MoneyWorks4Me

Harsha Engineers International Ltd (HARSHA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543600 NSE: HARSHA Engineering - Industrial Equipments | Small Cap | Harsha Engineers Int Share Price

₹465.50 3.40 (0.74%)

As on 28-Sep'26 16:59

Harsha Engineers International Ltd (HARSHA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543600 NSE: HARSHA Engineering - Industrial Equipments | Small Cap | Harsha Engineers Int Share Price

₹465.50 3.40 (0.74%)

As on 28-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,207 Cr.
Current Price
₹465.5
52-Week Low / High
₹311 / 477
TTM EPS
₹17
TTM Sales
₹1,719 Cr.
Book Value per Share
₹158
P/E Ratio
27.20
Lower than its 5-year historical median
Industry PE
59.4
Price to Book (P/B)
2.92
In line with its 5-year historical median
Price to Sales (P/S)
2.45
Lower than its 5-year historical median
EV/EBITDA
15.93
Lower than its 5-year historical median
Dividend Yield
0.32%
Profitability Efficiency
Return on Equity (ROE)
11.69%
Underperforms industry median
Return on Capital Employed (ROCE)
14.36%
Underperforms industry median
Return on Assets (ROA)
8.26%
Operating Profit Margin
14.7%
Net Profit Margin
9.54%
Gross Profit Margin
16%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.75%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
32.75%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
73.78%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,348 Cr.
Equity
₹91 Cr.
Face Value
₹10
All Time Low / High
₹309.00 / 610.75

Harsha Engineers International stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Harsha Engineers International Ltd a good quality company?
Harsha Engineers International Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Harsha Engineers International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Harsha Engineers International Ltd vs industry peers?
Harsha Engineers International Ltd revenue CAGR is 13.24%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Harsha Engineers International Ltd?
Promoters hold 75.00% of the Harsha Engineers International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Harsha Engineers International Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 3.58% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Harsha Engineers International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ8.2%10.8%20.9%17.8%13.6%6.4%17.3%-
Value Creation
Index ⓘ
-0.4-0.20.50.30.0-0.50.2-

Growth Parameters ⓘ

Sales ⓘ6015829561,0251,0811,0891,2281,273
Sales YoY Gr.--3.1%64.3%7.1%5.5%0.8%12.8%-
Adj EPS ⓘ2.57.612.412.613.510.519.219.7
YoY Gr.-204.4%63.7%1.5%7.3%-22.3%82.7%-
BVPS (₹) ⓘ7886.773.5123.4136.8139.4157162
Adj Net
Profit ⓘ
12.537.995.911512395.6175180
Cash Flow from Ops. ⓘ84.110350.9119124210132-
Debt/CF from Ops. ⓘ3.82.55.70.70.80.10.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA16.1%6.2%12.8%
Adj EPS ⓘNA20.4%15%82.7%
BVPSⓘNA12.6%8.4%12.6%
Share Price - - 3.3% 15%

Key Financial Parameters ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
38.618.713.610.47.612.912.4
Op. Profit
Mgn % ⓘ
9.515.817.316.915.515.618.818.9
Net Profit
Mgn % ⓘ
2.16.51011.211.48.814.214.1
Debt to
Equity ⓘ
0.80.60.50.10.100-
Working Cap
Days ⓘ
0300207213210207183122
Cash Conv.
Cycle ⓘ
016211513414513011093

Valuation of Harsha Engineers Int - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1238868741,3211,3641,3921,4081,627
Operating Expenses ⓘ + 1538087561,1531,1781,2241,2331,395
Manufacturing Costs22118115174189186188220
Material Costs80458415740736777739849
Employee Cost 14149146145156169182215
Other Costs ⓘ 378380949791124110
Operating Profit ⓘ -3078118169186169175232
Operating Profit Margin (%) -24.8%8.8%13.5%12.8%13.6%12.1%12.4%14.3%
Other Income ⓘ + 32171833323846
Exceptional Items ⓘ 000000-280
Interest ⓘ 113330251611916
Depreciation ⓘ 035343536394147
Profit Before Tax ⓘ -393261127167151136215
Tax ⓘ -1110153544394660
Profit After Tax -2722459212311189155
PAT Margin (%) -22.4%2.5%5.2%7.0%9.0%8.0%6.3%9.5%
Adjusted EPS (₹)-13.74.49.111.913.512.29.817.1
Dividend Payout Ratio (%)0%38.50%0%0%7.40%8.20%10.20%8.80%
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 13454005221,0721,1751,2541,402
Share Capital ⓘ 20505077.2591.0491.0491.0491.04
Reserves ⓘ -192953504459811,0841,1631,311
Debt +112350298337173167198354
Long Term Debt341281021388395201
Short Term Debt78222196199165164104153
Minority Interest00000000
Trade Payables53111117183117133157193
Others Liabilities ⓘ 28167168117839182119
Total Liabilities ⓘ 1959739821,1581,4451,5671,6912,067

