SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indo Bonito Multinational Ltd (531084)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531084 NSE: Engineering - Industrial Equipments | Small Cap | Indo Bonito Multinat Share Price

BSE Share Price
Not Listed

Indo Bonito Multinational Ltd (531084)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531084 NSE: Engineering - Industrial Equipments | Small Cap | Indo Bonito Multinat Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.1
TTM Sales
₹18.7 Cr.
Book Value per Share
₹6.7
P/E Ratio
3.45
Industry PE
58.3
Price to Book (P/B)
0.05
Price to Sales (P/S)
0.04
EV/EBITDA
25.20
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
3.75%
Return on Capital Employed (ROCE)
3.30%
Return on Assets (ROA)
0.54%
Operating Profit Margin
19.4%
Net Profit Margin
2.65%
Gross Profit Margin
8.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
315.38%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
32.62%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-8 Cr.
Equity
₹24.9 Cr.
Face Value
₹10
All Time Low / High
₹0.32 / 29.40

Indo Bonito Multinational stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 0.1%0.3%3.4%0.8%26.6%32.4%1.5%1.7%-3.2%3.3%-

Growth Parameters

Sales 0.20.11.20.3991402511275.623.219
Sales YoY Gr.--50%990.9%-77.5%36,548.2%41.8%79%-49.5%-95.6%315.4%-
Adj EPS 000.30.10.60.40-0.4-2.50.30.1
YoY Gr.-NA1150%-80%1100%-28.3%-100%NANANA-
BVPS (₹) 11.211.311.511.611.810.710.29.76.56.76.7
Adj Net
Profit
000.200.41.10-1.1-6.20.60
Cash Flow from Ops. -0.1-0.41-0.3-0.35.3-21.113.6-2.16.3-
Debt/CF from Ops. 0000-60.45-2.76.2-43.613.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 67.8%-25.2%-54.8%315.4%
Adj EPS NA-16.1%NANA
BVPS-5.6%-10.6%-13.1%3.9%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
00.22.20.42.340-4.2-30.63.71.4
Op. Profit
Mgn %
-90.5-102.1-3.3-73.34.210.90.41.7-0.719.418.9
Net Profit
Mgn %
1.110.913.211.80.40.80-0.8-110.12.71.2
Debt to
Equity
00002.512.23.55.65.23.6
Working Cap
Days
5,39311,1399933,689141155972596,0771,453137
Cash Conv.
Cycle
291407803339481172,54959521

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.220.111.200.2798.95140.35251.26126.865.5923.22
Operating Expenses + 0.410.231.240.4694.76125.32250.19124.675.6318.73
Manufacturing Costs0.01000000.210.180.020.01
Material Costs0.120.030.920.1390.19119.11228.74120.804.6818.27
Employee Cost 0.060.040.130.080.570.701.651.490.240.17
Other Costs 0.220.170.190.2545.5119.592.190.690.28
Operating Profit -0.20-0.12-0.04-0.204.2015.031.072.18-0.044.49
Operating Profit Margin (%) -90.5%-102.0%-3.3%-73.3%4.2%10.7%0.4%1.7%-0.7%19.4%
Other Income + 0.220.150.360.353.261.921.071.260.350.12
Exceptional Items 0000000-0.65-2.530
Interest 00006.2414.381.043.164.512.58
Depreciation 0.020.020.080.100.591.091.101.141.191.14
Profit Before Tax 00.020.240.050.621.480-1.50-7.930.90
Tax 00.010.080.020.230.570000.28
Profit After Tax 00.010.160.030.400.910-1.50-7.930.62
PAT Margin (%) 1.1%10.9%13.2%11.8%0.4%0.7%0.0%-1.2%-141.0%2.7%
Adjusted EPS (₹)0.00.00.30.10.60.40.0-0.6-3.20.3
Dividend Payout Ratio (%)0%0%0%0%15.80%27.40%0%0%0%0%

