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Eaton Fluid Power

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Sales	208.39	241.57	186	225.18	241.79	245.42	284.22	347.95	455.22	376.03
Operating Expenses ⓘ	190.11	229.26	198.50	226.10	236.80	231.08	276.60	315.28	423.45	358.20
Manufacturing Costs	9.56	11.72	9.06	11.82	12.06	12.17	14.73	20.49	36.75	32.53
Material Costs	140.99	166.94	131.29	156.97	173.08	169.91	208.76	238.17	320.89	257.68
Employee Cost	18.46	23.10	25.97	25.77	27.06	25.47	30.44	31.21	31.53	33.31
Other Costs ⓘ	21.09	27.50	32.18	31.54	24.59	23.53	22.67	25.41	34.28	34.69
Operating Profit ⓘ	18.29	12.31	-12.50	-0.91	4.99	14.34	7.62	32.67	31.78	17.83
Operating Profit Margin (%)	8.8%	5.1%	-6.7%	-0.4%	2.1%	5.8%	2.7%	9.4%	7.0%	4.7%
Other Income ⓘ	2	1.09	2	1.70	1.75	2.77	2.38	1.71	3.91	2.05
Interest ⓘ	1.97	1.35	3.06	4.20	6.09	7.17	8.49	9.20	9.64	9.25
Depreciation ⓘ	3.26	4.21	6.22	5.34	6.04	6.13	5.82	6.12	7.16	8.33
Exceptional Items ⓘ	0	0	-0.83	0	-1.26	0	0	0	0	0
Profit Before Tax ⓘ	15.05	7.84	-20.61	-8.75	-6.65	3.81	-4.30	19.06	18.88	2.30
Tax ⓘ	6.55	4.04	4.78	0	0	0	-10.24	0.95	7.16	12.56
Profit After Tax	8.50	3.80	-25.39	-8.75	-6.65	3.81	5.94	18.11	11.72	-10.27
PAT Margin (%)	4.1%	1.6%	-13.7%	-3.9%	-2.8%	1.6%	2.1%	5.2%	2.6%	-2.7%
Adjusted EPS (₹)	12.2	5.5	-36.5	-12.6	-9.6	5.5	8.5	26.0	16.8	-14.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Equity and Liabilities
Shareholders Fund	44.53	48.33	22.94	14.19	7.54	10.74	16.53	34.54	44.82	34.12
Share Capital ⓘ	6.96	6.96	6.96	6.96	6.96	6.96	6.96	6.96	6.96	6.96
Reserves ⓘ	37.57	41.37	15.98	7.23	0.58	3.78	9.57	27.57	37.85	27.15
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	19.95	24	50	61	67.50	78.50	98.50	98.50	98.50	98.50
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	19.95	24	50	61	67.50	78.50	98.50	98.50	98.50	98.50
Trade Payables	52.78	81.58	52.03	63.27	79.75	59.62	80.27	108.04	135.31	98.02
Others Liabilities ⓘ	13.25	15.73	27.34	23.32	20.74	21.56	15.05	15.93	19.89	27.33
Total Liabilities ⓘ	130.52	169.63	152.31	161.78	175.53	170.42	210.35	257.01	298.52	257.96
Fixed Assets
Gross Block	43.08	52.80	57.87	62.68	68.80	72.53	81.60	89.37	88.53	108.39
Accumulated Depreciation	20.08	23.82	29.97	35.31	41.21	47.35	53.17	59.03	54.65	62.62
Net Fixed Assetsⓘ	23	28.98	27.90	27.38	27.58	25.18	28.43	30.34	33.89	45.77
CWIP ⓘ	2.52	2.66	2.37	3.49	2.16	0.85	6.45	8.34	9.30	2.21
Investmentsⓘ	0	0	0.43	0	0	0	0	0	0	0
Inventories	34.29	53.90	42.57	42.30	48.62	43.86	50.57	60.12	75.96	65.46
Trade Receivables	49.88	55.54	47.73	55.23	55.91	59.97	72.96	93.30	105.12	75.83
Cash Equivalents	5.06	6.79	8.86	8.09	11.77	10.63	12.87	14.54	13.56	12.20
Others Assetsⓘ	15.77	21.76	22.44	25.31	29.49	29.93	39.08	50.36	60.67	56.48
Total Assets ⓘ	130.52	169.63	152.31	161.78	175.53	170.42	210.35	257.01	298.52	257.96

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Cash Flow From Operating Activity ⓘ	13.72	7.15	-18.48	-2.07	8.54	-4.69	1.62	23.47	17.13	20.06
PBT ⓘ	15.05	7.84	-20.61	-8.75	-6.65	3.81	-4.30	19.06	18.88	2.30
Adjustment ⓘ	5.34	7.52	10.19	9.98	12.51	11.72	12.90	14.73	14.21	17.20
Changes in Working Capital ⓘ	-0.94	0.41	-3.24	-0.03	3.79	-20.09	-6.2	-7.09	-10.55	3.48
Tax Paid ⓘ	-5.73	-8.63	-4.82	-3.27	-1.10	-0.12	-0.78	-3.23	-5.42	-2.91
Cash Flow From Investing Activity ⓘ	-12.47	-8	-3.20	-5.56	-5.05	-2.54	-14.72	-12.63	-9.56	-12.45
Capex	-12.50	-8.05	-3.16	-6.10	-5.07	-2.73	-14.99	-12.99	-9.94	-12.86
Net Investments	0	0	0	0.43	0	0	0	0	0	0
Others ⓘ	0.03	0.05	-0.04	0.11	0.02	0.19	0.27	0.36	0.38	0.41
Cash Flow From Financing Activityⓘ	-4.26	2.58	23.68	6.93	0.19	6.08	15.35	-9.17	-8.54	-8.98
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-1.72	-1.46	-2.32	-4.07	-6.31	-4.92	-4.65	-9.17	-8.54	-8.84
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-2.55	4.05	26	11	6.50	11	20	0	0	-0.14
Net Cash Flow ⓘ	-3.01	1.73	2	-0.70	3.68	-1.14	2.24	1.67	-0.98	-1.36

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Ratios
ROE (%)	21.09	8.18	-71.25	-47.11	-61.21	41.63	43.55	70.91	29.54	-26.02
ROCE (%)	27.67	13.43	-24.17	-6.15	-0.75	13.37	4.1	22.78	20.64	8.37
Asset Turnover Ratio	1.9	1.7	1.23	1.53	1.52	1.5	1.55	1.5	1.64	1.35
PAT to CFO Conversion(x)	1.61	1.88	N/A	N/A	N/A	-1.23	0.27	1.3	1.46	N/A
Working Capital Days
Receivable Days	68	76	95	78	79	82	82	86	80	88
Inventory Days	51	63	89	65	65	65	58	58	55	69
Payable Days	110	147	186	134	151	150	122	144	138	165

Eaton Fluid Power Ltd Stock News

Eaton Fluid Power Ltd FAQs

What is the share price of Eaton Fluid Power?

Company share prices are keep on changing according to the market conditions. The closing price of Eaton Fluid Power on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Eaton Fluid Power?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Eaton Fluid Power stood at ₹124.1.