Genus Power Infrastructures Ltd - Stock Valuation and Financial Performance

BSE: 530343 | NSE: GENUSPOWER | Engineering - Industrial Equipments | Small Cap

Genus Power Infra Share Price

224.95 0.40 0.18%
as on 19-Mar'24 09:38

DeciZen - make an informed investing decision on Genus Power Infra

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Genus Power Infrastructures stock performance -

mw4me loader
P/E Ratio (SA):
121.21
Market Cap:
6,820.8 Cr.
52-wk low:
78.8
52-wk high:
343.8

Is Genus Power Infrastructures Ltd an attractive stock to invest in?

1. Is Genus Power Infrastructures Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Genus Power Infrastructures Ltd is a average quality company.

2. Is Genus Power Infrastructures Ltd undervalued or overvalued?

The key valuation ratios of Genus Power Infrastructures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Genus Power Infrastructures Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Genus Power Infrastructures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Genus Power Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Genus Power Infrastructures Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.1%9.6%11.8%8%6.8%9%10.8%5.8%3.5%4.8%-
Value Creation
Index
-0.1-0.3-0.2-0.4-0.5-0.4-0.2-0.6-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7669158586428351,0551,060609685808981
Sales YoY Gr.-19.5%-6.3%-25.1%30%26.4%0.5%-42.6%12.6%18%-
Adj EPS 2.62.13.22.11.92.73.81.90.91.61.9
YoY Gr.--21.1%55.3%-33.1%-10.8%41.4%39.3%-48.9%-52.1%73.9%-
BVPS (₹) 16.91925.527.429.131.534.436.33738.154.7
Adj Net
Profit
66.95382.355.149.269.496.949.523.641.156
Cash Flow from Ops. 68-12.988.31576.450.51341082887.3-
Debt/CF from Ops. 4.6-28.12.61.437.45.51.91.99.74-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.6%-0.7%-8.7%18%
Adj EPS -5.3%-3.5%-24.8%73.9%
BVPS9.5%5.5%3.5%3%
Share Price 35.5% 46.2% 63.2% 157.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.511.514.48.16.88.911.45.42.54.24
Op. Profit
Mgn %
1413.815.113.511.112.416.7178.71011
Net Profit
Mgn %
8.75.89.68.65.96.69.18.13.55.15.7
Debt to
Equity
0.70.70.40.30.30.30.30.20.30.4-
Working Cap
Days
291261297347310298303513474446261
Cash Conv.
Cycle
154144165200165158172316299258138

Recent Performance Summary

Sales growth is good in last 4 quarters at 24.67%

Return on Equity has declined versus last 3 years average to 4.00%

Sales growth has been subdued in last 3 years -8.65%

Net Profit has been subdued in last 3 years -24.78%

Latest Financials - Genus Power Infrastructures Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 1.7
TTM Sales (₹ Cr.) 981 981
BVPS (₹.) 54.7 55.6
Reserves (₹ Cr.) 1,631 1,658
P/BV 4.10 4.04
PE 121.21 133.66
From the Market
52 Week Low / High (₹) 78.82 / 343.80
All Time Low / High (₹) 0.06 / 343.80
Market Cap (₹ Cr.) 6,821
Equity (₹ Cr.) 30.4
Face Value (₹) 1
Industry PE 42.6

Management X-Ray of Genus Power Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.001.921.9261.0661.83
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Genus Power Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7669158586428351,0551,060609685808
Operating Expenses 667792734556742928888507625737
Manufacturing Costs17192212141516111619
Material Costs514618564409574718664350435519
Employee Cost 57656674869810988107124
Other Costs 79908260689699576875
Operating Profit 9812312487931281731026072
Operating Profit Margin (%) 12.8%13.4%14.4%13.5%11.1%12.1%16.3%16.7%8.7%8.9%
Other Income 9121724221819272726
Interest 36332925233433242628
Depreciation 11161415171922222019
Exceptional Items 0-1520000000
Profit Before Tax 6171101707593137824050
Tax 1182012242043311515
Profit After Tax 60538058527294512635
PAT Margin (%) 7.9%5.8%9.3%9.0%6.2%6.9%8.8%8.4%3.8%4.3%
Adjusted EPS (₹)2.42.13.12.32.02.83.62.01.01.4
Dividend Payout Ratio (%)4%10%8%20%20%21%3%25%25%55%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 434487655704748810885933952981
Share Capital 26262626262626262626
Reserves 408462629678723784859907927955
Minority Interest0000000000
Debt303350216220238267247195263234
Long Term Debt261711162523812
Short Term Debt277333215219221242224187262232
Trade Payables8712511094250235200166192164
Others Liabilities 5986291749538799103287
Total Liabilities 8821,0491,0111,0361,2851,3651,4191,3921,5101,666

Fixed Assets

Gross Block150191146191211240249253265283
Accumulated Depreciation516172845627691109126
Net Fixed Assets99130138164167178173163156157
CWIP 20120221027
Investments 136122143239236268255289312343
Inventories87156118116196207151178220286
Trade Receivables344400415330508573629565558472
Cash Equivalents 52496257383910611587137
Others Assets1431911331301399910483176265
Total Assets 8821,0491,0111,0361,2851,3651,4191,3921,5101,666