Valuation of Indo Bonito Multinat - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 7.027.027.187.217.3426.6625.6024.1016.1716.79
Share Capital 6.246.246.246.246.2424.9424.9424.9424.9424.94
Reserves 0.780.780.940.971.101.720.66-0.84-8.77-8.15
Debt +000018.4026.8056.6985.0190.6087.51
Long Term Debt000018.4026.8056.6960.6561.4960.39
Short Term Debt000000024.3629.1127.13
Minority Interest0000000000
Trade Payables0.0600050.3212.9635.671.251.981.85
Others Liabilities 0.020.030.110.1325.928.196.559.268.316.55
Total Liabilities 7.117.057.297.34101.9874.61124.51119.62117.05112.70

Fixed Assets

Net Fixed Assets +0.090.210.600.5219.8718.8420.4418.7017.3716.22
Gross Block0.280.410.760.7821.2321.3023.9923.3923.2623.25
Accumulated Depreciation0.180.200.160.261.362.453.554.695.897.02
CWIP 00001.715.119.305.455.455.45
Investments 3.592.761.441.123.294.082.722.7200
Inventories000014.371514.680.380.370.26
Trade Receivables0.110.0400.1249.0623.1766.9738.7841.2638.38
Cash Equivalents 0.130.452.353.203.241.103.820.690.180.15
Others Assets 3.193.582.902.3810.447.326.5852.9152.4352.24
Total Assets 7.117.057.297.34101.9874.61124.51119.62117.05112.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -0.10-0.370.97-0.32-0.305.34-21.0813.62-2.086.31
PBT 00.020.240.050.621.480-1.50-7.930.90
Adjustment -0.20-0.14-0.36-0.255.0115.622.154.108.243.74
Changes in Working Capital -0.11-0.40.73-0.11-5.88-11.66-22.8711.03-2.42.86
Tax Paid -0-0.01-0.03-0.01-0.05-0.09-0.3500-1.19
Cash Flow From Investing Activity + 0.150.690.931.17-31.77-1.16-4.80-41.671.160.19
Capex 0-0.14-0.390.30-22.17-3.47-6.884.46-0.020
Net Investments 0.150.831.320-2.17-11.3600.180
Others 00-00.87-7.443.300.73-46.1210.18
Cash Flow From Financing Activity + 000032.12-6.3228.5924.920.26-6.52
Net Proceeds from Shares 000018.7000000
Net Proceeds from Borrowing 000018.408.4029.8828.330.83-2.84
Interest Paid 0000-4.98-14.38-1.04-3.16-0.04-2.58
Dividend Paid 00000-0.25-0.25-0.2500
Others 0000-0-0.090-0-0.53-1.10
Net Cash Flow 0.050.321.900.850.04-2.142.72-3.13-0.66-0.03

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)0.030.182.230.445.435.380-6.06-39.433.75
ROCE (%)0.060.293.430.8126.5832.431.531.73-3.173.3
Asset Turnover Ratio0.030.020.170.041.811.592.521.040.050.2
PAT to CFO Conversion(x)N/A-376.06-10.67-0.755.87N/AN/AN/A10.18
Working Capital Days
Receivable Days177.10241.800159.6090.7093.9065.50152.102,614625.90
Inventory Days00005338.2021.6021.7024.605
Payable Days122.30437.5000101.809738.8055.80125.9038.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indo Bonito Multinational Ltd FAQs

The current trading price of Indo Bonito Multinat on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Indo Bonito Multinat stood at ₹0.80 Cr

The latest P/E ratio of Indo Bonito Multinat as of 31-Dec-1969 is 3.45.

The latest P/B ratio of Indo Bonito Multinat as of 31-Dec-1969 is 0.05.

The 52-week high of Indo Bonito Multinat is ₹0.32 and the 52-week low is ₹0.32.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Bonito Multinat is ₹18.66 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Indo Bonito Multinational Ltd

Indo Bonito Multinational incorporated in the year 1994 is engaged in the trading of gold and diamond jewellery primarily in India. The company is also involved in the import of MBM mobile sets; manufacturing of dry mix plaster; and trading of agro products and building materials.

The company has changed its name to Indo Bonito Multinational in April 2009. Indo Bonito Multinational is based in Mumbai, India.

Business areas of the company:

Indo Castle Multimedia predominantly operates in the Radio and Television Broadcasting and Communications Equipment sector. The company is engaged in the production and development of films, ad films, television and entertainment software, animation cartoons, and education films and software. The company has also diversified into multimedia services.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: