Gontermann-Peipers (India) Ltd - Stock Valuation and Financial Performance

BSE: 504701 | NSE: GONTERPEIP | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gontermann Peipers

M-Cap below 100cr DeciZen not available

Gontermann-Peipers (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.5 Cr.
52-wk low:
2.9
52-wk high:
2.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Gontermann Peipers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 12.2%6.5%5.1%3.7%-2%-5.6%-1.7%-4.1%-7%-11.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17415113515512412415515891.761.83
Sales YoY Gr.--13.2%-10.5%15%-20%-0.2%25.3%1.4%-41.8%-32.6%-
Adj EPS 112.72.60.8-13.9-17-11.5-9.5-11.5-14-41.5
YoY Gr.--75.5%-4.4%-68.2%-1797.6%NANANANANA-
BVPS (₹) 43.945.649.349.935.919.38.31.8-9.6-23.7-72.2
Adj Net
Profit
15.33.83.61.1-19.4-23.7-16-21.1-25.7-31.1-92
Cash Flow from Ops. 16.610.212.117.324.4-7-11.822.7-3.73.1-
Debt/CF from Ops. 3.77.18.47.85.6-18.5-13.26.4-41.448.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.9%-13.1%-26.5%-32.6%
Adj EPS -202.7%NANANA
BVPS-193.4%-192%-241.9%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
14.53.53.31-19.8-28.9-23.8-45.3-114445.886.5
Op. Profit
Mgn %
2012.816.112.20.1-6.91.4-5.4-11.9-30.2-1119.7
Net Profit
Mgn %
8.82.52.70.7-15.6-19.1-10.3-13.4-28-50.3-2694.9
Debt to
Equity
11.11.51.92.64.612.531.3-7.4-2.9-
Working Cap
Days
1712172632733382812332433404071,403
Cash Conv.
Cycle
84124147137165107788298136-7,140

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gontermann-Peipers (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -41.5 -
TTM Sales (₹ Cr.) 3.4 -
BVPS (₹.) -72.2 -
Reserves (₹ Cr.) -183 -
P/BV -0.04 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.94 / 2.94
All Time Low / High (₹) 2.47 / 325.00
Market Cap (₹ Cr.) 6.5
Equity (₹ Cr.) 22.2
Face Value (₹) 10
Industry PE 71.4

Management X-Ray of Gontermann Peipers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *48.4248.4248.4248.4248.4148.4248.4248.4248.4248.42
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gontermann Peipers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales173.99151.10135.18155.40124.35124.06155.46157.6291.7261.80
Operating Expenses 139.59134.10113.36136.42124.26132.59153.49166.74102.0980.69
Manufacturing Costs27.4529.3428.6841.0637.1738.9348.5140.5025.9821.68
Material Costs76.1866.305358.0850.4753.5660.8886.1640.3928.01
Employee Cost 18.3619.3018.7025.1423.4423.7225.4125.9523.2321.74
Other Costs 17.6019.1712.9712.1513.1716.3818.6814.1412.489.26
Operating Profit 34.401721.8218.980.09-8.531.98-9.12-10.37-18.88
Operating Profit Margin (%) 19.8%11.2%16.1%12.2%0.1%-6.9%1.3%-5.8%-11.3%-30.6%
Other Income 1.674.702.560.172.311.139.754.430.782.30
Interest 6.42119.1610.3821.0316.8417.6618.7819.3620.10
Depreciation 5.596.377.107.319.5210.289.118.287.618.55
Exceptional Items -0.01000.02-1.310.32-0.16000
Profit Before Tax 24.044.328.121.47-29.45-34.21-15.21-31.75-36.57-45.23
Tax 8.931.762.990.56-10-11.120.17-10.59-11.26-13.85
Profit After Tax 15.112.575.130.90-19.45-23.09-15.38-21.16-25.31-31.38
PAT Margin (%) 8.7%1.7%3.8%0.6%-15.6%-18.6%-9.9%-13.4%-27.6%-50.8%
Adjusted EPS (₹)10.81.83.60.7-14.0-16.6-11.1-9.5-11.4-14.1
Dividend Payout Ratio (%)14%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 109.38108.30110.25108.6987.3062.5645.1635.819.21-23.15
Share Capital 15.2315.2315.2315.2315.2315.2314.8322.8222.8222.82
Reserves 94.1493.0795.0293.4672.0747.3330.3212.98-13.61-45.97
Minority Interest0000000000
Debt61.1972.67101.39124.23119.28127.13145.26133.87141.42138.30
Long Term Debt61.1972.67101.3948.4537.6290.9990.0177.2669.2857.40
Short Term Debt00075.7881.6536.1455.2656.6172.1580.90
Trade Payables36.5823.4231.1935.8433.6434.9941.7951.8229.4334.22
Others Liabilities 17.9812.6813.3931.8829.5418.8923.025.4211.2923.62
Total Liabilities 225.12217.07256.23300.64269.75243.57255.23226.92191.35172.98