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 68-13881576511341082887
PBT 6171101707593137824050
Adjustment 37863135325760353129
Changes in Working Capital -22-155-2069-88-75-435-3323
Tax Paid -9-14-23-17-12-25-21-15-10-15
Cash Flow From Investing Activity -31-1679-115-5-49-13-39-108-81
Capex -15-20-32-35-26-30-21-12-15-24
Net Investments -22-5-39-8617-311-39-9719
Others 6914954127123-76
Cash Flow From Financing Activity -620-82-74-23-22-83-53-1587
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6-9-9-161615-2-12-71
Interest Paid -26-25-20-25-23-34-32-25-26-28
Dividend Paid -2-3-6-11-11-11-13-2-11-6
Others 2857-47-22-68-36-1329120
Net Cash Flow 31-985-32-22-203816-9593
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.1211.5414.028.527.19.2911.055.632.743.62
ROCE (%)12.7713.0614.9110.5110.2312.1915.249.375.586.14
Asset Turnover Ratio0.870.960.840.640.720.80.760.430.470.51
PAT to CFO Conversion(x)1.13-0.251.12.710.120.711.432.121.082.49
Working Capital Days
Receivable Days164147171208183187207358299232
Inventory Days4348576568706299106114
Payable Days63637691109123120191150125

Genus Power Infrastructures Ltd Stock News

Genus Power Infrastructures Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Genus Power Infra on 19-Mar-2024 09:38 is ₹224.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 09:38 the market cap of Genus Power Infra stood at ₹6,820.8.
The latest P/E ratio of Genus Power Infra as of 19-Mar-2024 09:38 is 121.2.
The latest P/B ratio of Genus Power Infra as of 19-Mar-2024 09:38 is 4.10.
The 52-week high of Genus Power Infra is ₹343.8 and the 52-week low is ₹78.82.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Genus Power Infra is ₹980.7 ( Cr.) .

About Genus Power Infrastructures Ltd

Genus Power Infrastructures (GPIL), incorporated in 1992, is engaged in the manufacture and distribution of electronic energy meters, power distribution management projects, hybrid microcircuits, inverters, batteries, home UPS and online UPS in India and abroad. The company is part of $300 million Kailash Group.

Currently, GPIL has manufacturing facilities at Jaipur and Alwar in Rajasthan and Haridwar in Uttaranchal. It owns a subsidiary namely Genus Urja (formerly as Genus Consumer Products) that is engaged in generation of power. Headquartered in Jaipur, India, the company also has offices in USA, Singapore and China.

Genus exports its products to UK, USA, as well as developing countries including Korea, Singapore, Germany, Brazil and Ireland,among others. The company has received ISO 9001: 2000 certification for its quality management.

The company has clientele namely Ahmedabad Electricity Co, Surat Electricity Co, Tata Power, KSEB, ASEB, RSEB, MSEB, MPSEB (state electricity boards), UPPCL, UPCL, DHBVNL, JKPDD among others, ITI - Bangalore / Mankapur / Rai Bareli CDOT - Bangalore / New Delhi, Central Electronics, BSNL - Bangalore / Thiruvanthpuram / Chennai, DRDO - Jodhpur Maruti Udyog, Instrumentation- Kota, BEL - Bangalore / Kotdwar and Reliance Energy.

Products

Metering Solutions- Under this, Genus manufactures residential meters, industrial meters, grid meters, group meters, AMR solutions, reference meters, special meters and Software for electricity management server.

Inverters/UPS- Under this, the company manufactures batteries, solar products, UPS and inverters.

It undertakes engineering construction and contracts and also manufactures hybrid micro units.

Milestones

  • 1992- The company was incorporated as Genus Overseas Electronics.
  • 1994- Genus established a manufacturing unit for thick film hybrid microcircuits and SMT PCB assemblies.
  • 1996- It launched unique tamper proof single and three phase electronic energy meters in India.
  • 1997- The company received ISO 9001:1994 and IECQ certifications.
  • 1998- The company emerged as the largest manufacturer of energy meters.
  • 1999- Genus launched multi-functional and multi-tariff meters.
  • 2002- The company’s design and development received recognition by Department of Scientific and Industrial Research, Government of India.
  • 2004- It launched India’s first ‘Sure Sine Wave Super Inverter’. Genus installed lean manufacturing by collaborating with TBM consultants, USA.
  • 2005- It launched AMR/pre-payment meter. Company forayed in projects related to power distribution management.
  • 2006- Genus formed two joint venture companies in Brazil. The company set up a manufacturing unit located at Haridwar
  • 2007- it implemented ERP software package SAP successfully
  • 2009 - First company in India with STS certification for its prepayment meters
  • 2010 - Solar Hybrid Inverters launched
  • 2011 - Outstanding Performance award by NDPL Towards AT& loss Reduction.
    First company in india with SABS certification for its prepayment meters.

Awards

In the year 2000, the company was rated as 7th turnaround company of India by Business World, India

The company was amongst top 100 Electronic companies in India by EFY in the year 2004.

It was first in India to receive DLMS certification for energy meters in the year 2007.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.