What is ICE Make Refrigeration Ltd (ICEMAKE) share price return in the past 10 years?

Data is not available for this company

What is the share price of ICE Make Refrigeration Ltd (ICEMAKE)?

Company share prices are keep on changing according to the market conditions. The current trading price of ICE Make Refrigeration Ltd (ICEMAKE) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of ICE Make Refrigeration?

The latest standalone P/E ratio of ICE Make Refrigeration as of 01-Jan-1970 is 112.96.

What is the P/B ratio of ICE Make Refrigeration Ltd (ICEMAKE)?

The latest standalone P/B ratio of ICE Make Refrigeration Ltd (ICEMAKE) as of 01-Jan-1970 is 9.04.

What is the 52-week high and low of ICE Make Refrigeration Ltd (ICEMAKE)?

The 52-week high of ICE Make Refrigeration Ltd (ICEMAKE) is Rs. 0.00 and the 52-week low is Rs. 0.00.

ICE Make Refrigeration Ltd (ICEMAKE) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: ICE Make Refrigeration Ltd (ICEMAKE)
Brand: ICE Make Refrigeration

ICE Make Refrigeration Ltd (ICEMAKE)

Key Metrics

Valuation Multiples

Market Cap

₹1,231 Cr.

Current Price

₹0

52-Week Low / High

₹0 / 0

TTM EPS

₹6.9

TTM Sales

₹667 Cr.

Book Value per Share

₹86.2

P/E Ratio

112.96

Higher than its 5-year historical median

Industry PE

59.4

Price to Book (P/B)

9.04

In line with its 5-year historical median

Price to Sales (P/S)

1.84

Lower than its 5-year historical median

EV/EBITDA

31.41

Higher than its 5-year historical median

Dividend Yield

INF%

Profitability Efficiency

Return on Equity (ROE)

19.61%

Outperforms industry median

Return on Capital Employed (ROCE)

20.88%

Outperforms industry median

Return on Assets (ROA)

8.09%

Operating Profit Margin

8.9%

Net Profit Margin

4.92%

Gross Profit Margin

8.3%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

27.65%

Operating Profit Growth (1 Year)

Slowing versus 3-year growth rate

3.68%

Net Profit Growth (1 Year)

Slowing versus 3-year growth rate

-12.77%

Asset Quality

Promoter Holding

74.20%

Pledged shares (%) of Promoter's holding (%)

7.88%

Reserves

₹120 Cr.

Equity

₹15.8 Cr.

Face Value

₹10

All Time Low / High

- / -

ICE Make Refrigeration stock performance

Key Ratios

Check Before You Invest

Quality

Locked

Valuation

Locked

Price Trend

Locked

Q.1 Is ICE Make Refrigeration Ltd a good quality company?

ICE Make Refrigeration Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does ICE Make Refrigeration Ltd performance compare with that of its Peers?

Q.1 Revenue growth of ICE Make Refrigeration Ltd vs industry peers?

ICE Make Refrigeration Ltd revenue CAGR is 28.26%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.

Q.1 Promoter shareholding and pledge status of ICE Make Refrigeration Ltd?

Promoters hold 74.20% of the ICE Make Refrigeration Ltd, with 7.88% of their stake pledged, indicating low pledge risk.

Q.1 Stock return of ICE Make Refrigeration Ltd over the last decade?

