Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Energy-Mission Machineries (India) Ltd (EMMIL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EMMIL Engineering - Industrial Equipments | Small Cap | Energy-Mission Mach. Share Price
BSE Share Price
Not Listed
Not Listed
Energy-Mission Machineries (India) Ltd (EMMIL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EMMIL Engineering - Industrial Equipments | Small Cap | Energy-Mission Mach. Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹151 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹10.5
TTM Sales
₹161 Cr.
Book Value per Share
₹74.3
P/E Ratio
12.66
Lower than its 5-year historical median
Industry PE
59
Price to Book (P/B)
1.79
Lower than its 5-year historical median
Price to Sales (P/S)
0.94
Lower than its 5-year historical median
EV/EBITDA
7.41
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
19.98%
Outperforms industry median
Return on Capital Employed (ROCE)
20.76%
Outperforms industry median
Return on Assets (ROA)
9.91%
Operating Profit Margin
13.9%
Net Profit Margin
7.85%
Gross Profit Margin
12.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.16%
Operating Profit Growth (1 Year)
-
6.26%
Net Profit Growth (1 Year)
-
8.11%
Asset Quality
Promoter Holding
73.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹73 Cr.
Equity
₹11.3 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Strong
Is Energy-Mission Machineries (India) Ltd a good quality company?
Energy-Mission Machineries (India) Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Energy-Mission Machineries (India) Ltd performance compare with that of its Peers?
Revenue growth of Energy-Mission Machineries (India) Ltd vs industry peers?
Energy-Mission Machineries (India) Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Energy-Mission Machineries (India) Ltd?
Promoters hold 73.76% of the Energy-Mission Machineries (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Energy-Mission Machineries (India) Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -28.89% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Energy-Mission Machineries (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 10.1% | 18.5% | 28.1% | 32.8% | 21.4% | - |
| Value Creation Index ⓘ | -0.3 | 0.3 | 1.0 | 1.3 | 0.5 | - |
Growth Parameters ⓘ |
||||||
| Sales ⓘ | 47.6 | 78.4 | 99.6 | 126 | 150 | 159 |
| Sales YoY Gr. | - | 64.6% | 27.1% | 26.9% | 19.2% | - |
| Adj EPS ⓘ | 1.1 | 4 | 8.9 | 13.2 | 11.4 | 9.9 |
| YoY Gr. | - | 249.1% | 123.1% | 48.2% | -13.5% | - |
| BVPS (₹) ⓘ | 14.7 | 18.7 | 28.2 | 41.4 | 74.9 | 74.9 |
| Adj Net Profit ⓘ | 1 | 3.3 | 7.4 | 11 | 12.9 | 11 |
| Cash Flow from Ops. ⓘ | 2 | 2.9 | 5.1 | -5 | -6.5 | - |
| Debt/CF from Ops. ⓘ | 11 | 8.4 | 4.3 | -6.5 | -3.8 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 24.3% | 19.2% | ||||
| Adj EPS ⓘ | NA | NA | 41.9% | -13.5% | ||||
| BVPSⓘ | NA | NA | 58.8% | 81.1% | ||||
| Share Price | - | - | - | -25.5% | ||||
Key Financial Parameters ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 7.7 | 23.8 | 37.8 | 37.8 | 21.6 | 13.1 |
| Op. Profit Mgn % ⓘ | 9.5 | 10.1 | 13.1 | 15.4 | 14.3 | NAN |
| Net Profit Mgn % ⓘ | 2 | 4.2 | 7.4 | 8.7 | 8.6 | 7 |
| Debt to Equity ⓘ | 1.8 | 1.6 | 0.9 | 0.9 | 0.3 | - |
| Working Cap Days ⓘ | 0 | 199 | 188 | 189 | 203 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 67 | 76 | 101 | 139 | 0 |
Valuation of Energy-Mission Mach. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 100 | 126 | 151 |
| Operating Expenses ⓘ + | 87 | 107 | 131 |
| Operating Profit ⓘ | 13 | 19 | 21 |
| Operating Profit Margin (%) | 12.9% | 15.3% | 13.6% |
| Other Income ⓘ + | 1 | 1 | 1 |
| Interest ⓘ | 3 | 3 | 2 |
| Depreciation ⓘ | 2 | 2 | 3 |
| Profit Before Tax ⓘ | 9 | 15 | 16 |
| Tax ⓘ | 2 | 4 | 4 |
| Profit After Tax | 7 | 11 | 12 |
| PAT Margin (%) | 7.4% | 8.7% | 7.9% |
| Adjusted EPS (₹) | 8.8 | 13.1 | 10.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 24 | 35 | 84 | ||||||||
| Debt + | 22 | 29 | 23 | ||||||||
| Minority Interest | 0 | 0 | 0 | ||||||||
| Trade Payables | 24 | 20 | 15 | ||||||||
| Others Liabilities ⓘ | 12 | 18 | 17 | ||||||||
| Total Liabilities ⓘ | 82 | 101 | 139 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 26 | 25 | 33 | ||||||||
| CWIP ⓘ | 0 | 1 | 7 | ||||||||
| Investments ⓘ | 0 | 0 | 0 | ||||||||
| Inventories | 50 | 62 | 70 | ||||||||
| Trade Receivables | 4 | 8 | 17 | ||||||||
| Cash Equivalents | 0 | 0 | 4 | ||||||||
| Others Assets ⓘ | 3 | 4 | 8 | ||||||||
| Total Assets ⓘ | 82 | 101 | 139 | ||||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 5 | -5 | -8 |
| Cash Flow From Investing Activity ⓘ + | -1 | -2 | -16 |
| Cash Flow From Financing Activity ⓘ + | -5 | 8 | 28 |
| Net Cash Flow ⓘ | -1 | 0 | 4 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 31.3 | 37.76 | 19.98 | |||||||
| ROCE (%) | 26.43 | 32.75 | 20.76 | |||||||
| Asset Turnover Ratio | 1.21 | 1.38 | 1.26 | |||||||
| PAT to CFO Conversion(x) | 0.71 | -0.45 | -0.67 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 13.20 | 16.40 | 29.60 | |||||||
| Inventory Days | 182 | 162 | 159.80 | |||||||
| Payable Days | 152.50 | 116.70 | 76.60 | |||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Energy-Mission Machineries (India) Ltd FAQs
The current trading price of Energy-Mission Mach. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Energy-Mission Mach. stood at ₹151.0 Cr
The latest P/E ratio of Energy-Mission Mach. as of 31-Dec-1969 is 13.54.
