Indo Bonito Multinational Ltd - Stock Valuation and Financial Performance

BSE: 531084 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indo Bonito Multinat

M-Cap below 100cr DeciZen not available

Indo Bonito Multinational stock performance -

mw4me loader
P/E Ratio (SA):
3.45
Market Cap:
0.8 Cr.
52-wk low:
0.3
52-wk high:
0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Indo Bonito Multinat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 0%0.2%2.2%0.5%18.4%22.7%0%1.2%-2.8%2.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.11.20.3991402511275.623.219
Sales YoY Gr.--50%990.9%-77.5%36,548.2%41.8%79%-49.5%-95.6%315.4%-
Adj EPS 000.30.10.60.40-0.4-2.50.30.1
YoY Gr.-NA1150%-80%1100%-28.3%-100%NANANA-
BVPS (₹) 11.211.311.511.611.810.710.29.76.56.76.7
Adj Net
Profit
000.200.41.10-1.1-6.20.60
Cash Flow from Ops. -0.1-0.41-0.3-0.35.3-21.113.6-2.16.3-
Debt/CF from Ops. 0000-60.45-2.76.2-43.613.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 67.8%-25.2%-54.8%315.4%
Adj EPS NA-16.1%NANA
BVPS-5.6%-10.6%-13.1%3.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
00.22.20.42.340-4.2-30.63.71.4
Op. Profit
Mgn %
-90.5-102.1-3.3-73.34.210.90.41.7-0.719.418.9
Net Profit
Mgn %
1.110.913.211.80.40.80-0.8-110.12.71.2
Debt to
Equity
00002.512.23.55.65.23.6
Working Cap
Days
5,39311,1399933,689141155972596,0771,453137
Cash Conv.
Cycle
291407803339481172,54959521

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Indo Bonito Multinational Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 18.7 -
BVPS (₹.) 6.7 -
Reserves (₹ Cr.) -8 -
P/BV 0.05 -
PE 3.45 -
From the Market
52 Week Low / High (₹) 0.32 / 0.32
All Time Low / High (₹) 0.32 / 29.40
Market Cap (₹ Cr.) 0.8
Equity (₹ Cr.) 24.9
Face Value (₹) 10
Industry PE 50.2

Management X-Ray of Indo Bonito Multinat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indo Bonito Multinat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.220.111.200.2798.95140.35251.26126.865.5923.22
Operating Expenses 0.410.231.240.4694.76125.32250.19124.675.6318.73
Manufacturing Costs0.01000000.210.180.020.01
Material Costs0.120.030.920.1390.19119.11228.74120.804.6818.27
Employee Cost 0.060.040.130.080.570.701.651.490.240.17
Other Costs 0.220.170.190.2545.5119.592.190.690.28
Operating Profit -0.20-0.12-0.04-0.204.2015.031.072.18-0.044.49
Operating Profit Margin (%) -90.5%-102.0%-3.3%-73.3%4.2%10.7%0.4%1.7%-0.7%19.4%
Other Income 0.220.150.360.353.261.921.071.260.350.12
Interest 00006.2414.381.043.164.512.58
Depreciation 0.020.020.080.100.591.091.101.141.191.14
Exceptional Items 0000000-0.65-2.530
Profit Before Tax 00.020.240.050.621.480-1.50-7.930.90
Tax 00.010.080.020.230.570000.28
Profit After Tax 00.010.160.030.400.910-1.50-7.930.62
PAT Margin (%) 1.1%10.9%13.2%11.8%0.4%0.6%0.0%-1.2%-141.0%2.6%
Adjusted EPS (₹)0.00.00.30.10.60.40.0-0.6-3.20.3
Dividend Payout Ratio (%)0%0%0%0%16%27%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 7.027.027.187.217.3426.6625.6024.1016.1716.79
Share Capital 6.246.246.246.246.2424.9424.9424.9424.9424.94
Reserves 0.780.780.940.971.101.720.66-0.84-8.77-8.15
Minority Interest0000000000
Debt000018.4026.8056.6985.0190.6087.51
Long Term Debt000018.4026.8056.6960.6561.4960.39
Short Term Debt000000024.3629.1127.13
Trade Payables0.0600050.3212.9635.671.251.981.85
Others Liabilities 0.020.030.110.1325.928.196.559.268.316.55
Total Liabilities 7.117.057.297.34101.9874.61124.51119.62117.05112.70