Fixed Assets

Net Fixed Assets ⓘ +1334342356387418414660
Gross Block27057467948589169531,271
Accumulated Depreciation1372404439472498539611
CWIP ⓘ 0332121516119
Investments ⓘ 6796194234305473
Inventories9232268376377354334394
Trade Receivables129239214283280319303378
Cash Equivalents 135745391341227645
Others Assets ⓘ 3810210096621059898
Total Assets ⓘ 1959739821,1581,4451,5671,6912,067
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 301131213613713620668
PBT ⓘ -393261127167151136215
Adjustment ⓘ 2965646236237435
Changes in Working Capital ⓘ 4130-2-121-28-137-121
Tax Paid ⓘ -2-13-1-31-37-37-41-61
Cash Flow From Investing Activity ⓘ + 15-65-20-52-312-158-212-197
Capex -0-73-40-50-74-74-209-116
Net Investments 16018-3-242-850-94
Others ⓘ -182141-413
Cash Flow From Financing Activity ⓘ + -55-38-924216-256146
Net Proceeds from Shares ⓘ 0000434-000
Net Proceeds from Borrowing ⓘ 0000-130-592106
Interest Paid ⓘ -11-33-30-25-16-11-9-16
Dividend Paid ⓘ 0-8000-9-9-9
Others ⓘ -453-6228-73-1-6865
Net Cash Flow ⓘ -11109-1241-47018
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-1946.5212.8312.3620.1315.539.937.3611.69
ROCE (%)-22.4714.2611.718.1317.0712.4610.3214.36
Asset Turnover Ratio0.631.520.891.231.050.930.870.87
PAT to CFO Conversion(x)N/A5.142.690.391.111.232.310.44
Working Capital Days
Receivable Days383.8075.7094.5068.6075.3078.3079.8075.80
Inventory Days26.9049.60104.3088.80100.7095.4088.3081.10
Payable Days241.7065.50100.4073.9074.5058.8071.5075.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Harsha Engineers International Ltd FAQs

The current trading price of Harsha Engineers Int on 28-Sep-2026 16:59 is ₹465.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Sep-2026 the market cap of Harsha Engineers Int stood at ₹4,207.2 Cr

The latest P/E ratio of Harsha Engineers Int as of 27-Sep-2026 is 23.43.

The latest P/B ratio of Harsha Engineers Int as of 27-Sep-2026 is 2.85.

The 52-week high of Harsha Engineers Int is ₹476.7 and the 52-week low is ₹311.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harsha Engineers Int is ₹1,273 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Harsha Engineers International Ltd is a average quality company.

The key valuation ratios of Harsha Engineers International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Harsha Engineers International Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Harsha Engineers International Ltd

The Company (formerly known as Harsha Engineers International Private Limited and Harsha Abakus Solar Private Limited) was incorporated as a private limited company under the provisions of the Companies Act, 1956 pursuant to a certificate of incorporation dated December 11, 2010, issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli at Ahmedabad (RoC).Subsequently, the Company’s name was changed to Harsha Engineers International Private Limited pursuant to a composite scheme of amalgamation and arrangement approved by Hon’ble National Company Law Tribunal, Ahmedabad Bench vide order dated December 23, 2021 and a fresh certificate of incorporation consequent to name change was issued by the RoC, on December 31, 2021. The Company was also converted into a public limited company and the name of the Company was changed to Harsha Engineers International Limited. A fresh certificate of incorporation consequent upon conversion from private to public company was issued by the RoC, on January 1, 2022.

Harsha Engineers International is the largest manufacturer of precision bearing cages, in terms of revenue, in organised sector in India, and amongst the leading manufacturers of precision bearing cages in the world. It offers diversified suite of precision engineering products across geographies and end-user industries. The company has approximately 50-60% of the market share in the organised segment of the Indian bearing cages market and 6.5% of the market share in the global organised bearing cages market for brass, steel and polyamide cages in CY 2021. It offers a wide range of bearing cages starting from 20 mm to 2,000 mm in diameter and its bearing cages find its application in the automotive, railways, aviation & aerospace, construction, mining, agriculture, electrical and electronics, renewables sectors etc. The company is a technology driven company with a strong focus on quality, design and tool development, which has allowed it to develop products suited to its customers’ requirements. It has the expertise to design and develop advance tooling in-house which enables it to manufacture precision bearing cages and complex and specialised precision stamped components. Bearing cages are critical parts of a bearings and it requires high precision technology to manufacture them.