The latest P/B ratio of Energy-Mission Mach. as of 31-Dec-1969 is 1.78.
The 52-week high of Energy-Mission Mach. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Energy-Mission Mach. is ₹159 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Energy-Mission Machineries (India) Ltd is a below average quality company.
The key valuation ratios of Energy-Mission Machineries (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Energy-Mission Machineries (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Energy-Mission Machineries (India) Ltd
Energy-Mission Machineries (India), established in 2011, designs and manufactures CNC, NC and conventional metal forming machines which caters to the industrial sector requirement for metal fabrication solutions. The company's wide spectrum of metal forming machines includes press brake machines, shearing machines, plate rolling machines, iron workers machines, hydraulic presses and busbar bending, cutting & punching machine. The company's machines are utilized across a wide gamut of industries such as automotive, steel, engineered building, furniture, HVAC, agricultural equipment's, road construction equipment's, elevators, food processing machinery. metalworking workshops and many others. The company has its plant at GIDC-Sanand, Ahmedabad using the latest technology and process to provide manufacturers with vital precision machines which are required for metal cutting and forming operations.
The company offers many variants of metal forming machines and the company has supplied several machines to many customers. The company has sold products in India and several other countries across the globe which including USA, Switzerland, Russia, Nepal, Kenya, Uganda, UAE, Saudi Arabia and other Middle east countries. The company also provides machinery tools and spare parts such as Die punch, Shearing Blade, Roller Set, Holding Spring, Limit Switch, Foot Switch, Seal Kit, Linear Scale etc. which also aids in addressing after-sales support and services. The manufacturing operations of company comprise, in addition, to its production lines, CNC Plasma cutting shop, machine shop, heavy fabrication shop, hydraulic Cylinder Shop, hydraulic power pack shop, Electrical Panel wiring, sheet metal shop, shot blasting chamber, paint booth chamber, assembly lines and testing facilities.
The company was originally incorporated as a private limited Company under the name of ‘Energy-Mission Machineries (India) Private Limited’ on January 17, 2011 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Havelli bearing registration number as 063696. Thereafter, the company was converted from private limited to public limited, pursuant to special resolution passed by the shareholders of the Company at the Extraordinary general meeting held on July 31, 2023 and the name of the company was changed from ‘Energy-Mission Machineries (India) Private Limited’ to ‘Energy-Mission Machineries (India) Limited’ vide fresh certificate of incorporation dated August 11, 2023 issued by the Registrar of Companies, Ahmedabad, Gujarat.
Business area of the company
The company is engaged in the business of manufacturing of Hydraulic Shearing machine, NC Hydraulic Shearing machine, Hydraulic Press-brake, NC Hydraulic Press-brake, CNC Syncro Hydraulic Press-brake, Iron worker ‘Sigma’, Deep drawing press, general purpose Hydraulic presses and special purpose machines.
Products of the company
- Press Brake
- Shearing
- Iron Worker
- Presses
- Plate Rolling
- Busbar
- V Grooving
History/ Milestones/ Awards
- 1998: Inception with 300 SQ. MT Plant
- 1998: Introduced HYD. Shear & Press Brake
- 2002: Enhance Plant Manufacturing Facilities
- 2005: Started sales & service at Bangalore
- 2005: Plant size increased 600 SQ. MT
- 2006: Introduced NC Product Range and HYD. Iron Worker
- 2007: Introduced CNC Product Range
- 2007: Installed 1000 Ton HYD. Press
- 2009: Awarded Best Entrepreneurship for The Year By MSME
- 2010: Introduced Plate Rolling Machine
- 2010: Plant size increased to 2100 SQ. MT
- 2013: Installed CNC Press Brake 500 TON X 6100MM
- 2015: Awarded Best Entrepreneurship for The Year by MSME INDIA
- 2015: Installed 32MM X 6300MM NC Shearing Machine
- 2016: Plant size increased to 3500 SQ. MT
- 2016: Introduced CNC Press Brake With 7 AXIS & 9 AXIS
- 2018: Plant size increased to 5700 SQ. Crossed
- 2018: Turnover of Rs 50 crore.
- 2019: Plant size increased to 20000 SQ. MT
- 2019: Machine Installations Crossed 3000
- 2022: DR. AMBEDKAR Business Excellence Award 2022
- 2022: Crossed Tunrover of Rs 80 crore.
- 2022: Introduced CNC 4 Roll Plate Rolling Machine
- 2023: Crossed Turnover of Rs 100 crore.
- 2023: Introduced CNC V Grooving Machine
- 2023: Machine Installations Crossed 5000
- 2024: Launching of SME IPO
- 2024: Subsidiaries Incorporation in USA & UAE
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