Over the last 5 year(s), the stock has delivered a CAGR of 60.49% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	24.3%	31.4%	27.8%	22.8%	18.2%	12.2%	18%	37.2%	34.7%	20.9%	-
Value Creation Index ⓘ	0.7	1.2	1.0	0.6	0.3	-0.1	0.3	1.7	1.5	0.5	-
Growth Parameters ⓘ
Sales ⓘ	71.7	87.5	101	129	136	131	200	303	370	472	667
Sales YoY Gr.	-	22.1%	15.5%	27.8%	5.2%	-3.3%	52.3%	51.2%	22.1%	27.7%	-
Adj EPS ⓘ	0.5	4.4	4.3	5	4.3	2.9	5.8	13.3	16.8	14.8	6.9
YoY Gr.	-	852.2%	-3%	18.4%	-15.3%	-32.2%	101.7%	128.5%	26.4%	-12.2%	-
BVPS (₹) ⓘ	14.4	13.5	28.5	32.2	35.1	37.6	41.5	53.9	68.7	81.4	86.2
Adj Net Profit ⓘ	2.7	5	6.7	7.9	6.7	4.5	9.2	21	26.6	23.3	11
Cash Flow from Ops. ⓘ	0.6	7.5	-0.5	6.6	-0.5	12	8.7	22.3	9.9	30.4	-
Debt/CF from Ops. ⓘ	25.8	2	-16.5	0.3	-25.2	0.6	0.8	0.1	2.3	2.6	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	23.3%	28.3%	33.1%	27.7%
Adj EPS ⓘ	47%	28.3%	36.4%	-12.2%
BVPSⓘ	21.2%	18.3%	25.2%	18.4%
Share Price	-	56.2%	27%	-0.9%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	29.4	38.8	22.1	16.6	12.6	7.9	14.7	28	27.5	19.7	8.2
Op. Profit Mgn % ⓘ	9.7	11.4	12.3	10.7	10.4	8	8.1	10.4	10.9	8.9	6.4
Net Profit Mgn % ⓘ	3.7	5.8	6.6	6.1	4.9	3.5	4.6	6.9	7.2	4.9	1.6
Debt to Equity ⓘ	1.4	1	0.2	0	0.2	0.1	0.1	0	0.2	0.6	0.6
Working Cap Days ⓘ	104	117	126	121	167	203	149	120	124	140	69
Cash Conv. Cycle ⓘ	43	41	42	48	81	101	70	53	53	55	10

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	72	88	101	129	136	131	200	303	370	472
Operating Expenses ⓘ +	65	78	89	115	122	121	186	271	329	430
Manufacturing Costs	6	7	7	10	13	13	18	28	36	52
Material Costs	49	56	67	87	88	90	145	215	257	332
Employee Cost	4	6	7	9	10	10	11	13	17	23
Other Costs ⓘ	6	9	7	9	10	8	11	15	20	23
Operating Profit ⓘ	7	10	12	14	14	11	14	31	40	42
Operating Profit Margin (%)	9.6%	11.3%	12.2%	10.7%	10.4%	8.0%	7.2%	10.3%	10.9%	8.8%
Other Income ⓘ +	0	0	1	0	1	1	1	2	1	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	2	1	2	1	2	2	2	1	2	4
Depreciation ⓘ	2	2	1	2	4	4	3	3	4	8
Profit Before Tax ⓘ	4	7	10	11	9	6	11	28	36	31
Tax ⓘ	1	2	3	3	2	2	3	7	9	8
Profit After Tax	3	5	7	8	7	4	8	21	27	23
PAT Margin (%)	3.7%	5.7%	6.6%	6.1%	4.9%	3.4%	4.1%	7.0%	7.2%	4.9%
Adjusted EPS (₹)	0.5	4.4	4.2	5.0	4.3	2.9	5.2	13.3	16.9	14.7
Dividend Payout Ratio (%)	0%	0%	23.60%	24%	28.20%	41.90%	23.30%	13.50%	11.90%	15.30%

Valuation of ICE Make Refrige. - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	10	16	45	50	55	59	65	85	108	128
Share Capital ⓘ	7	7	16	16	16	16	16	16	16	16
Reserves ⓘ	3	8	29	35	39	43	49	69	93	113
Debt +	13	14	8	2	12	6	7	1	21	70
Long Term Debt	5	6	0	0	2	2	1	1	21	45
Short Term Debt	8	9	8	2	10	5	5	0	0	25
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	9	16	17	20	21	25	32	49	52	108
Others Liabilities ⓘ	5	9	9	8	13	17	20	23	28	59
Total Liabilities ⓘ	39	55	78	81	102	107	123	158	209	365
Fixed Assets
Net Fixed Assets ⓘ +	9	9	10	20	26	26	29	30	46	130
Gross Block	15	16	19	31	40	43	49	52	72	161
Accumulated Depreciation	6	8	9	11	14	17	20	23	26	32
CWIP ⓘ	0	0	1	0	0	1	0	0	12	6
Investments ⓘ	0	2	3	3	3	3	3	8	3	3
Inventories	10	16	22	26	32	35	44	47	53	102
Trade Receivables	14	16	21	21	27	27	34	55	68	95
Cash Equivalents	4	7	16	4	2	1	2	9	8	4
Others Assets ⓘ	2	5	4	8	11	13	10	9	18	26
Total Assets ⓘ	39	55	78	81	102	107	123	158	209	365

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	1	8	-0	7	-1	12	9	22	10	30
PBT ⓘ	4	5	10	11	9	6	11	28	36	31
Adjustment ⓘ	2	3	3	3	6	5	4	4	4	11
Changes in Working Capital ⓘ	-4	1	-10	-3	-13	2	-4	-4	-21	-3
Tax Paid ⓘ	-1	-2	-3	-4	-2	-2	-2	-7	-9	-9
Cash Flow From Investing Activity ⓘ +	-2	-4	-4	-10	-7	-4	-5	-13	-22	-84
Capex	-1	-2	-4	-11	-7	-5	-4	-4	-32	-82
Net Investments	-0	-2	0	0	1	0	-1	-12	5	0
Others ⓘ	0	0	0	0	-0	1	-0	2	5	-1
Cash Flow From Financing Activity ⓘ +	-0	-0	14	-9	6	-9	-3	-8	16	49
Net Proceeds from Shares ⓘ	0	0	24	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0	0	-6	-0	0	0	-0	0	0	0
Interest Paid ⓘ	-2	-1	-2	-1	-2	-2	-2	-1	-2	-4
Dividend Paid ⓘ	0	0	0	-2	-2	-1	-2	-2	-3	-3
Others ⓘ	2	1	-2	-6	10	-7	0	-6	21	56
Net Cash Flow ⓘ	-1	3	10	-12	-1	-0	0	1	4	-5

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	29.18	38.64	22.04	16.48	12.65	7.89	13.06	28.05	27.52	19.61
ROCE (%)	24.31	31.37	27.75	22.76	18.2	12.15	18	37.21	34.66	20.88
Asset Turnover Ratio	2.19	2.07	1.81	1.92	1.49	1.26	1.74	2.15	2.01	1.64
PAT to CFO Conversion(x)	0.33	1.6	-0	0.88	-0.14	3	1.13	1.05	0.37	1.3
Working Capital Days
Receivable Days	50.90	55.20	55.40	49.60	64.60	75.90	56.10	53.60	60.80	63.10
Inventory Days	44.70	49	57.90	57.20	77.80	93.30	72.10	54.80	49.20	59.80
Payable Days	67.90	84.40	91.30	77.60	85.50	93.80	71	68.10	71.90	88

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

4.15

7.99

7.87

7.88

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ICE Make Refrigeration Ltd FAQs

The current trading price of ICE Make Refrige. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ICE Make Refrige. stood at ₹1,230.6 Cr

The latest P/E ratio of ICE Make Refrige. as of 31-Dec-1969 is 113.0.

The latest P/B ratio of ICE Make Refrige. as of 31-Dec-1969 is 9.04.

The 52-week high of ICE Make Refrige. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICE Make Refrige. is ₹667 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that ICE Make Refrigeration Ltd is a average quality company.

The key valuation ratios of ICE Make Refrigeration Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of ICE Make Refrigeration Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About ICE Make Refrigeration Ltd

No data to display

ICE Make Refrigeration Ltd (ICEMAKE)

ICE Make Refrigeration Ltd (ICEMAKE)

ICE Make Refrigeration stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of ICE Make Refrige. - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ICE Make Refrigeration Ltd FAQs

About ICE Make Refrigeration Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

ICE Make Refrigeration Ltd (ICEMAKE)

ICE Make Refrigeration Ltd (ICEMAKE)

ICE Make Refrigeration stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of ICE Make Refrige. - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ICE Make Refrigeration Ltd FAQs

What is the share price of ICE Make Refrige.?

What is the market cap of ICE Make Refrige.?

What is the P/E ratio of ICE Make Refrige.?

What is the P/B ratio of ICE Make Refrige.?

What is the 52-week high and low of ICE Make Refrige.?

What is the TTM revenue of ICE Make Refrige.?

Is ICE Make Refrigeration Ltd a good quality company?

Is ICE Make Refrigeration Ltd undervalued or overvalued?

Is ICE Make Refrigeration Ltd a good buy now?

About ICE Make Refrigeration Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.