Fixed Assets

Gross Block184.90196.58198.97234.91250.82250.98251.11251.57263.43263.46
Accumulated Depreciation79.6689.5498.87108.54119.83131.71141.59152.40160.78170.31
Net Fixed Assets105.24107.04100.09126.38130.99119.27109.5299.16102.6693.15
CWIP 11.4011.0837.4529.4521.2420.5620.6820.067.297.27
Investments 1.111.111.111.111.110.671.280.310.310.08
Inventories36.9035.0535.6948.6242.4637.7955.8944.4637.2332.25
Trade Receivables40.8839.2349.0961.4243.3732.3738.5033.8718.8115.55
Cash Equivalents 4.984.534.194.604.205.972.542.111.210.99
Others Assets24.6119.0328.6029.0626.3826.9426.8126.9423.8323.70
Total Assets 225.12217.07256.23300.64269.75243.57255.23226.92191.35172.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 16.6410.2112.1317.2624.35-6.96-11.7922.68-3.703.10
PBT 24.044.328.121.47-29.45-34.21-15.21-31.75-36.57-45.23
Adjustment 12.0415.5018.8323.3533.7933.4124.9323.5029.6429.54
Changes in Working Capital -10.86-3.56-12.72-8.220.34-6.05-21.41313.2718.84
Tax Paid -8.57-6.06-2.100.64-0.33-0.12-0.10-0.07-0.03-0.04
Cash Flow From Investing Activity -13.85-8.38-29.05-26.80-7.530.50-0.910.670.440.04
Capex -13.97-11.43-29.48-28.11-7.89-0.14-1.27-0.130.12-0.03
Net Investments 000000.1901.1400
Others 0.133.050.431.310.360.450.35-0.340.320.07
Cash Flow From Financing Activity -1.67-2.2716.589.95-17.218.239.27-24.312.82-3.31
Net Proceeds from Shares 0000014.25-1.97000
Net Proceeds from Borrowing 12.7510.9022.2116.98053.978.01-8.29-4.26-2.95
Interest Paid -8.48-11.22-12.05-16.79-24.52-14.46-15.48-17.03-8.46-9.11
Dividend Paid -2.09-2.53-0.09-0.09000000
Others -3.850.586.519.867.30-45.5218.721.0215.538.75
Net Cash Flow 1.12-0.44-0.340.41-0.391.77-3.43-0.95-0.45-0.16
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)27.614.127.771.31-32.56-60.05-80.07-271.430N/A
ROCE (%)27.0111.7411.26.29-4.29-9.691.4-7.85-12.16N/A
Asset Turnover Ratio0.910.740.610.610.480.530.680.710.480.37
PAT to CFO Conversion(x)1.13.972.3619.18N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days678911211914110276789792
Inventory Days64809091123108100108150187
Payable Days8289113176251234230198367415

Gontermann-Peipers (India) Ltd Stock News

Gontermann-Peipers (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gontermann Peipers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gontermann Peipers stood at ₹6.54.
The latest P/E ratio of Gontermann Peipers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gontermann Peipers as of 01-Jan-1970 05:30 is -0.04.
The 52-week high of Gontermann Peipers is ₹2.94 and the 52-week low is ₹2.94.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gontermann Peipers is ₹3.42 ( Cr.) .

About Gontermann-Peipers (India) Ltd

Gontermann-Peipers (India) (GPIL), was promoted  in collaboration with Gontermann-Peipers Siegen, Germany, a leading European manufacturer of rolling mill rolls since 1825. In 1981, the company was taken over by the Ispat Group, since then GPI has been  evolving itself to keep pace with the dynamic business scenario and emerged as a leader in the Indian roll industry. 

Major expansion and modernization programme along with the induction of state-of-the-art technology has kept the company on leading edge of rolling mill rolls technology with a  product range from SG Iron rolls to the latest generation High Speed Steel Roll and Back-up Rolls for Steel Rolling Mills – customized to meet specific customer needs. The only Indian roll maker with both vertical and horizontal spin casting technology, we are well equipped to meet the stringent quality requirements of the latest generation hot strip mills. The company is also one of the largest producer of  forged rolls.  GPIL is the first and the only Indian Roll manufacturer to achieve TPM Level-I. 

The company sells majority of its products in the domestic market, and the rest is exported to leading steel plants of USA, Canada, China, South Korea, South East Asia, Middle East, Africa, Latin America and Europe. The vast export market has enabled GPI to receive the EEPC Excellence Award for 6 consecutive years for being the highest exporter of rolling mill rolls from India. 

Product range of the company includes:
  • Cast Rolls 
  • Forged Rolls
Achievements/ recognition:
  • ISO-9000 certification
  • ISO 14000 & OHSAS 18000 accreditation


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.