The company, which housed a team of 253 qualified engineers (including solar EPC business) as of March 31, 2022, along with its decades of experience in bearing cages engineering, enables it to develop specialized products and solutions. Its ability to develop products suited to its customers’ requirements has fostered strong and long term customer relationship which in turn has helped it gain higher margins for its products and better navigate competition. Further, it has been successful in diversifying its product portfolio and improves its current processes in different types of bearing cages mainly due to its design, development and technological capabilities. The company is also an EPC service provider in the solar photovoltaic industry and also provides operations and maintenance services in the solar sector. It has over 10 years of operating history in the solar EPC business. It has an in-house design, engineering, procurement, project management and O&M team which has a combined experience of installing at least 500 MW and more than 60 MW commissioning experience in roof top segment as of March 31, 2022.

Business area of the company

The company’s business comprises: (i) engineering business, under which it manufactures bearing cages (in brass, steel and polyamide materials), complex and specialised precision stamped components, welded assemblies and brass castings and cages & bronze bushings; and (ii) solar EPC business, under which it provides complete comprehensive turnkey solutions to all solar photovoltaic requirements.

Key awards, accreditations or recognitions

  • 2008-09: Star Performer award received from EEPC India.
  • 2010: Best Supplier award received from Timken.
  • 2010-11: Star Performer award received from EEPC India.
  • 2011: Best Overall Supplier award received from Timken.
  • 2011: Esteemed Partner award received from NBC Bearings.
  • 2011: Excellence in Continuous Improvement and Innovation award received from Timken.
  • 2011-12: Star Performer award received from EEPC India.
  • 2013: Supplier of the year award received from Schaeffler.
  • 2013: Development award received from NTN.
  • 2013-14: Star Performer award received from EEPC India.
  • 2014: Best Localization award received from Schaeffler.
  • 2014-15: Star Performer award received from EEPC India.
  • 2015: Best “Make in India” Support Partner award received from Highly.
  • 2015: In Recognition of continuous support award received from NBC.
  • 2016: Best Strategic Partner award received from Highly.
  • 2016: Best in Class (Quality, Cost & Delivery) award received from NBC.
  • 2016: Best Improvement award received from NSK.
  • 2016: Supplier of the year award received from Umbra group.
  • 2016: Outstanding Cooperation award received from Schaeffler.
  • 2016: Overall Best Performance award received from Timken.
  • 2017: Best in Class (Pressed Components) award received from NBC.
  • 2017-18: Best Quality award received from JTEKT Group, India.
  • 2018: Best Supplier of the year award received from Timken.
  • 2018: Excellence in Delivery award received from HIGHLY.
  • 2016: Award for TPM Excellence Category A 2015 award received from Japan Institute of Plant Maintenance.
  • 2019: Best Supplier of the Year award received from Timken.
  • 2019: Gold rating National 5S Excellence Awards award received from Confederation of Indian Industry
  • 2020: Value award received from Schaeffler.
  • 2020: 1st Position Poka Yoke Category 5th Best Practices Competition award received from ACMA.
  • 2021: Platinum Winner Breakthrough Category 41st CII National Kai-zen Competition award received from Confederation of Indian Industry.
  • 2021: Gold Winner Renovative Category 41st CII National Kai-zen Competition award received from Confederation of Indian Industry.
  • 2021: Leadership in Collaboration award received from SKF.
  • 2022: Best Supplier for ‘Extraordinary Support’ from Fiat Automobiles Private Limited.
  • 2022: Excellence in Consistent Business Support by Timken.
  • 2022: Excellence in Corporate Citizenship and Sustainability by Timken.
  • 2022: Excellence in outstanding performance and lasting contributions in achieving the quality targets for the year 2021 – 22 from NSK Bearings India Private Limited.

Major events and milestones

  • 2003: Establishment of a 100% Export oriented Unit (EOU) at Moraiya, Ahmedabad.
  • 2009: Partial acquisition of Aastha Tools Private Limited by purchasing its equity shares.
  • 2010: Established a new production facility in Changshu, Jiangsu province, China.
  • 2010: Incorporation of Harsha Abakus Solar Private Limited - Turnkey Solution Provider for Solar Photovoltaics.
  • 2011: Installed large size bearing cage machinery with capacity of 1,000 tonne at Changodar, Ahmedabad.
  • 2014: Acquisition of Harsha Precision Bearing Components (China) Co. Ltd. (formerly known as BecoTek Precision Bearing Components (Suzhou) Co. Ltd.), located at Suzhou, Jiangsu province, China.
  • 2016: Acquisition of Harsha Engineers Europe SRL (formerly known as Johnson Metall S.A.) located at Brasov, Romania.
  • 2019: Commissioning of new plant at Changshu, China.
  • 2021: Consolidated the engineering business and solar EPC business under a single entity pursuant to the Scheme approved by the National Company Law Tribunal, Ahmedabad Bench.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now