Fixed Assets

Gross Block0.280.410.760.7821.2321.3023.9923.3923.2623.25
Accumulated Depreciation0.180.200.160.261.362.453.554.695.897.02
Net Fixed Assets0.090.210.600.5219.8718.8420.4418.7017.3716.22
CWIP 00001.715.119.305.455.455.45
Investments 3.592.761.441.123.294.082.722.7200
Inventories000014.371514.680.380.370.26
Trade Receivables0.110.0400.1249.0623.1766.9738.7841.2638.38
Cash Equivalents 0.130.452.353.203.241.103.820.690.180.15
Others Assets3.193.582.902.3810.447.326.5852.9152.4352.24
Total Assets 7.117.057.297.34101.9874.61124.51119.62117.05112.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -0.10-0.370.97-0.32-0.305.34-21.0813.62-2.086.31
PBT 00.020.240.050.621.480-1.50-7.930.90
Adjustment -0.20-0.14-0.36-0.255.0115.622.154.108.243.74
Changes in Working Capital -0.11-0.40.73-0.11-5.88-11.66-22.8711.03-2.42.86
Tax Paid 0-0.01-0.03-0.01-0.05-0.09-0.3500-1.19
Cash Flow From Investing Activity 0.150.690.931.17-31.77-1.16-4.80-41.671.160.19
Capex 0-0.14-0.390.30-22.17-3.47-6.884.46-0.020
Net Investments 0.150.831.320-2.17-11.3600.180
Others 0000.87-7.443.300.73-46.1210.18
Cash Flow From Financing Activity 000032.12-6.3228.5924.920.26-6.52
Net Proceeds from Shares 000018.7000000
Net Proceeds from Borrowing 000018.408.4029.8828.330.83-2.84
Interest Paid 0000-4.98-14.38-1.04-3.16-0.04-2.58
Dividend Paid 00000-0.25-0.25-0.2500
Others 00000-0.0900-0.53-1.10
Net Cash Flow 0.050.321.900.850.04-2.142.72-3.13-0.66-0.03
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)0.030.182.230.445.435.380-6.06-39.433.75
ROCE (%)0.060.293.430.8126.5832.431.531.73-3.173.3
Asset Turnover Ratio0.030.020.170.041.811.592.521.040.050.2
PAT to CFO Conversion(x)N/A-376.06-10.67-0.755.87N/AN/AN/A10.18
Working Capital Days
Receivable Days17724201609194651522,614626
Inventory Days000053382222255
Payable Days1224370010297395612638

Indo Bonito Multinational Ltd Stock News

Indo Bonito Multinational Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indo Bonito Multinat on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indo Bonito Multinat stood at ₹0.80.
The latest P/E ratio of Indo Bonito Multinat as of 01-Jan-1970 05:30 is 3.45.
The latest P/B ratio of Indo Bonito Multinat as of 01-Jan-1970 05:30 is 0.05.
The 52-week high of Indo Bonito Multinat is ₹0.32 and the 52-week low is ₹0.32.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Bonito Multinat is ₹18.66 ( Cr.) .

About Indo Bonito Multinational Ltd

Indo Bonito Multinational incorporated in the year 1994 is engaged in the trading of gold and diamond jewellery primarily in India. The company is also involved in the import of MBM mobile sets; manufacturing of dry mix plaster; and trading of agro products and building materials.

The company has changed its name to Indo Bonito Multinational in April 2009. Indo Bonito Multinational is based in Mumbai, India.

Business areas of the company:

Indo Castle Multimedia predominantly operates in the Radio and Television Broadcasting and Communications Equipment sector. The company is engaged in the production and development of films, ad films, television and entertainment software, animation cartoons, and education films and software. The company has also diversified into multimedia services.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.